Applied Materials
AMAT Nasdaq Semiconductor Materials & Equipment Financials FY2016–FY2025
Applied Materials' revenue rose 4.4% to $28.4 billion in fiscal 2025. Its operating margin was 29.2%, up from 28.9% a year earlier. Free cash flow was $5.7 billion, down 23.9%. It paid out $6.3 billion in dividends and buybacks, 110% of free cash flow. The diluted share count fell 3.1%.
What Applied Materials does
Applied Materials designs and sells the machines that chipmakers use to build semiconductors, plus the services and spare parts to keep them running. Its tools deposit thin films, shape patterns and transistors, inspect wafers for defects and package finished chips. Its customers make chips for phones, computers, data center servers, cars and other electronics.
It reports two segments. Semiconductor Systems sells the equipment, mainly to makers of foundry and logic chips, DRAM memory and flash memory, and is the larger contributor to revenue. Applied Global Services sells services, spare parts and factory software to customers that already run its equipment. A smaller display business is reported separately. Sales are made almost entirely through its own direct sales force. During fiscal 2025, two customers accounted for approximately 19% and 15% of net revenue. Applied says its customers cut or delay spending when chip demand weakens.
Applied competes with companies that range from single-product makers to global firms, and says export controls on sales to China could shift business to rivals. At the end of fiscal 2025 it had about 36,500 full-time employees in 25 countries and more than 23,500 active patents.
- Legal name
- APPLIED MATERIALS INC /DE
- Fiscal year ends
- October 26, 2025
- Latest annual report
- 10-K · Dec 12, 2025
- Accession · CIK
- 0001628280-25-056742
0000006951
Revenue and margins
Applied Materials had $28.4B of revenue in fiscal 2025, up 4.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 21.2% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $5.7B in fiscal 2025, 20.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Applied Materials returned $6.3B to shareholders in fiscal 2025, 110% of free cash flow. The diluted share count fell 3.1%.
Value Applied Materials yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.
Discounted cash flow
Value per share
—
Adds net cash of $2.0B and divides by 808.0M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
—
Reference multiples: today 32.5x · peers 33.8x · sector 33.5x.
Balance sheet
Cash, debt and the ratios that show how comfortably Applied Materials can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $5.5B | $2.6B | $6.9B | $9.5B | $8.6B |
| Debt incl. finance leases | $5.5B | $5.5B | $5.7B | $7.0B | $6.6B |
| Net debt / EBITDA | 0.0x | 0.4x | −0.2x | −0.3x | −0.2x |
| Debt / equity | 0.5x | 0.5x | 0.4x | 0.4x | 0.3x |
| Interest coverage | 29.2x | 34.2x | 32.2x | 31.9x | 30.8x |
| Current ratio | 2.5x | 2.2x | 2.6x | 2.5x | 2.6x |
| Quick ratio | 1.9x | 1.4x | 1.8x | 1.9x | 1.9x |
| Total assets | $25.8B | $26.7B | $30.7B | $34.4B | $36.3B |
| Total liabilities | $13.6B | $14.5B | $14.4B | $15.4B | $15.9B |
| Shareholders' equity | $12.2B | $12.2B | $16.3B | $19.0B | $20.4B |
| Net debt (− = net cash) | −$7.0M | $2.9B | −$1.2B | −$2.5B | −$2.0B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$147M
8 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 2, 2026 | Adam SandersCorp. Controller & CAO | Sold | 725 | $544.56 | $0.4M | Form 4 |
| Sep 8, 2026 | Judy BrunerDirector | Sold | 1,000 | $465.00 | $0.5M | Form 4 |
| Aug 25, 2026 | Brice HillSVP, CFO | Sold | 7,500 | $479.25 | $3.6M | Form 4 |
| Jun 30, 2026 | Gary E DickersonPresident and CEO, Director | Sold | 20,000 | $735.22 | $14.7M | Form 4 |
| Jun 29, 2026 | Gary E DickersonPresident and CEO, Director | Sold | 58,321 | $700.36 | $40.8M | Form 4 |
| Jun 18, 2026 | Prabu G. RajaPresident, Semi. Products Grp. | Sold | 10,000 | $633.53 | $6.3M | Form 4 |
| Jun 16, 2026 | Gary E DickersonPresident and CEO, Director | Sold | 71,727 | $593.75 | $42.6M | Form 4 |
| Jun 16, 2026 | Omkaram NalamasuSenior Vice President, CTO | Sold | 24,263 | $593.43 | $14.4M | Form 4 |
| Jun 16, 2026 | Thomas J IannottiDirector | Sold | 9,250 | $599.77 | $5.5M | Form 4 |
| Jun 15, 2026 | Gary E DickersonPresident and CEO, Director | Sold | 11,273 | $590.03 | $6.7M | Form 4 |
| Jun 15, 2026 | Omkaram NalamasuSenior Vice President, CTO | Sold | 10,737 | $591.95 | $6.4M | Form 4 |
| Jun 15, 2026 | Timothy M DeaneSVP, Applied Global Services | Sold | 8,621 | $590.76 | $5.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | ✓ | ✓ | ✓ |
| Cash from operations is positive | ✓ | ✓ | ✓ |
| Return on assets rose | ✓ | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ |
| Debt fell relative to assets | ✓ | ✕ | ✓ |
| Current ratio rose | ✓ | ✕ | ✓ |
| Share count didn't rise | ✓ | ✓ | ✓ |
| Gross margin rose | ✓ | ✓ | ✓ |
| Revenue rose relative to assets | ✕ | ✕ | ✕ |
| F-score | 8 / 9 | 5 / 9 | 7 / 9 |
| Accruals ratio | −6.4% | −4.6% | −2.7% |
| Altman Z'' | 10.02 | 9.97 | 10.17 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Applied Materials AMAT | $301.8B | 4.4% | 29.2% | 20.1% | 35.9% | 32.6x | 7 | |
| Lam Research LRCX | $289.0B | 26.0% | 35.3% | 21.1% | 77.7% | 34.3x | 8 | Compare → |
| KLA KLAC | $192.1B | 11.7% | — | 27.7% | 75.3% | 39.8x | 8 | Compare → |
| Qnity Electronics Q | $23.1B | 9.7% | — | 20.8% | 7.3% | 33.3x | — | Compare → |
| MKS Instruments MKSI | $14.3B | 9.6% | 13.4% | 12.6% | 7.9% | 31.3x | 6 | Compare → |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $10.8B | $14.7B | $16.7B | $14.6B | $17.2B | $23.1B | $25.8B | $26.5B | $27.2B | $28.4B |
| Gross profit | $4.5B | $6.6B | $7.5B | $6.4B | $7.7B | $10.9B | $12.0B | $12.4B | $12.9B | $13.8B |
| Research and development | $1.5B | $1.8B | $2.0B | $2.1B | $2.2B | $2.5B | $2.8B | $3.1B | $3.2B | $3.6B |
| Operating income | $2.2B | $3.9B | $4.5B | $3.4B | $4.4B | $6.9B | $7.8B | $7.7B | $7.9B | $8.3B |
| Interest expense | $155M | $198M | $234M | $237M | $240M | $236M | $228M | $238M | $247M | $269M |
| Pretax income | $2.0B | $3.8B | $4.4B | $3.3B | $4.2B | $6.8B | $7.6B | $7.7B | $8.2B | $9.3B |
| Income tax | $292M | $297M | $1.4B | $563M | $547M | $883M | $1.1B | $860M | $975M | $2.3B |
| Net income | $1.7B | $3.5B | $3.0B | $2.7B | $3.6B | $5.9B | $6.5B | $6.9B | $7.2B | $7.0B |
| Diluted EPS | $1.54 | $3.25 | $2.96 | $2.86 | $3.92 | $6.40 | $7.44 | $8.11 | $8.61 | $8.66 |
| Diluted shares | 1.12B | 1.08B | 1.03B | 0.95B | 0.92B | 0.92B | 0.88B | 0.85B | 0.83B | 0.81B |
| Cash flow | ||||||||||
| Cash from operations | $2.6B | $3.8B | $3.8B | $3.2B | $3.8B | $5.4B | $5.4B | $8.7B | $8.7B | $8.0B |
| Capital expenditure | $253M | $345M | $622M | $441M | $422M | $668M | $787M | $1.1B | $1.2B | $2.3B |
| Free cash flow | $2.3B | $3.4B | $3.2B | $2.8B | $3.4B | $4.8B | $4.6B | $7.6B | $7.5B | $5.7B |
| Depreciation and amortization | $389M | $407M | $457M | $363M | $376M | $394M | $444M | $515M | $392M | $435M |
| Stock-based compensation | $201M | $220M | $258M | $263M | $307M | $346M | $413M | $490M | $577M | $668M |
| Acquisitions | $16.0M | $68.0M | $6.0M | $28.0M | $107M | $12.0M | $441M | $25.0M | $0.0M | $29.0M |
| Share buybacks | $1.9B | $1.2B | $5.3B | $2.4B | $649M | $3.8B | $6.1B | $2.2B | $3.8B | $4.9B |
| Dividends paid | $444M | $430M | $605M | $771M | $787M | $838M | $873M | $975M | $1.2B | $1.4B |
| Dividends and buybacks | $2.3B | $1.6B | $5.9B | $3.2B | $1.4B | $4.6B | $7.0B | $3.2B | $5.0B | $6.3B |
| Balance sheet | ||||||||||
| Cash and short-term investments | $3.7B | $7.3B | $4.0B | $3.6B | $5.7B | $5.5B | $2.6B | $6.9B | $9.5B | $8.6B |
| Total debt | $3.3B | — | $5.3B | $5.9B | — | $5.5B | $5.5B | $5.6B | $7.0B | $6.6B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $102M | $0.0M | $0.0M |
| Current assets | $8.4B | $12.9B | $10.6B | $10.2B | $13.4B | $16.1B | $15.9B | $19.1B | $21.2B | $20.9B |
| Current liabilities | $3.6B | $4.1B | $3.9B | $4.4B | $4.5B | $6.3B | $7.4B | $7.4B | $8.5B | $8.0B |
| Inventory | $2.1B | $2.7B | $3.7B | $3.5B | $3.9B | $4.3B | $5.9B | $5.7B | $5.4B | $5.9B |
| Property and equipment, net | $937M | $1.1B | $1.4B | $1.5B | $1.6B | $1.9B | $2.3B | $2.7B | $3.3B | $4.6B |
| Total assets | $14.6B | $19.4B | $17.6B | $19.0B | $22.4B | $25.8B | $26.7B | $30.7B | $34.4B | $36.3B |
| Total liabilities | $7.4B | $10.1B | $10.8B | $10.8B | $11.8B | $13.6B | $14.5B | $14.4B | $15.4B | $15.9B |
| Shareholders' equity | $7.4B | $9.6B | $6.8B | $8.2B | $10.6B | $12.2B | $12.2B | $16.3B | $19.0B | $20.4B |
| Margins | ||||||||||
| Gross margin | 41.7% | 45.0% | 45.0% | 43.7% | 44.7% | 47.3% | 46.5% | 46.7% | 47.5% | 48.7% |
| Operating margin | 19.9% | 26.8% | 26.9% | 22.9% | 25.4% | 29.9% | 30.2% | 28.9% | 29.0% | 29.2% |
| EBITDA margin | 23.5% | 29.6% | 29.6% | 25.4% | 27.6% | 31.6% | 31.9% | 30.8% | 30.4% | 30.8% |
| Net margin | 15.9% | 23.9% | 18.2% | 18.5% | 21.0% | 25.5% | 25.3% | 25.9% | 26.4% | 24.7% |
| FCF margin | 21.4% | 23.4% | 19.0% | 19.2% | 19.7% | 20.7% | 17.9% | 28.6% | 27.6% | 20.1% |
| Returns | ||||||||||
| Return on capital | 26.0% | — | — | 29.8% | — | — | 49.0% | 45.0% | 43.8% | 35.9% |
| Return on capital employed | 19.2% | 30.0% | 31.0% | 23.7% | 26.9% | 36.9% | 40.1% | 35.9% | 31.9% | 30.6% |
| Return on equity | 22.9% | 41.3% | 36.9% | 35.9% | 38.5% | 51.6% | 53.4% | 48.0% | 40.6% | 35.5% |
| Return on assets | 11.5% | 20.7% | 16.4% | 14.8% | 17.5% | 24.4% | 24.8% | 23.9% | 22.0% | 19.8% |
| Growth | ||||||||||
| Revenue growth | 12.1% | 35.8% | 13.7% | −12.6% | 17.8% | 34.1% | 11.8% | 2.8% | 2.5% | 4.4% |
| Net income growth | 25.0% | 104.5% | −13.7% | −10.9% | 33.7% | 62.7% | 10.8% | 5.1% | 4.7% | −2.5% |
| EPS growth | 37.5% | 111.0% | −8.9% | −3.4% | 37.1% | 63.3% | 16.3% | 9.0% | 6.2% | 0.6% |
| FCF growth | 144.0% | 48.9% | −8.1% | −11.3% | 20.5% | 41.2% | −3.4% | 64.7% | −1.4% | −23.9% |
| Share count change | −9.0% | −2.9% | −5.4% | −7.9% | −2.3% | −0.4% | −4.6% | −3.7% | −1.3% | −3.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | −0.2x | — | 0.3x | 0.6x | — | 0.0x | 0.4x | −0.2x | −0.3x | −0.2x |
| Debt / equity | 0.5x | — | 0.8x | 0.7x | — | 0.5x | 0.5x | 0.4x | 0.4x | 0.3x |
| Interest coverage | 13.9x | 19.9x | 19.2x | 14.1x | 18.2x | 29.2x | 34.2x | 32.2x | 31.9x | 30.8x |
| Current ratio | 2.3x | 3.1x | 2.7x | 2.3x | 3.0x | 2.5x | 2.2x | 2.6x | 2.5x | 2.6x |
| Quick ratio | 1.7x | 2.5x | 1.8x | 1.5x | 2.1x | 1.9x | 1.4x | 1.8x | 1.9x | 1.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.3% | 2.4% | 3.7% | 3.0% | 2.5% | 2.9% | 3.1% | 4.2% | 4.4% | 8.0% |
| Stock comp / revenue | 1.9% | 1.5% | 1.5% | 1.8% | 1.8% | 1.5% | 1.6% | 1.9% | 2.1% | 2.4% |
| Payouts / FCF | 101.0% | 46.5% | 186.0% | 113.1% | 42.5% | 96.1% | 151.3% | 41.7% | 67.0% | 110.2% |
| Quality scores | ||||||||||
| Piotroski F-score | 7.0 | — | — | 4.0 | — | — | 4.0 | 8.0 | 5.0 | 7.0 |
| Altman Z'' | 7.6 | 8.4 | 8.7 | 8.2 | 8.8 | 9.3 | 9.6 | 10.0 | 10.0 | 10.2 |
| Accruals ratio | −5.7% | −1.6% | −4.0% | −3.0% | −0.9% | 1.9% | 4.3% | −6.4% | −4.6% | −2.7% |
Source: SEC EDGAR XBRL filings (CIK 0000006951). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.