Albemarle
ALB NYSE Specialty Chemicals Financials FY2016–FY2025
Albemarle's revenue fell 4.4% to $5.1 billion in fiscal 2025. Its operating margin was −7.1%, up from −33.0% a year earlier. Free cash flow was $692 million. It paid out $191 million in dividends and buybacks, 28% of free cash flow. The diluted share count rose 0.1%.
What Albemarle does
No business description yet.
- Legal name
- ALBEMARLE CORPORATION
- Fiscal year ends
- December 31, 2025
- Latest annual report
- —
- Accession · CIK
- 0000915913-26-000018
0000915913
Revenue and margins
Albemarle had $5.1B of revenue in fiscal 2025, down 4.4% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $692M in fiscal 2025, 13.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Albemarle returned $191M to shareholders in fiscal 2025, 28% of free cash flow. The diluted share count rose 0.1%.
Value Albemarle yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.
Discounted cash flow
Value per share
—
Adds net cash of −$1.7B and divides by 117.7M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
—
Reference multiples: today — · peers 19.1x · sector 20.4x.
Balance sheet
Cash, debt and the ratios that show how comfortably Albemarle can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $439M | $1.5B | $890M | $1.2B | $1.6B |
| Debt incl. finance leases | $2.5B | $3.3B | $4.3B | $3.6B | $3.3B |
| Net debt / EBITDA | 1.9x | 0.7x | 5.0x | — | 5.8x |
| Debt / equity | 0.4x | 0.4x | 0.5x | 0.4x | 0.4x |
| Interest coverage | 13.0x | 20.1x | 2.2x | −10.7x | −1.8x |
| Current ratio | 1.1x | 1.9x | 1.5x | 2.0x | 2.2x |
| Quick ratio | 0.6x | 1.1x | 0.9x | 1.2x | 1.6x |
| Total assets | $11.0B | $15.5B | $18.3B | $16.6B | $16.4B |
| Total liabilities | $5.2B | $7.3B | $8.6B | $6.4B | $6.6B |
| Shareholders' equity | $5.6B | $8.0B | $9.4B | $10.0B | $9.5B |
| Net debt (− = net cash) | $2.0B | $1.8B | $3.4B | $2.4B | $1.7B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$7.4M
3 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| May 15, 2026 | Masters J KentChairman & CEO, Director | Sold | 16,393 | $183.72 | $3.0M | Form 4 |
| Mar 10, 2026 | Masters J KentChairman & CEO, Director | Sold | 11,783 | $170.81 | $2.0M | Form 4 |
| Feb 20, 2026 | Eric NorrisChief Commercial Officer | Sold | 5,692 | $165.45 | $0.9M | Form 4 |
| Feb 13, 2026 | Melissa H. AndersonChief Bus..Transformation Off. | Sold | 8,454 | $163.71 | $1.4M | Form 4 |
| Oct 24, 2025 | Ander C. KrupaGeneral Counsel & Sec | Sold plan | 172 | $105.00 | $0.0M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | ✓ | ✕ | ✕ |
| Cash from operations is positive | ✓ | ✓ | ✓ |
| Return on assets rose | ✕ | ✕ | ✓ |
| Cash from operations exceeds net income | ✕ | ✓ | ✓ |
| Debt fell relative to assets | ✕ | ✓ | ✓ |
| Current ratio rose | ✕ | ✓ | ✓ |
| Share count didn't rise | ✓ | ✓ | ✕ |
| Gross margin rose | ✕ | ✕ | ✓ |
| Revenue rose relative to assets | ✕ | ✕ | ✓ |
| F-score | 3 / 9 | 5 / 9 | 7 / 9 |
| Accruals ratio | 1.5% | −10.7% | −10.9% |
| Altman Z'' | 3.11 | 2.77 | 3.21 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Albemarle ALB | $12.8B | −4.4% | −7.1% | 13.5% | −2.4% | — | 7 | |
| Axalta AXTA | $7.3B | −3.0% | 14.4% | 8.9% | 10.5% | 20.0x | 7 | Compare → |
| Solstice Advanced Materials SOLS | $9.5B | 3.1% | — | 3.1% | 12.2% | 39.9x | — | Compare → |
| H.B. Fuller FUL | $2.7B | −2.7% | — | 3.5% | 6.3% | 13.8x | 7 | Compare → |
| RPM International RPM | $12.6B | 6.7% | — | 8.6% | 13.9% | 18.3x | 6 | Compare → |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.7B | $3.1B | $3.4B | $3.6B | $3.1B | $3.3B | $7.3B | $9.6B | $5.4B | $5.1B |
| Gross profit | $970M | $1.1B | $1.2B | $1.3B | $995M | $998M | $3.1B | $1.2B | $62.5M | $669M |
| Research and development | $80.5M | $84.3M | $70.1M | $58.3M | $59.2M | $54.0M | $72.0M | $85.7M | $86.7M | $51.4M |
| Operating income | $601M | $572M | $912M | $666M | $506M | $798M | $2.5B | $252M | −$1.8B | −$367M |
| Interest expense | $65.2M | $115M | $52.4M | $57.7M | $73.1M | $61.5M | $123M | $116M | $166M | $208M |
| Pretax income | $515M | $447M | $795M | $563M | $374M | $134M | $2.4B | $247M | −$1.8B | −$552M |
| Income tax | $96.3M | $432M | $145M | $88.2M | $54.4M | $29.4M | $391M | $430M | $87.1M | $157M |
| Net income | $644M | $54.8M | $694M | $533M | $376M | $124M | $2.7B | $1.6B | −$1.2B | −$511M |
| Diluted EPS | $5.68 | $0.49 | $6.34 | $5.02 | $3.52 | $1.06 | $22.84 | $13.36 | −$11.20 | −$5.76 |
| Diluted shares | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
| Cash flow | ||||||||||
| Cash from operations | $736M | $304M | $546M | $719M | $799M | $344M | $1.9B | $1.3B | $688M | $1.3B |
| Capital expenditure | $197M | $318M | $700M | $852M | $851M | $954M | $1.3B | $2.2B | $1.7B | $590M |
| Free cash flow | $539M | −$13.7M | −$154M | −$132M | −$51.6M | −$609M | $646M | −$828M | −$993M | $692M |
| Depreciation and amortization | $226M | $197M | $201M | $214M | $232M | $254M | $301M | $430M | $589M | $659M |
| Stock-based compensation | $17.0M | $19.4M | $15.2M | $19.7M | $22.8M | $20.1M | $30.5M | $36.5M | $32.1M | $40.3M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $250M | $500M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $135M | $141M | $145M | $152M | $162M | $178M | $184M | $187M | $189M | $191M |
| Dividends and buybacks | $135M | $391M | $645M | $152M | $162M | $178M | $184M | $187M | $189M | $191M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $2.3B | $1.1B | $555M | $613M | $747M | $439M | $1.5B | $890M | $1.2B | $1.6B |
| Total debt | $2.4B | $1.8B | $1.7B | $3.1B | $3.6B | $2.4B | $3.2B | $4.2B | $3.5B | $3.2B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $59.5M | $60.3M | $77.8M | $79.4M | $114M | $119M | $107M |
| Current assets | $3.3B | $2.5B | $2.0B | $2.2B | $2.2B | $2.0B | $5.2B | $5.2B | $3.8B | $4.0B |
| Current liabilities | $1.1B | $1.2B | $1.2B | $1.4B | $1.8B | $1.9B | $2.7B | $3.6B | $2.0B | $1.8B |
| Inventory | $450M | $593M | $701M | $769M | $750M | $799M | $2.1B | $2.2B | $1.5B | $1.2B |
| Property and equipment, net | $2.4B | $2.5B | $3.0B | $4.9B | $5.4B | $5.9B | $7.0B | $9.5B | $9.3B | $8.6B |
| Total assets | $8.2B | $7.8B | $7.6B | $9.9B | $10.5B | $11.0B | $15.5B | $18.3B | $16.6B | $16.4B |
| Total liabilities | $4.2B | $3.9B | $3.8B | $5.8B | $6.0B | $5.2B | $7.3B | $8.6B | $6.4B | $6.6B |
| Shareholders' equity | $3.8B | $3.7B | $3.6B | $3.9B | $4.3B | $5.6B | $8.0B | $9.4B | $10.0B | $9.5B |
| Margins | ||||||||||
| Gross margin | 36.2% | 36.0% | 36.1% | 35.0% | 31.8% | 30.0% | 42.0% | 12.3% | 1.2% | 13.0% |
| Operating margin | 22.5% | 18.6% | 27.0% | 18.6% | 16.2% | 24.0% | 33.7% | 2.6% | −33.0% | −7.1% |
| EBITDA margin | 30.9% | 25.0% | 33.0% | 24.5% | 23.6% | 31.6% | 37.9% | 7.1% | −22.1% | 5.7% |
| Net margin | 24.0% | 1.8% | 20.6% | 14.9% | 12.0% | 3.7% | 36.8% | 16.4% | −21.9% | −9.9% |
| FCF margin | 20.1% | −0.5% | −4.6% | −3.7% | −1.7% | −18.3% | 8.8% | −8.6% | −18.5% | 13.5% |
| Returns | ||||||||||
| Return on capital | — | 6.7% | 15.8% | 9.8% | 6.2% | 8.2% | 23.3% | 1.1% | −10.9% | −2.4% |
| Return on capital employed | 8.0% | 8.4% | 14.1% | 9.0% | 5.9% | 9.0% | 22.7% | 1.8% | −12.1% | −2.5% |
| Return on equity | 18.3% | 1.5% | 19.1% | 14.2% | 9.2% | 2.5% | 39.5% | 18.1% | −12.2% | −5.2% |
| Return on assets | 7.3% | 0.7% | 9.1% | 6.1% | 3.7% | 1.2% | 20.4% | 9.3% | −6.8% | −3.1% |
| Growth | ||||||||||
| Revenue growth | −5.3% | 14.8% | 9.9% | 6.4% | −12.8% | 6.4% | 120.0% | 31.4% | −44.1% | −4.4% |
| Net income growth | 92.2% | −91.5% | 1,164.5% | −23.1% | −29.5% | −67.1% | 2,075.0% | −41.5% | −175.0% | — |
| EPS growth | 89.3% | −91.4% | 1,193.9% | −20.8% | −29.9% | −69.9% | 2,054.7% | −41.5% | −183.8% | — |
| FCF growth | 304.7% | −102.6% | — | — | — | — | — | −228.1% | — | — |
| Share count change | 1.5% | −0.8% | −2.6% | −2.9% | 0.5% | 9.1% | 1.1% | −0.0% | −0.2% | 0.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | 0.1x | 0.9x | 1.0x | 2.8x | 3.9x | 1.9x | 0.7x | 5.0x | — | 5.8x |
| Debt / equity | 0.6x | 0.5x | 0.5x | 0.8x | 0.9x | 0.4x | 0.4x | 0.5x | 0.4x | 0.4x |
| Interest coverage | 9.2x | 5.0x | 17.4x | 11.6x | 6.9x | 13.0x | 20.1x | 2.2x | −10.7x | −1.8x |
| Current ratio | 2.9x | 2.1x | 1.7x | 1.6x | 1.2x | 1.1x | 1.9x | 1.5x | 2.0x | 2.2x |
| Quick ratio | 2.5x | 1.6x | 1.1x | 1.0x | 0.8x | 0.6x | 1.1x | 0.9x | 1.2x | 1.6x |
| Capital allocation | ||||||||||
| Capex / revenue | 7.4% | 10.3% | 20.7% | 23.7% | 27.2% | 28.7% | 17.2% | 22.4% | 31.3% | 11.5% |
| Stock comp / revenue | 0.6% | 0.6% | 0.5% | 0.6% | 0.7% | 0.6% | 0.4% | 0.4% | 0.6% | 0.8% |
| Payouts / FCF | 25.1% | — | — | — | — | — | 28.5% | — | — | 27.5% |
| Quality scores | ||||||||||
| Piotroski F-score | — | 6.0 | 7.0 | 5.0 | 3.0 | 5.0 | 6.0 | 3.0 | 5.0 | 7.0 |
| Altman Z'' | 4.1 | 3.5 | 3.7 | 2.7 | 2.4 | 2.7 | 4.5 | 3.1 | 2.8 | 3.2 |
| Accruals ratio | −1.0% | −3.1% | 1.9% | −2.1% | −4.2% | −2.1% | 5.9% | 1.5% | −10.7% | −10.9% |
Source: SEC EDGAR XBRL filings (CIK 0000915913). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.