Newmark Group
NMRK Β· Real Estate Services
$11.52
2.5%Zillow
ZG Β· Real Estate Services
$34.05
3.1%The short version
- Newmark Group is the larger business, with $3.3B of revenue in fiscal 2025 against $2.6B for Zillow.
- Newmark Group grew revenue faster (20.3%, against 15.5%).
- Newmark Group kept more of each dollar of sales as operating profit (7.1% operating margin, against β1.3% operating margin).
- Zillow turned more of its sales into free cash flow (9.1% FCF margin, against 4.3% FCF margin).
- Newmark Group earned a higher return on the capital invested in it (8.6%, against β0.9%).
- Investors pay more for each dollar of Zillowβs earnings: a P/E of 154.8x against 14.4x for Newmark Group.
| Latest fiscal year | NMRK Β· FY25 | ZG Β· FY25 |
|---|---|---|
| Size | ||
| Market cap | $2.9B | $7.8B |
| Revenue | $3.3B | $2.6B |
| Free cash flow | $143M | $235M |
| Net income | $126M | $23.0M |
| Growth | ||
| Revenue growth | 20.3% | 15.5% |
| 5-year growth | 11.6% | 9.7% |
| Share count change | 42.6% | 8.6% |
| Profitability | ||
| Gross margin | β | 74.1% |
| Operating margin | 7.1% | β1.3% |
| Net margin | 3.8% | 0.9% |
| FCF margin | 4.3% | 9.1% |
| Return on capital | 8.6% | β0.9% |
| Return on equity | 9.5% | 0.5% |
| Balance sheet | ||
| Net debt | $443M | β$1.3B |
| Net debt / EBITDA | 1.1x | β5.6x |
| Dividends and buybacks | $127M | $670M |
| Valuation & quality | ||
| P/E | 14.4x | 154.8x |
| Piotroski F-score | 7 | 7 |
FY16
NMRK $1.4B
ZG $847M
FY17
NMRK $1.6B
ZG $1.1B
FY18
NMRK $2.0B
ZG $1.3B
FY19
NMRK $2.2B
ZG $2.7B
FY20
NMRK $1.9B
ZG $1.6B
FY21
NMRK $2.9B
ZG $2.1B
FY22
NMRK $2.7B
ZG $2.0B
FY23
NMRK $2.5B
ZG $1.9B
FY24
NMRK $2.7B
ZG $2.2B
FY25
NMRK $3.3B
ZG $2.6B
NMRK
ZG
FY16
NMRK 12.4%
ZG β22.8%
FY17
NMRK 12.5%
ZG β15.0%
FY18
NMRK 16.2%
ZG β9.7%
FY19
NMRK 11.1%
ZG β9.0%
FY20
NMRK 9.7%
ZG 6.7%
FY21
NMRK 43.2%
ZG 11.2%
FY22
NMRK 6.9%
ZG β4.8%
FY23
NMRK 5.1%
ZG β13.9%
FY24
NMRK 6.0%
ZG β8.8%
FY25
NMRK 7.1%
ZG β1.3%
NMRK
ZG
FY16
NMRK β$671M
ZG β$53.4M
FY17
NMRK $835M
ZG $191M
FY18
NMRK β$353M
ZG β$62.2M
FY19
NMRK $952M
ZG β$679M
FY20
NMRK β$797M
ZG $338M
FY21
NMRK β$68.4M
ZG β$3.3B
FY22
NMRK $1.1B
ZG $4.4B
FY23
NMRK β$321M
ZG $219M
FY24
NMRK β$41.5M
ZG $285M
FY25
NMRK $143M
ZG $235M
NMRK
ZG
FY16
NMRK β
ZG β6.4%
FY17
NMRK β
ZG β5.5%
FY18
NMRK 21.2%
ZG β4.4%
FY19
NMRK 13.5%
ZG β8.0%
FY20
NMRK 10.2%
ZG 3.6%
FY21
NMRK 70.0%
ZG 7.7%
FY22
NMRK 8.1%
ZG β2.2%
FY23
NMRK 4.0%
ZG β7.0%
FY24
NMRK 5.4%
ZG β4.6%
FY25
NMRK 8.6%
ZG β0.9%
NMRK
ZG
Add another company
Compare up to four at once.
Each company's latest fiscal year; fiscal years end in different months. The best value in each row is highlighted where higher (or lower) is clearly better. Not investment advice.