BDN NYSE Real Estate Investment Trusts Financials FY2016βFY2025
Brandywine Realty Trust had $484M of revenue in fiscal 2025, down 4.2% on the year before. Over five years, revenue changed β2.0% a year on average.
Last close Β· Oct 23, 2026
$2.95
0.0%Hi! I read Brandywine Realty Trustβs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
β4.2%
No. Sales fell 4.2% last year.
Does it make a profit?
β36.8%
No. It lost money last year.
Is debt under control?
12.4x
Heavy. Repaying its debt would take 12.4 years of operating profit.
How healthy are the accounts?
3 / 8
Weak. It passes 3 of 8 health tests.
How is the share priced?
β
No P/E: it made no profit over the last four quarters.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
In plain words: Every quarter, companies publish how much they sold and earned. These are the days Brandywine Realty Trust did it, and the next one. Share prices often move a lot on those days.
Next results
February 2, 2027
Tuesday Β· in 99 days
Estimated from the same quarter last year. It will be replaced by the announced date once there is one.
See who else reports that week β| Date | Results for | Time | Source |
|---|---|---|---|
| Oct 21, 2026 | Period ended Sep 30, 2026 | Time not announced | 8-K β |
| Jul 22, 2026 | Period ended Jun 30, 2026 | Time not announced | 8-K β |
| Apr 22, 2026 | Q1 '26 | Time not announced | 8-K β |
| Feb 3, 2026 | Q4 '25 | Time not announced | 8-K β |
| Oct 22, 2025 | Q3 '25 | Time not announced | 8-K β |
| Jul 23, 2025 | Q2 '25 | After the market closes | 8-K β |
| Apr 22, 2025 | Q1 '25 | Time not announced | 8-K β |
| Feb 4, 2025 | Q4 '24 | Time not announced | 8-K β |
From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.
KIRA Β· Brandywine Realty Trust had $484M of revenue in fiscal 2025, down 4.2% on the year before. Over five years, revenue changed β2.0% a year on average. Its operating margin was 5.5%, down 5.4Β pts: of every 100 in sales, about 6 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
KIRA Β· Brandywine Realty Trust lost $178M in fiscal 2025.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Net income
Diluted EPS
Diluted EPS
How much cash comes in, and where does it go?
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· No open-market insider trades in the last 12 months.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Can it carry its debts, and how well does it use its money?
KIRA Β· Brandywine Realty Trust owes $2.5B more than it holds in cash, about 12.4 years of operating profit.
Cash, debt and the ratios that show how comfortably Brandywine Realty Trust can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $27.5M | $17.6M | $58.3M | $90.2M | $32.3M |
| Debt incl. finance leases | β | $2.0B | $2.1B | $2.2B | $2.6B |
| Net debt / EBITDA | β | 6.5x | 12.4x | 9.1x | 12.4x |
| Debt / equity | β | 1.2x | 1.6x | 2.1x | 3.2x |
| Total assets | $3.8B | $3.9B | $3.7B | $3.5B | $3.6B |
| Total liabilities | $2.1B | $2.2B | $2.4B | $2.4B | $2.8B |
| Shareholders' equity | $1.7B | $1.6B | $1.3B | $1.0B | $793M |
| Net debt (β = net cash) | β | $1.9B | $2.1B | $2.1B | $2.5B |
KIRA Β· Its return on capital was 0.6%: every 100 invested in the business earned about 1 in a year.
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
KIRA Β· Brandywine Realty Trust passes 3 of 8 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net income is positive | β | β | β | β | β | β | β | β | β | β |
| Cash from operations is positive | β | β | β | β | β | β | β | β | β | β |
| Return on assets rose | β | β | β | β | β | β | β | β | β | β |
| Cash from operations exceeds net income | β | β | β | β | β | β | β | β | β | β |
| Debt fell relative to assets | β | β | β | β | β | β | β | β | β | β |
| Current ratio rose | β | β | β | β | β | β | β | β | β | β |
| Share count didn't rise | β | β | β | β | β | β | β | β | β | β |
| Gross margin rose | β | β | β | β | β | β | β | β | β | β |
| Revenue rose relative to assets | β | β | β | β | β | β | β | β | β | β |
| F-score | β / 3 | 7 / 8 | 5 / 8 | 6 / 8 | 6 / 8 | 4 / 7 | 6 / 7 | 5 / 8 | 3 / 8 | 3 / 8 |
| Accruals ratio | β3.3% | β1.5% | β2.3% | β4.9% | 2.0% | β4.6% | β4.0% | β9.8% | β10.4% | β8.3% |
| Altman Z'' | β | β | β | β | β | β | β | β | β | β |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $525M | $520M | $544M | $580M | $535M | $487M | $506M | $515M | $506M | $484M |
| Gross profit | $316M | $314M | $326M | $355M | $329M | $299M | $312M | $325M | $318M | $299M |
| Operating income | $185M | $135M | $56.7M | $115M | $400M | $93.3M | $120M | β$21.6M | $54.9M | $26.7M |
| Interest expense | $84.7M | $81.9M | $78.2M | $81.5M | β | β | β | β | β | β |
| Pretax income | $40.5M | $121M | $136M | $34.5M | $307M | $12.4M | $54.0M | β$197M | β$196M | β$179M |
| Income tax | $0.0M | β$0.6M | $0.4M | $0.0M | β$0.2M | $0.0M | $0.1M | $0.1M | $0.0M | $0.1M |
| Net income | $40.2M | $120M | $135M | $34.3M | $306M | $12.3M | $53.8M | β$197M | β$196M | β$178M |
| Net income to common | $33.0M | $115M | $134M | $33.9M | $305M | $11.9M | $53.4M | β$197M | β$197M | β$179M |
| Diluted EPS | $0.19 | $0.65 | $0.75 | $0.19 | $1.77 | $0.07 | $0.31 | β$1.15 | β$1.14 | β$1.03 |
| Diluted shares | 0.18B | 0.18B | 0.18B | 0.18B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B | 0.17B |
| Cash flow | ||||||||||
| Cash from operations | $174M | $183M | $227M | $234M | $226M | $191M | $209M | $177M | $181M | $117M |
| Depreciation and amortization | $190M | $180M | $176M | $210M | $188M | $178M | $178M | $189M | $178M | $176M |
| Stock-based compensation | $4.3M | $4.9M | $5.7M | $6.9M | $6.6M | $7.1M | $8.9M | $9.8M | $16.9M | $17.6M |
| Share buybacks | $0.0M | $0.0M | $21.8M | $17.3M | $60.0M | $0.0M | $0.0M | β | β | β |
| Dividends paid | $116M | $116M | $129M | $134M | β | β | β | β | β | β |
| Dividends and buybacks | $116M | $116M | $151M | $151M | $60.0M | $0.0M | $0.0M | β | β | β |
| Balance sheet | ||||||||||
| Cash and short-term investments | $194M | $202M | $22.8M | $90.5M | $46.3M | $27.5M | $17.6M | $58.3M | $90.2M | $32.3M |
| Total debt | $2.0B | $1.9B | $2.0B | $2.1B | $1.8B | β | $2.0B | $2.1B | $2.2B | $2.6B |
| Intangible assets | $72.5M | $65.0M | $131M | $84.9M | $48.6M | $28.6M | $18.5M | $7.7M | $5.5M | $22.4M |
| Total assets | $4.1B | $4.0B | $4.1B | $4.1B | $3.9B | $3.8B | $3.9B | $3.7B | $3.5B | $3.6B |
| Total liabilities | $2.2B | $2.1B | $2.3B | $2.4B | $2.1B | $2.1B | $2.2B | $2.4B | $2.4B | $2.8B |
| Preferred stock | $0.0M | $0.0M | β | β | β | β | β | β | β | β |
| Shareholders' equity | $1.9B | $1.8B | $1.8B | $1.7B | $1.8B | $1.7B | $1.6B | $1.3B | $1.0B | $793M |
| Margins | ||||||||||
| Gross margin | 60.1% | 60.4% | 59.9% | 61.1% | 61.6% | 61.3% | 61.6% | 63.1% | 62.9% | 61.8% |
| Operating margin | 35.3% | 26.0% | 10.4% | 19.8% | 74.9% | 19.2% | 23.7% | β4.2% | 10.9% | 5.5% |
| EBITDA margin | 71.4% | 60.7% | 42.8% | 56.0% | 110.1% | 55.7% | 58.8% | 32.5% | 46.1% | 41.9% |
| Net margin | 7.6% | 23.1% | 24.7% | 5.9% | 57.1% | 2.5% | 10.6% | β38.2% | β38.8% | β36.8% |
| Returns | ||||||||||
| Return on capital | 5.0% | 3.8% | 1.5% | 3.1% | 11.2% | β | 3.3% | β0.5% | 1.4% | 0.6% |
| Return on equity | 2.2% | 6.5% | 7.4% | 2.0% | 17.6% | 0.7% | 3.2% | β13.4% | β16.6% | β19.5% |
| Return on assets | 1.0% | 3.0% | 3.3% | 0.8% | 7.7% | 0.3% | 1.4% | β5.2% | β5.4% | β5.0% |
| Return on tangible equity | 1.8% | 6.5% | 8.0% | 2.1% | 17.5% | 0.7% | 3.3% | β15.1% | β19.1% | β23.3% |
| Growth | ||||||||||
| Revenue growth | β | β0.9% | 4.6% | 6.6% | β7.9% | β9.0% | 4.0% | 1.7% | β1.8% | β4.2% |
| Net income growth | β | 199.0% | 11.9% | β74.5% | 791.6% | β96.0% | 338.0% | β465.6% | β | β |
| EPS growth | β | 242.1% | 15.4% | β74.7% | 831.6% | β96.0% | 342.9% | β471.0% | β | β |
| Share count change | β | 0.5% | 1.6% | β1.6% | β2.5% | β0.0% | 0.0% | β0.2% | 0.3% | 0.5% |
| Financial health | ||||||||||
| Net debt / EBITDA | 4.8x | 5.5x | 8.6x | 6.3x | 3.0x | β | 6.5x | 12.4x | 9.1x | 12.4x |
| Debt / equity | 1.1x | 1.1x | 1.1x | 1.3x | 1.0x | β | 1.2x | 1.6x | 2.1x | 3.2x |
| Interest coverage | 2.2x | 1.7x | 0.7x | 1.4x | β | β | β | β | β | β |
| Capital allocation | ||||||||||
| Stock comp / revenue | 0.8% | 0.9% | 1.1% | 1.2% | 1.2% | 1.5% | 1.8% | 1.9% | 3.3% | 3.6% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 7.0 | 5.0 | 6.0 | 6.0 | 4.0 | 6.0 | 5.0 | 3.0 | 3.0 |
| Accruals ratio | β3.3% | β1.5% | β2.3% | β4.9% | 2.0% | β4.6% | β4.0% | β9.8% | β10.4% | β8.3% |
Source: SEC EDGAR XBRL filings (CIK 0000790816). Data updated October 24, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
