PTON Nasdaq Leisure Products Financials FY2018βFY2026
Peloton Interactive had $2.4B of revenue in fiscal 2026, down 1.8% on the year before. Over five years, revenue changed β9.5% a year on average.
Hi! I read Peloton Interactiveβs latest annual report (fiscal 2026). Here is what stands out:
Good So-so Weak
Are sales growing?
β1.8%
No. Sales fell 1.8% last year.
Does it make a profit?
2.6%
A little. It keeps 2.6% of every sale as profit.
Does profit turn into cash?
15.4%
Yes. 15.4% of sales ends up as free cash.
Is debt under control?
0.6x
Yes. It could repay its debt with 0.6 years of operating profit.
How healthy are the accounts?
8 / 9
Solid. It passes 8 of 9 health tests.
Rules of thumb on reported numbers. A starting point, not a recommendation.
Is it selling more, and how much does it keep?
In plain words: Every quarter, companies publish how much they sold and earned. These are the days Peloton Interactive did it, and the next one. Share prices often move a lot on those days.
Next results
November 5, 2026
Thursday Β· in 10 days
| Date | Results for | Time | Source |
|---|---|---|---|
| Aug 6, 2026 | Q4 '26 | Before the market opens | 8-K β |
| May 7, 2026 | Q3 '26 | Before the market opens | 8-K β |
| Feb 5, 2026 | Q2 '26 | Before the market opens | 8-K β |
| Nov 6, 2025 | Q1 '26 | After the market closes | 8-K β |
| Aug 7, 2025 | Q4 '25 | Before the market opens | 8-K β |
| May 8, 2025 | Q3 '25 | Before the market opens | 8-K β |
| Feb 6, 2025 | Q2 '25 | Before the market opens | 8-K β |
| Oct 31, 2024 | Q1 '25 | Before the market opens | 8-K β |
From SEC filings: the results press release (8-K) or, without one, the quarterly or annual report.
KIRA Β· Peloton Interactive had $2.4B of revenue in fiscal 2026, down 1.8% on the year before. Over five years, revenue changed β9.5% a year on average. Its operating margin was 6.6%, up 8.0Β pts: of every 100 in sales, about 7 is left after running the business.
In plain words: Revenue is all the money customers paid. The margins show how many cents of each dollar of sales are left over at each step: after making the product (gross), after running the business (operating) and after everything, tax included (net).
Revenue
Revenue
Margins, % of revenue
Margins, % of revenue
KIRA Β· Peloton Interactive made $63.2M of net profit in fiscal 2026.
Loss periods are shown in red.
In plain words: Net income is the profit left after every cost and tax. Earnings per share (EPS) splits that profit across every share, so it shows what one share earned.
Net income
Net income
Diluted EPS
Diluted EPS
How much cash comes in, and where does it go?
KIRA Β· Free cash flow was $378M in fiscal 2026, 15.4% of revenue.
Cash from operations minus capital spending.
In plain words: Profit on paper is not the same as cash in the bank. Free cash flow is the cash left after paying to run and maintain the business: the money it can hand back to shareholders, save or invest.
Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations vs capital spending
KIRA Β· Peloton Interactive returned $0.0M to shareholders in fiscal 2026, 0% of free cash flow. The diluted share count rose 11.8%.
In plain words: Companies hand cash back in two ways: dividends (cash paid to shareholders) and buybacks (buying back their own shares, so each remaining share owns a bigger slice).
Dividends and buybacks
Dividends and buybacks
Diluted shares outstanding (annual)
KIRA Β· In the last 12 months, insiders sold $1.9M of shares on the open market and bought none.
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. βPlanβ marks trades under a pre-arranged Rule 10b5-1 plan.
In plain words: Insiders are the people who run or own a big part of the company. Buying with their own money can signal confidence; selling often has personal reasons, like taxes or diversifying.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$1.9M
4 insiders
Of sales under plans
82%
$1.6M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 20, 2026 | Saqib BaigChief Accounting Officer | Sold plan | 10,000 | $5.45 | $0.1M | Form 4 |
| Oct 15, 2026 | Charles Peter KirolChief Operating Officer | Sold | 28,849 | $5.33 | $0.2M | Form 4 |
| Aug 19, 2026 | Dion C. SandersChief Commercial Officer | Sold plan | 112,512 | $5.45 | $0.6M | Form 4 |
| Aug 19, 2026 | Saqib BaigChief Accounting Officer | Sold plan | 4,912 | $5.45 | $0.0M | Form 4 |
| Aug 17, 2026 | Karen BooneDirector | Sold plan | 25,000 | $5.35 | $0.1M | Form 4 |
| Aug 17, 2026 | Saqib BaigChief Accounting Officer | Sold | 36,439 | $5.36 | $0.2M | Form 4 |
| Jul 20, 2026 | Charles Peter KirolChief Operating Officer | Sold plan | 3,198 | $6.49 | $0.0M | Form 4 |
| Jul 14, 2026 | Saqib BaigChief Accounting Officer | Sold plan | 5,000 | $6.12 | $0.0M | Form 4 |
| Jun 9, 2026 | Saqib BaigInterim CFO, CAO | Sold plan | 5,000 | $5.66 | $0.0M | Form 4 |
| May 22, 2026 | Saqib BaigInterim CFO, CAO | Sold plan | 5,000 | $5.45 | $0.0M | Form 4 |
| May 20, 2026 | Dion C. SandersChief Commercial Officer | Sold plan | 112,523 | $5.19 | $0.6M | Form 4 |
| May 20, 2026 | Saqib BaigInterim CFO, CAO | Sold plan | 5,973 | $5.19 | $0.0M | Form 4 |
Can it carry its debts, and how well does it use its money?
KIRA Β· Peloton Interactive owes $123M more than it holds in cash, about 0.6 years of operating profit.
Cash, debt and the ratios that show how comfortably Peloton Interactive can carry it.
In plain words: What the company owns and what it owes. More cash than debt is a cushion for bad times; a lot of debt leaves less room when business slows down.
Cash vs debt (incl. leases)
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.3B | $814M | $698M | $1.0B | $1.2B |
| Debt incl. finance leases | $872M | $996M | $1.5B | $1.5B | $1.3B |
| Net debt / EBITDA | β | β | β | 9.3x | 0.6x |
| Debt / equity | 1.5x | β | β | β | β |
| Interest coverage | β63.6x | β12.3x | β4.7x | β0.3x | 1.3x |
| Current ratio | 2.4x | 2.2x | 1.9x | 1.8x | 2.8x |
| Quick ratio | 1.4x | 1.5x | 1.4x | 1.5x | 2.6x |
| Total assets | $4.0B | $2.8B | $2.2B | $2.1B | $2.1B |
| Total liabilities | $3.4B | $3.1B | $2.7B | $2.5B | $2.2B |
| Shareholders' equity | $593M | β$295M | β$519M | β$414M | β$140M |
| Net debt (β = net cash) | β$382M | $182M | $851M | $500M | $123M |
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
In plain words: How much profit the business makes on the money put into it. A higher percentage means each dollar invested works harder.
Return on capital, equity and assets (annual)
KIRA Β· Peloton Interactive passes 8 of 9 financial health tests (Piotroski F-score).
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
In plain words: Nine yes/no tests of financial health, one point each. A green tick is a pass: 7 to 9 points is solid, 0 to 3 is weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 4 / 9 | 5 / 9 | 8 / 9 |
| Accruals ratio | β19.6% | β21.0% | β15.5% |
| Altman Z'' | β8.27 | β6.92 | β5.25 |
What does the share cost, and how does it compare?
KIRA Β· At $5.37 a share, the company is worth $2.3B.
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
In plain words: Move the sliders to try your own guesses about growth. The result is what one share would be worth if those guesses came true. Different guesses give very different answers.
Value per share
β
Adds net cash of β$123M and divides by 436.2M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Value per share
β
Reference multiples: today 38.4x Β· peers 21.1x Β· sector 17.7x.
KIRA Β· Peloton Interactive grew sales faster than 0 of its 4 similar companies.
Each companyβs latest fiscal year. Fiscal years end in different months, so periods donβt line up exactly.
In plain words: The same numbers for similar companies, so you can tell whether a figure is high or low for this kind of business.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Peloton Interactive PTON | $2.3B | β1.8% | 6.6% | 15.4% | β | β | 8 | |
| Acushnet GOLF | $4.9B | 4.1% | 11.7% | 4.7% | 14.7% | 22.1x | 6 | Compare β |
| Callaway Golf CALY | $2.7B | β0.9% | 6.2% | 14.7% | 2.1% | β | 5 | Compare β |
| Yeti YETI | $3.2B | 2.1% | 11.4% | 11.4% | 32.1% | β | 6 | Compare β |
| Mattel MAT | $4.7B | β0.6% | 10.2% | 9.0% | 13.5% | 12.1x | 5 | Compare β |
Every number, year by year.
Amounts in USD. Hover a ratioβs name for its definition.
In plain words: Every number we have, year by year. Download it as a spreadsheet if you want to dig deeper.
| Fiscal year | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | $435M | $915M | $1.8B | $4.0B | $3.6B | $2.8B | $2.7B | $2.5B | $2.4B |
| Gross profit | $190M | $384M | $838M | $1.5B | $698M | $924M | $1.2B | $1.3B | $1.3B |
| Research and development | $23.4M | $54.8M | $89.1M | $248M | $360M | $318M | $305M | $234M | $243M |
| Operating income | β$47.5M | β$202M | β$80.7M | β$188M | β$2.7B | β$1.2B | β$529M | β$36.2M | $161M |
| Interest expense | $0.3M | $1.7M | $2.0M | $14.8M | $43.0M | $97.1M | $113M | $135M | $124M |
| Pretax income | β$47.8M | β$196M | β$68.4M | β$198M | β$2.8B | β$1.3B | β$552M | β$116M | $63.1M |
| Income tax | $0.1M | $0.1M | $3.3M | β$9.2M | $19.6M | $3.7M | β$0.2M | $3.4M | β$0.1M |
| Net income | β$47.9M | β$196M | β$71.6M | β$189M | β$2.8B | β$1.3B | β$552M | β$119M | $63.2M |
| Diluted EPS | β$2.18 | β$10.72 | β$0.32 | β$0.64 | β$8.77 | β$3.64 | β$1.51 | β$0.30 | $0.14 |
| Diluted shares | 0.02B | 0.02B | 0.22B | 0.29B | 0.32B | 0.35B | 0.37B | 0.39B | 0.44B |
| Cash flow | |||||||||
| Cash from operations | $49.7M | β$109M | $376M | β$240M | β$2.0B | β$388M | β$66.1M | $333M | $388M |
| Capital expenditure | $28.0M | $83.0M | $153M | $241M | $337M | $82.4M | $19.7M | $9.3M | $9.9M |
| Free cash flow | $21.7M | β$192M | $223M | β$481M | β$2.4B | β$470M | β$85.8M | $324M | $378M |
| Depreciation and amortization | $6.6M | $21.7M | $40.2M | $63.8M | $143M | $124M | $109M | $89.7M | $57.2M |
| Stock-based compensation | $8.5M | $89.5M | $88.8M | $194M | $328M | $405M | $312M | $230M | $199M |
| Acquisitions | $28.7M | $0.1M | $45.0M | $478M | $11.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $130M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $130M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Balance sheet | |||||||||
| Cash and short-term investments | $152M | $378M | $1.8B | $1.6B | $1.3B | $814M | $698M | $1.0B | $1.2B |
| Total debt | β | β | $0.0M | $830M | $872M | $996M | $1.5B | $1.5B | $1.3B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | β | $582M | $2.2B | $2.8B | $2.6B | $1.6B | $1.3B | $1.4B | $1.5B |
| Current liabilities | β | $291M | $772M | $1.2B | $1.1B | $761M | $685M | $804M | $525M |
| Inventory | $0.0M | $137M | $245M | $937M | $1.1B | $523M | $330M | $206M | $135M |
| Property and equipment, net | β | $250M | $242M | $592M | $611M | $445M | $354M | $239M | $165M |
| Total assets | β | $865M | $3.0B | $4.5B | $4.0B | $2.8B | $2.2B | $2.1B | $2.1B |
| Total liabilities | β | $462M | $1.3B | $2.7B | $3.4B | $3.1B | $2.7B | $2.5B | $2.2B |
| Shareholders' equity | β$316M | β$539M | $1.7B | $1.8B | $593M | β$295M | β$519M | β$414M | β$140M |
| Margins | |||||||||
| Gross margin | 43.6% | 41.9% | 45.9% | 36.2% | 19.5% | 33.0% | 44.7% | 50.9% | 52.6% |
| Operating margin | β10.9% | β22.1% | β4.4% | β4.7% | β76.3% | β42.8% | β19.6% | β1.5% | 6.6% |
| EBITDA margin | β9.4% | β19.7% | β2.2% | β3.1% | β72.3% | β38.3% | β15.6% | 2.2% | 8.9% |
| Net margin | β11.0% | β21.4% | β3.9% | β4.7% | β78.9% | β45.1% | β20.4% | β4.8% | 2.6% |
| FCF margin | 5.0% | β20.9% | 12.2% | β12.0% | β65.8% | β16.8% | β3.2% | 13.0% | 15.4% |
| Returns | |||||||||
| Return on capital | β | β | β | β33.0% | β363.7% | β | β | β | β |
| Return on capital employed | β | β | β5.8% | β6.9% | β88.7% | β48.6% | β30.2% | β2.6% | 11.3% |
| Return on equity | β | β | β12.6% | β11.0% | β241.0% | β | β | β | β |
| Return on assets | β | β | β3.7% | β5.1% | β66.4% | β37.1% | β22.3% | β5.5% | 3.0% |
| Growth | |||||||||
| Revenue growth | β | 110.3% | 99.6% | 120.3% | β10.9% | β21.8% | β3.6% | β7.8% | β1.8% |
| FCF growth | β | β983.0% | β | β315.2% | β | β | β | β | 16.7% |
| Share count change | β | 4.5% | 864.4% | 33.0% | 9.7% | 7.5% | 5.4% | 6.7% | 11.8% |
| Financial health | |||||||||
| Net debt / EBITDA | β | β | β | β | β | β | β | 9.3x | 0.6x |
| Debt / equity | β | β | 0.0x | 0.5x | 1.5x | β | β | β | β |
| Interest coverage | β158.3x | β119.0x | β40.4x | β12.7x | β63.6x | β12.3x | β4.7x | β0.3x | 1.3x |
| Current ratio | β | 2.0x | 2.8x | 2.3x | 2.4x | 2.2x | 1.9x | 1.8x | 2.8x |
| Quick ratio | β | 1.5x | 2.5x | 1.5x | 1.4x | 1.5x | 1.4x | 1.5x | 2.6x |
| Capital allocation | |||||||||
| Capex / revenue | 6.4% | 9.1% | 8.4% | 6.0% | 9.4% | 2.9% | 0.7% | 0.4% | 0.4% |
| Stock comp / revenue | 2.0% | 9.8% | 4.9% | 4.8% | 9.2% | 14.5% | 11.5% | 9.2% | 8.1% |
| Payouts / FCF | 0.0% | β | 0.0% | β | β | β | β | 0.0% | 0.0% |
| Quality scores | |||||||||
| Piotroski F-score | β | β | β | 1.0 | 3.0 | 3.0 | 4.0 | 5.0 | 8.0 |
| Altman Z'' | β | β3.0 | 3.5 | 2.1 | β4.9 | β6.7 | β8.3 | β6.9 | β5.3 |
| Accruals ratio | β | β | β23.3% | 1.4% | β19.0% | β25.7% | β19.6% | β21.0% | β15.5% |
Source: SEC EDGAR XBRL filings (CIK 0001639825). Data updated October 12, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.
