PII NYSE Leisure Products Financials FY2016βFY2025
Polaris had $7.2B of revenue in fiscal 2025, down 0.3% on the year before. Over five years, revenue changed +2.6% a year on average.
Hi! I read Polarisβs latest annual report (fiscal 2025). Here is what stands out:
Good So-so Weak
Are sales growing?
β0.3%
No. Sales fell 0.3% last year.
Does it make a profit?
β6.5%
No. It lost money last year.
Does profit turn into cash?
7.8%
Partly. 7.8% of sales ends up as free cash.
How healthy are the accounts?
3 / 9
Weak. It passes 3 of 9 health tests.
Rules of thumb on reported numbers. A starting point, not a recommendation.
About these figures. Net debt to EBITDA for 2025 is left blank: an operating loss made EBITDA negative.
Is it selling more, and how much does it keep?
KIRA summarises the numbers
Polaris had $7.2B of revenue in fiscal 2025, down 0.3% on the year before.
Over five years, revenue changed +2.6% a year on average.
Its operating margin was β4.9%, down 8.9Β pts: of every 100 in sales, about β5 is left after running the business.
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Loss periods are shown in red.
KIRA summarises the numbers
Polaris lost $466M in fiscal 2025.
Net income
Net income
Diluted EPS
Diluted EPS
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
How much cash comes in, and where does it go?
Cash from operations minus capital spending.
KIRA summarises the numbers
Free cash flow was $558M in fiscal 2025, 7.8% of revenue.
Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
KIRA summarises the numbers
Polaris returned $153M to shareholders in fiscal 2025, 27% of free cash flow.
The diluted share count rose 0.2%.
Dividends and buybacks
Dividends and buybacks
Diluted shares outstanding (annual)
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
KIRA summarises the numbers
In the last 12 months, insiders sold $4.2M of shares on the open market and bought none.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$4.2M
4 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Feb 12, 2026 | Robert Paul MackCFO, EVP - Finance + Corp Dev | Sold | 7,786 | $66.83 | $0.5M | Form 4 |
| Feb 11, 2026 | Benjamin D DukePresident-Marine | Sold | 10,090 | $66.82 | $0.7M | Form 4 |
| Feb 11, 2026 | Michael T SpeetzenCEO | Sold | 35,086 | $66.83 | $2.3M | Form 4 |
| Feb 3, 2026 | James P WilliamsSvp-Chro | Sold | 5,243 | $67.17 | $0.4M | Form 4 |
| Dec 5, 2025 | James P WilliamsSvp-Chro | Sold | 4,554 | $67.53 | $0.3M | Form 4 |
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Can it carry its debts, and how well does it use its money?
Cash, debt and the ratios that show how comfortably Polaris can carry it.
KIRA summarises the numbers
Polaris owes $1.4B more than it holds in cash.
Cash vs debt (incl. leases)
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $502M | $325M | $368M | $288M | $138M |
| Debt incl. finance leases | $1.7B | $2.0B | $1.9B | $2.0B | $1.5B |
| Net debt / EBITDA | 1.3x | 1.6x | 1.6x | 3.0x | β |
| Debt / equity | 1.4x | 1.8x | 1.3x | 1.6x | 1.8x |
| Interest coverage | 16.1x | 11.2x | 5.6x | 2.1x | β2.7x |
| Current ratio | 1.2x | 1.2x | 1.4x | 1.2x | 1.0x |
| Quick ratio | 0.5x | 0.4x | 0.5x | 0.4x | 0.4x |
| Total assets | $5.0B | $5.2B | $5.5B | $5.5B | $4.9B |
| Total liabilities | $3.8B | $4.1B | $4.1B | $4.2B | $4.1B |
| Shareholders' equity | $1.2B | $1.1B | $1.4B | $1.3B | $828M |
| Net debt (β = net cash) | $1.2B | $1.7B | $1.5B | $1.8B | $1.4B |
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
KIRA summarises the numbers
Its return on capital was β10.5%: every 100 invested in the business earned about β10 in a year.
Return on capital, equity and assets (annual)
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
KIRA summarises the numbers
Polaris passes 3 of 9 financial health tests (Piotroski F-score).
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 8 / 9 | 4 / 9 | 3 / 9 |
| Accruals ratio | β7.9% | β2.9% | β23.2% |
| Altman Z'' | 2.26 | 1.17 | β0.62 |
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
What does the share cost, and how does it compare?
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
KIRA summarises the numbers
At $55.15 a share, the company is worth $3.2B.
Value per share
β
Adds net cash of β$1.4B and divides by 56.9M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
In plain words: Move the sliders to try your own guesses about growth. The result is what one share would be worth if those guesses came true. Different guesses give very different answers.
Each companyβs latest fiscal year. Fiscal years end in different months, so periods donβt line up exactly.
KIRA summarises the numbers
Polaris grew sales faster than 1 of its 4 similar companies.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Polaris PII | $3.2B | β0.3% | β4.9% | 7.8% | β10.5% | β | 3 | |
| Hasbro HAS | $16.9B | 13.1% | 0.2% | 15.5% | 0.3% | 21.1x | 5 | Compare β |
| Brunswick BC | $4.3B | 2.4% | β0.8% | 7.4% | β0.8% | β | 4 | Compare β |
| Mattel MAT | $4.6B | β0.6% | 10.2% | 9.0% | 13.5% | 11.6x | 5 | Compare β |
| Thor Industries THO | $3.7B | 0.3% | β | 1.8% | 4.4% | β | 6 | Compare β |
In plain words: The same numbers for similar companies, so you can tell whether a figure is high or low for this kind of business.
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $4.5B | $5.4B | $6.1B | $6.8B | $6.3B | $7.4B | $8.6B | $8.9B | $7.2B | $7.2B |
| Gross profit | $1.1B | $1.3B | $1.5B | $1.6B | $1.5B | $1.8B | $2.0B | $2.0B | $1.5B | $1.4B |
| Research and development | $185M | $238M | $260M | $293M | $288M | $329M | $367M | $374M | $337M | $372M |
| Operating income | $350M | $360M | $487M | $484M | $521M | $712M | $805M | $701M | $291M | β$349M |
| Interest expense | $16.3M | $32.2M | $57.0M | $77.6M | $66.8M | $44.2M | $71.7M | $125M | $137M | $131M |
| Pretax income | $313M | $319M | $429M | $408M | $450M | $629M | $761M | $620M | $141M | β$533M |
| Income tax | $100M | $146M | $93.9M | $83.9M | $89.9M | $132M | $158M | $118M | $29.6M | β$67.9M |
| Net income | $213M | $173M | $335M | $324M | $125M | $494M | $447M | $503M | $111M | β$466M |
| Diluted EPS | $3.27 | $2.69 | $5.24 | $5.20 | $1.99 | $7.88 | $7.44 | $8.71 | $1.95 | β$8.18 |
| Diluted shares | 0.07B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
| Cash flow | ||||||||||
| Cash from operations | $590M | $585M | $477M | $655M | $1.0B | $294M | $509M | $926M | $268M | $741M |
| Capital expenditure | $209M | $184M | $225M | $251M | $204M | $283M | $307M | $413M | $262M | $183M |
| Free cash flow | $380M | $401M | $252M | $404M | $814M | $10.9M | $202M | $513M | $6.5M | $558M |
| Depreciation and amortization | $168M | $191M | $211M | $235M | $236M | $216M | $233M | $259M | $286M | $287M |
| Stock-based compensation | $57.9M | $50.1M | $64.0M | $75.0M | $65.3M | $60.6M | $62.9M | $57.4M | $49.2M | $59.9M |
| Acquisitions | $724M | $1.6M | $760M | $1.8M | $0.0M | $0.0M | $42.2M | $22.7M | $0.0M | $0.0M |
| Share buybacks | $246M | $90.5M | $349M | $8.4M | $50.3M | $462M | $505M | $179M | $82.7M | $2.4M |
| Dividends paid | $140M | $145M | $149M | $149M | $153M | $153M | $150M | $147M | $148M | $150M |
| Dividends and buybacks | $386M | $236M | $498M | $158M | $203M | $615M | $655M | $326M | $230M | $153M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $127M | $138M | $161M | $157M | $632M | $502M | $325M | $368M | $288M | $138M |
| Total debt | $1.1B | $883M | $1.9B | $1.6B | $1.4B | $1.7B | $2.0B | $1.9B | $2.0B | $1.5B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $16.1M | $16.2M | $13.5M | $11.4M | $10.3M | $8.1M | $7.3M |
| Current assets | $1.2B | $1.3B | $1.5B | $1.6B | $2.2B | $2.6B | $2.8B | $2.7B | $2.6B | $2.2B |
| Current liabilities | $960M | $1.1B | $1.2B | $1.5B | $1.9B | $2.2B | $2.3B | $1.9B | $2.3B | $2.2B |
| Inventory | $747M | $784M | $970M | $1.1B | $1.2B | $1.5B | $1.9B | $1.8B | $1.7B | $1.4B |
| Property and equipment, net | $728M | $747M | $843M | $900M | $889M | $928M | $1.0B | $1.2B | $1.2B | $1.0B |
| Total assets | $3.1B | $3.1B | $4.1B | $4.4B | $4.6B | $5.0B | $5.2B | $5.5B | $5.5B | $4.9B |
| Total liabilities | $2.2B | $2.1B | $3.3B | $3.3B | $3.5B | $3.8B | $4.1B | $4.1B | $4.2B | $4.1B |
| Shareholders' equity | $867M | $932M | $867M | $1.1B | $1.1B | $1.2B | $1.1B | $1.4B | $1.3B | $828M |
| Margins | ||||||||||
| Gross margin | 24.5% | 24.4% | 24.7% | 24.3% | 24.5% | 23.5% | 22.8% | 21.9% | 20.4% | 19.1% |
| Operating margin | 7.8% | 6.6% | 8.0% | 7.1% | 8.3% | 9.6% | 9.4% | 7.8% | 4.1% | β4.9% |
| EBITDA margin | 11.5% | 10.2% | 11.5% | 10.6% | 12.1% | 12.5% | 12.1% | 10.7% | 8.0% | β0.9% |
| Net margin | 4.7% | 3.2% | 5.5% | 4.8% | 2.0% | 6.6% | 5.2% | 5.6% | 1.5% | β6.5% |
| FCF margin | 8.4% | 7.4% | 4.1% | 6.0% | 13.0% | 0.2% | 2.4% | 5.7% | 0.1% | 7.8% |
| Returns | ||||||||||
| Return on capital | 15.3% | 11.0% | 17.9% | 15.0% | 18.7% | 25.8% | 24.3% | 19.9% | 7.7% | β10.5% |
| Return on capital employed | 18.9% | 17.6% | 20.0% | 16.6% | 18.5% | 25.6% | 28.2% | 21.7% | 8.5% | β11.9% |
| Return on equity | 23.0% | 19.2% | 37.3% | 32.8% | 11.1% | 41.7% | 38.5% | 40.0% | 8.2% | β44.0% |
| Return on assets | 7.8% | 5.6% | 9.3% | 7.6% | 2.8% | 10.2% | 8.7% | 9.4% | 2.0% | β8.9% |
| Growth | ||||||||||
| Revenue growth | β4.3% | 20.2% | 12.0% | 11.6% | β7.4% | 18.4% | 15.5% | 4.0% | β19.7% | β0.3% |
| Net income growth | β53.2% | β19.0% | 94.4% | β3.4% | β61.5% | 295.8% | β9.5% | 12.5% | β78.0% | β520.1% |
| EPS growth | β51.6% | β17.7% | 94.8% | β0.8% | β61.7% | 296.0% | β5.6% | 17.1% | β77.6% | β519.5% |
| FCF growth | 99.5% | 5.4% | β37.2% | 60.4% | 101.7% | β98.7% | 1,753.2% | 154.1% | β98.7% | 8,486.2% |
| Share count change | β3.5% | β1.5% | β0.4% | β2.5% | 0.5% | 0.2% | β4.2% | β4.0% | β1.6% | 0.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | 1.9x | 1.4x | 2.4x | 2.0x | 1.0x | 1.3x | 1.6x | 1.6x | 3.0x | β |
| Debt / equity | 1.3x | 1.0x | 2.2x | 1.5x | 1.2x | 1.4x | 1.8x | 1.3x | 1.6x | 1.8x |
| Interest coverage | 21.5x | 11.2x | 8.6x | 6.2x | 7.8x | 16.1x | 11.2x | 5.6x | 2.1x | β2.7x |
| Current ratio | 1.2x | 1.1x | 1.2x | 1.1x | 1.2x | 1.2x | 1.2x | 1.4x | 1.2x | 1.0x |
| Quick ratio | 0.5x | 0.4x | 0.4x | 0.3x | 0.6x | 0.5x | 0.4x | 0.5x | 0.4x | 0.4x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.6% | 3.4% | 3.7% | 3.7% | 3.3% | 3.8% | 3.6% | 4.6% | 3.7% | 2.6% |
| Stock comp / revenue | 1.3% | 0.9% | 1.1% | 1.1% | 1.0% | 0.8% | 0.7% | 0.6% | 0.7% | 0.8% |
| Payouts / FCF | 101.5% | 58.8% | 197.7% | 39.0% | 24.9% | 5,642.2% | 324.3% | 63.5% | 3,544.6% | 27.4% |
| Quality scores | ||||||||||
| Piotroski F-score | 4.0 | 5.0 | 8.0 | 5.0 | 6.0 | 4.0 | 6.0 | 8.0 | 4.0 | 3.0 |
| Altman Z'' | 2.0 | 1.8 | 1.6 | 1.4 | 1.7 | 1.8 | 1.9 | 2.3 | 1.2 | β0.6 |
| Accruals ratio | β13.7% | β13.3% | β3.9% | β7.7% | β19.7% | 4.1% | β1.2% | β7.9% | β2.9% | β23.2% |
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
Source: SEC EDGAR XBRL filings (CIK 0000931015). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
