IFF NYSE Specialty Chemicals Financials FY2016βFY2025
International Flavors & Fragrances had $10.9B of revenue in fiscal 2025, down 5.2% on the year before. Over five years, revenue changed +16.5% a year on average.
Hi! I read International Flavors & Fragrancesβs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
β5.2%
No. Sales fell 5.2% last year.
Does it make a profit?
β3.3%
No. It lost money last year.
Does profit turn into cash?
2.4%
Partly. 2.4% of sales ends up as free cash.
Is debt under control?
9.4x
Heavy. Repaying its debt would take 9.4 years of operating profit.
How healthy are the accounts?
6 / 9
Mixed. It passes 6 of 9 health tests.
How is the share priced?
82.6x
One share costs 82.6 times its yearly profit per share. Typical for its sector: 20.1x.
Rules of thumb on reported numbers. A starting point, not a recommendation.
About these figures. Total debt is the balance sheet's long-term debt plus its current debt line.
Is it selling more, and how much does it keep?
In plain words: Every quarter, companies publish how much they sold and earned. These are the days International Flavors & Fragrances did it, and the next one. Share prices often move a lot on those days.
Next results
November 3, 2026
Tuesday Β· in 8 days
| Date | Results for | Time | Source |
|---|---|---|---|
| Aug 4, 2026 | Q2 '26 | After the market closes | 8-K β |
| May 5, 2026 | Q1 '26 | After the market closes | 8-K β |
| Feb 11, 2026 | Q4 '25 | After the market closes | 8-K β |
| Nov 4, 2025 | Q3 '25 | After the market closes | 8-K β |
| Aug 5, 2025 | Q2 '25 | After the market closes | 8-K β |
| May 6, 2025 | Q1 '25 | After the market closes | 8-K β |
| Feb 18, 2025 | Q4 '24 | After the market closes | 8-K β |
| Nov 5, 2024 | Q3 '24 | After the market closes | 8-K β |
From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.
KIRA Β· International Flavors & Fragrances had $10.9B of revenue in fiscal 2025, down 5.2% on the year before. Over five years, revenue changed +16.5% a year on average. Its operating margin was β3.5%, down 10.2Β pts: of every 100 in sales, about β4 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
KIRA Β· International Flavors & Fragrances lost $359M in fiscal 2025.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Net income
Diluted EPS
Diluted EPS
How much cash comes in, and where does it go?
KIRA Β· Free cash flow was $256M in fiscal 2025, 2.4% of revenue.
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
KIRA Β· International Flavors & Fragrances returned $447M to shareholders in fiscal 2025, 175% of free cash flow. The diluted share count rose 0.0%.
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· In the last 12 months, insiders bought $32.5M and sold $1.3M of shares on the open market.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$32.5M
3 insiders
Sold, 12 months
$1.3M
4 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 17, 2026 | de Mendonca Ana Paula TelesPresident, Scent | Sold | 5,718 | $83.19 | $0.5M | Form 4 |
| Aug 7, 2026 | Marc BirenkrantController & CAO | Sold | 1,000 | $85.00 | $0.1M | Form 4 |
| Aug 6, 2026 | Michael DeVeauEVP, CFO | Sold | 8,825 | $85.55 | $0.8M | Form 4 |
| Jun 1, 2026 | Paul J FribourgDirector | Bought | 273,500 | $74.29 | $20.3M | Form 4 |
| Mar 13, 2026 | Fyrwald J ErikChief Executive Officer, Director | Bought | 13,360 | $69.85 | $0.9M | Form 4 |
| Mar 12, 2026 | Fyrwald J ErikChief Executive Officer, Director | Bought | 900 | $68.87 | $0.1M | Form 4 |
| Mar 12, 2026 | Paul J FribourgDirector | Bought | 156,200 | $70.12 | $11.0M | Form 4 |
| Mar 6, 2026 | Paul J FribourgDirector | Bought | 3 | $73.93 | $0.0M | Form 4 |
| Feb 9, 2026 | Paul J FribourgDirector | Bought | 146 | $74.63 | $0.0M | Form 4 |
| Dec 15, 2025 | Paul J FribourgDirector | Sold | 3 | $63.35 | $0.0M | Form 4 |
| Dec 12, 2025 | Stephen N LandsmanEVP, General Counsel | Bought | 3,100 | $63.48 | $0.2M | Form 4 |
| Dec 10, 2025 | Paul J FribourgDirector | Sold | 25 | $65.27 | $0.0M | Form 4 |
Can it carry its debts, and how well does it use its money?
KIRA Β· International Flavors & Fragrances owes $5.4B more than it holds in cash, about 9.4 years of operating profit.
Cash, debt and the ratios that show how comfortably International Flavors & Fragrances can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $711M | $483M | $703M | $469M | $590M |
| Debt incl. finance leases | $11.1B | $10.8B | $10.1B | $9.0B | $6.0B |
| Net debt / EBITDA | 6.0x | β | β | 4.8x | 9.4x |
| Debt / equity | 0.5x | 0.6x | 0.7x | 0.7x | 0.4x |
| Interest coverage | 2.0x | β4.0x | β5.6x | 2.5x | β1.7x |
| Current ratio | 1.9x | 2.0x | 1.7x | 1.8x | 1.4x |
| Quick ratio | 1.2x | 1.2x | 1.0x | 1.3x | 0.9x |
| Total assets | $39.7B | $35.5B | $31.0B | $28.7B | $25.5B |
| Total liabilities | $18.5B | $17.9B | $16.4B | $14.9B | $11.4B |
| Shareholders' equity | $21.1B | $17.7B | $14.6B | $13.8B | $14.2B |
| Net debt (β = net cash) | $10.4B | $10.3B | $9.4B | $8.5B | $5.4B |
KIRA Β· Its return on capital was β1.4%: every 100 invested in the business earned about β1 in a year.
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
KIRA Β· International Flavors & Fragrances passes 6 of 9 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 4 / 9 | 8 / 9 | 6 / 9 |
| Accruals ratio | β12.2% | β2.7% | β4.5% |
| Altman Z'' | 0.76 | 1.69 | 1.20 |
What does the share cost, and how does it compare?
KIRA Β· At $94.15 a share, the company is worth $24.2B: 82.6 times its earnings of the last four quarters.
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
In plain words: Move the sliders to try your own guesses about growth. The result is what one share would be worth if those guesses came true. Different guesses give very different answers.
Value per share
β
Adds net cash of β$5.4B and divides by 256.0M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Value per share
β
Reference multiples: today 82.6x Β· peers 17.6x Β· sector 20.1x.
KIRA Β· International Flavors & Fragrances grew sales faster than 3 of its 4 similar companies. Its P/E is higher than 2 of 2.
Each companyβs latest fiscal year. Fiscal years end in different months, so periods donβt line up exactly.
In plain words: The same numbers for similar companies, so you can tell whether a figure is high or low for this kind of business.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| International Flavors & Fragrances IFF | $24.2B | β5.2% | β3.5% | 2.4% | β1.4% | 82.6x | 6 | |
| Westlake WLK | $8.3B | β8.0% | β14.1% | β4.7% | β10.0% | β | 3 | Compare β |
| Celanese CE | $5.3B | β7.1% | β8.2% | 8.4% | β3.7% | β | 5 | Compare β |
| Eastman Chemical EMN | $7.5B | β6.7% | β | 4.8% | 6.5% | 16.9x | 5 | Compare β |
| RPM International RPM | $12.6B | 6.7% | β | 8.6% | 13.9% | 18.3x | 6 | Compare β |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $3.1B | $3.4B | $4.0B | $5.1B | $5.1B | $11.7B | $12.4B | $11.5B | $11.5B | $10.9B |
| Gross profit | $1.4B | $1.5B | $1.7B | $2.1B | $2.1B | $3.7B | $4.2B | $3.7B | $4.1B | $3.9B |
| Research and development | $259M | $296M | $312M | $346M | $357M | $629M | $603M | $636M | $671M | $694M |
| Operating income | $553M | $553M | $584M | $665M | $566M | $585M | β$1.3B | β$2.1B | $766M | β$382M |
| Interest expense | $53.0M | $65.4M | $133M | $138M | $132M | $289M | $336M | $380M | $305M | $229M |
| Pretax income | $524M | $537M | $448M | $557M | $441M | $354M | β$1.6B | β$2.5B | $308M | β$412M |
| Income tax | $119M | $241M | $108M | $97.0M | $74.0M | $75.0M | $239M | $69.0M | $41.0M | β$53.0M |
| Net income | $405M | $296M | $340M | $460M | $367M | $279M | β$1.9B | β$2.6B | $267M | β$359M |
| Diluted EPS | $5.05 | $3.72 | $3.79 | $4.00 | $3.21 | $1.10 | β$7.32 | β$10.14 | $1.04 | β$1.41 |
| Diluted shares | 0.08B | 0.08B | 0.09B | 0.11B | 0.11B | 0.24B | 0.26B | 0.26B | 0.26B | 0.26B |
| Cash flow | ||||||||||
| Cash from operations | $550M | $391M | $438M | $699M | $714M | $1.4B | $397M | $1.5B | $1.1B | $850M |
| Capital expenditure | $126M | $129M | $170M | $236M | $192M | $393M | $504M | $503M | $463M | $594M |
| Free cash flow | $424M | $262M | $267M | $463M | $522M | $1.0B | β$107M | $952M | $607M | $256M |
| Depreciation and amortization | $103M | $118M | $174M | $323M | $325M | $1.2B | $1.2B | $1.1B | $1.0B | $962M |
| Stock-based compensation | $24.6M | $26.6M | $29.4M | $34.0M | $36.0M | $54.0M | $49.0M | $65.0M | $77.0M | $88.0M |
| Acquisitions | $237M | $192M | $4.9B | $49.0M | $0.0M | $0.0M | $110M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $127M | $58.1M | $15.5M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $38.0M |
| Dividends paid | $185M | $206M | $230M | $314M | $323M | $667M | $810M | $826M | $514M | $409M |
| Dividends and buybacks | $312M | $264M | $246M | $314M | $323M | $667M | $810M | $826M | $514M | $447M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $324M | $368M | $635M | $607M | $650M | $711M | $483M | $703M | $469M | $590M |
| Total debt | $1.3B | $1.6B | $4.6B | $4.4B | $4.4B | $11.1B | $10.8B | $10.1B | $9.0B | $6.0B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $4.5M | $7.0M | $20.0M | $17.0M | $25.0M | $28.0M | $32.0M |
| Current assets | $1.6B | $1.9B | $2.9B | $2.9B | $3.1B | $7.0B | $7.4B | $6.3B | $8.0B | $5.6B |
| Current liabilities | $898M | $769M | $1.1B | $1.6B | $1.9B | $3.6B | $3.7B | $3.8B | $4.4B | $3.9B |
| Inventory | $592M | $649M | $1.1B | $1.1B | $1.1B | $2.5B | $3.2B | $2.5B | $2.1B | $2.2B |
| Property and equipment, net | $776M | $881M | $1.2B | $1.4B | $1.5B | $4.4B | $4.2B | $4.2B | $3.7B | $4.0B |
| Total assets | $4.0B | $4.6B | $12.9B | $13.3B | $13.6B | $39.7B | $35.5B | $31.0B | $28.7B | $25.5B |
| Total liabilities | $2.4B | $2.9B | $6.8B | $7.1B | $7.2B | $18.5B | $17.9B | $16.4B | $14.9B | $11.4B |
| Shareholders' equity | $1.6B | $1.7B | $6.0B | $6.2B | $6.3B | $21.1B | $17.7B | $14.6B | $13.8B | $14.2B |
| Margins | ||||||||||
| Gross margin | 44.8% | 43.3% | 42.3% | 41.1% | 41.0% | 32.0% | 33.4% | 32.1% | 35.9% | 36.2% |
| Operating margin | 17.7% | 16.3% | 14.7% | 12.9% | 11.1% | 5.0% | β10.7% | β18.4% | 6.7% | β3.5% |
| EBITDA margin | 21.0% | 19.7% | 19.1% | 19.2% | 17.5% | 14.9% | β1.2% | β8.4% | 15.5% | 5.3% |
| Net margin | 13.0% | 8.7% | 8.5% | 9.0% | 7.2% | 2.4% | β15.0% | β22.5% | 2.3% | β3.3% |
| FCF margin | 13.6% | 7.7% | 6.7% | 9.0% | 10.3% | 9.0% | β0.9% | 8.3% | 5.3% | 2.4% |
| Returns | ||||||||||
| Return on capital | 16.7% | 10.9% | 6.9% | 5.5% | 4.7% | 2.2% | β3.5% | β6.4% | 2.9% | β1.4% |
| Return on capital employed | 18.1% | 15.9% | 7.5% | 5.7% | 4.8% | 2.5% | β3.9% | β7.2% | 3.0% | β1.7% |
| Return on equity | 25.2% | 17.9% | 8.8% | 7.5% | 5.9% | 2.0% | β9.6% | β16.0% | 1.9% | β2.6% |
| Return on assets | 10.5% | 6.9% | 3.9% | 3.5% | 2.7% | 1.1% | β5.0% | β7.8% | 0.9% | β1.3% |
| Growth | ||||||||||
| Revenue growth | 3.1% | 9.1% | 17.0% | 29.2% | β1.1% | 129.3% | 6.7% | β7.7% | 0.0% | β5.2% |
| Net income growth | β3.4% | β27.0% | 14.9% | 35.4% | β20.2% | β24.0% | β768.1% | β | β | β234.5% |
| EPS growth | β2.1% | β26.3% | 1.9% | 5.5% | β19.8% | β65.7% | β765.5% | β | β | β235.6% |
| FCF growth | 15.7% | β38.2% | 2.2% | 73.1% | 12.7% | 100.0% | β110.3% | β | β36.2% | β57.8% |
| Share count change | β1.1% | β0.8% | 11.0% | 28.2% | 0.9% | 113.2% | 4.9% | 0.0% | 0.4% | 0.0% |
| Financial health | ||||||||||
| Net debt / EBITDA | 1.5x | 1.9x | 5.2x | 3.8x | 4.2x | 6.0x | β | β | 4.8x | 9.4x |
| Debt / equity | 0.8x | 1.0x | 0.8x | 0.7x | 0.7x | 0.5x | 0.6x | 0.7x | 0.7x | 0.4x |
| Interest coverage | 10.4x | 8.5x | 4.4x | 4.8x | 4.3x | 2.0x | β4.0x | β5.6x | 2.5x | β1.7x |
| Current ratio | 1.8x | 2.5x | 2.6x | 1.9x | 1.6x | 1.9x | 2.0x | 1.7x | 1.8x | 1.4x |
| Quick ratio | 1.1x | 1.6x | 1.7x | 1.2x | 1.0x | 1.2x | 1.2x | 1.0x | 1.3x | 0.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.1% | 3.8% | 4.3% | 4.6% | 3.8% | 3.4% | 4.1% | 4.4% | 4.0% | 5.5% |
| Stock comp / revenue | 0.8% | 0.8% | 0.7% | 0.7% | 0.7% | 0.5% | 0.4% | 0.6% | 0.7% | 0.8% |
| Payouts / FCF | 73.7% | 100.9% | 91.9% | 67.8% | 61.9% | 63.9% | β | 86.8% | 84.7% | 174.6% |
| Quality scores | ||||||||||
| Piotroski F-score | 5.0 | 6.0 | 6.0 | 4.0 | 4.0 | 5.0 | 5.0 | 4.0 | 8.0 | 6.0 |
| Altman Z'' | 5.9 | 5.8 | 3.2 | 3.0 | 2.8 | 2.2 | 1.6 | 0.8 | 1.7 | 1.2 |
| Accruals ratio | β3.8% | β2.2% | β1.1% | β1.8% | β2.6% | β4.4% | β6.0% | β12.2% | β2.7% | β4.5% |
Source: SEC EDGAR XBRL filings (CIK 0000051253). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
