Centene
CNC NYSE Managed Health Care Financials FY2016βFY2025
Centene's revenue rose 19.4% to $194.8 billion in fiscal 2025. Its operating margin was β3.9%, down from 1.9% a year earlier. Free cash flow was $4.3 billion. It paid out $475 million in dividends and buybacks, 11% of free cash flow. The diluted share count fell 5.8%.
About these figures. Centene's 2025 net debt to EBITDA is blank: a write-down made its operating profit negative. Health insurers don't report a gross profit: their main cost is medical claims, which the SEC's structured data doesn't count as cost of revenue, so gross profit and gross margin are left blank.
What Centene does
No business description yet.
- Legal name
- CENTENE CORPORATION
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001071739-26-000049
0001071739
Revenue and margins
Centene had $194.8B of revenue in fiscal 2025, up 19.4% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $4.3B in fiscal 2025, 2.2% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Centene returned $475M to shareholders in fiscal 2025, 11% of free cash flow. The diluted share count fell 5.9%.
Value Centene yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $2.8B and divides by 493.1M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably Centene can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $14.7B | $14.4B | $19.7B | $16.7B | $20.3B |
| Debt incl. finance leases | $19.0B | $18.2B | $18.0B | $18.6B | $17.5B |
| Net debt / EBITDA | 1.4x | 1.4x | β0.4x | 0.4x | β |
| Debt / equity | 0.7x | 0.8x | 0.7x | 0.7x | 0.9x |
| Interest coverage | 2.7x | 2.0x | 4.0x | 4.5x | β11.2x |
| Current ratio | 1.1x | 1.1x | 1.1x | 1.1x | 1.1x |
| Quick ratio | 1.1x | 1.1x | 1.1x | 1.1x | 1.1x |
| Total assets | $78.4B | $76.9B | $84.6B | $82.4B | $76.7B |
| Total liabilities | $51.4B | $52.6B | $58.7B | $55.9B | $56.7B |
| Shareholders' equity | $26.8B | $24.1B | $25.8B | $26.4B | $20.0B |
| Net debt (β = net cash) | $4.4B | $3.8B | β$1.7B | $2.0B | β$2.8B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$14.6M
2 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 26, 2026 | Christopher KosterSecretary & General Counsel | Sold | 56,500 | $66.90 | $3.8M | Form 4 |
| Aug 18, 2026 | Christopher KosterSecretary & General Counsel | Sold | 47,603 | $65.36 | $3.1M | Form 4 |
| Jun 10, 2026 | Kenneth A BurdickDirector | Sold | 80,000 | $64.55 | $5.2M | Form 4 |
| Dec 4, 2025 | Kenneth A BurdickDirector | Sold | 32,796 | $39.00 | $1.3M | Form 4 |
| Dec 3, 2025 | Kenneth A BurdickDirector | Sold | 33,211 | $39.04 | $1.3M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 8 / 8 | 4 / 8 | 5 / 8 |
| Accruals ratio | β6.6% | 3.8% | β14.8% |
| Altman Z'' | 1.47 | 1.66 | 0.39 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Centene CNC | $34.9B | 19.4% | β3.9% | 2.2% | β26.4% | β | 5 | |
| Elevance Health ELV | $95.7B | 12.5% | 3.6% | 1.6% | 15.2% | 18.7x | 6 | Compare β |
| Humana HUM | $50.9B | 10.1% | 2.1% | 0.3% | 25.7% | 45.0x | 5 | Compare β |
| UnitedHealth UNH | $378.8B | 11.8% | 4.2% | 3.6% | 11.2% | 26.9x | 7 | Compare β |
| Molina Healthcare MOH | $10.8B | 11.8% | 1.7% | β1.4% | β | β | 4 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $40.6B | $48.4B | $60.1B | $74.6B | $111.1B | $126.0B | $144.5B | $154.0B | $163.1B | $194.8B |
| Operating income | $1.3B | $1.2B | $1.5B | $1.8B | $3.1B | $1.8B | $1.3B | $2.9B | $3.2B | β$7.6B |
| Interest expense | $217M | $255M | $343M | $412M | $728M | $665M | $665M | $725M | $702M | $678M |
| Pretax income | $1.2B | $1.1B | $1.4B | $1.8B | $2.8B | $1.8B | $2.0B | $3.6B | $4.3B | β$6.7B |
| Income tax | $599M | $326M | $474M | $473M | $979M | $477M | $760M | $899M | $963M | β$51.0M |
| Net income | $562M | $828M | $900M | $1.3B | $1.8B | $1.3B | $1.2B | $2.7B | $3.3B | β$6.7B |
| Diluted EPS | $1.71 | $2.34 | $2.26 | $3.14 | $3.12 | $2.28 | $2.07 | $4.95 | $6.31 | β$13.53 |
| Diluted shares | 0.33B | 0.35B | 0.40B | 0.42B | 0.58B | 0.59B | 0.58B | 0.55B | 0.52B | 0.49B |
| Cash flow | ||||||||||
| Cash from operations | $1.9B | $1.5B | $1.2B | $1.5B | $5.5B | $4.2B | $6.3B | $8.1B | $154M | $5.1B |
| Capital expenditure | $306M | $422M | $675M | $730M | $869M | $910M | $1.0B | $799M | $644M | $767M |
| Free cash flow | $1.5B | $1.1B | $559M | $753M | $4.6B | $3.3B | $5.3B | $7.3B | β$490M | $4.3B |
| Depreciation and amortization | $278M | $361M | $495M | $643M | $1.3B | $1.3B | $1.4B | $1.3B | $1.2B | $1.3B |
| Stock-based compensation | $148M | $135M | $145M | $177M | $281M | $203M | $234M | $216M | $212M | $204M |
| Acquisitions | $1.3B | $50.0M | $2.1B | $36.0M | $4.0B | $534M | $1.5B | $0.0M | $0.0M | $0.0M |
| Share buybacks | $63.0M | $65.0M | $71.0M | $75.0M | $626M | $297M | $3.1B | $1.6B | $3.1B | $475M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $63.0M | $65.0M | $71.0M | $75.0M | $626M | $297M | $3.1B | $1.6B | $3.1B | $475M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $4.4B | $4.6B | $6.1B | $13.0B | $12.4B | $14.7B | $14.4B | $19.7B | $16.7B | $20.3B |
| Total debt | $4.8B | $4.8B | $6.9B | $13.9B | $16.9B | $19.0B | $18.2B | $18.0B | $18.6B | $17.5B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $8.4B | $8.7B | $12.0B | $20.3B | $23.4B | $28.5B | $30.1B | $40.8B | $38.0B | $40.4B |
| Current liabilities | $8.6B | $9.3B | $12.0B | $12.9B | $21.6B | $25.8B | $28.5B | $36.7B | $34.3B | $36.7B |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $797M | $1.1B | $1.7B | $2.1B | $2.8B | $3.4B | $2.4B | $2.0B | $2.1B | $2.0B |
| Total assets | $20.2B | $21.9B | $30.9B | $41.0B | $68.7B | $78.4B | $76.9B | $84.6B | $82.4B | $76.7B |
| Total liabilities | $14.1B | $15.0B | $19.9B | $28.3B | $42.8B | $51.4B | $52.6B | $58.7B | $55.9B | $56.7B |
| Shareholders' equity | $5.9B | $6.9B | $10.9B | $12.6B | $25.8B | $26.8B | $24.1B | $25.8B | $26.4B | $20.0B |
| Margins | ||||||||||
| Operating margin | 3.1% | 2.5% | 2.4% | 2.4% | 2.8% | 1.4% | 0.9% | 1.9% | 2.0% | β3.9% |
| EBITDA margin | 3.8% | 3.2% | 3.3% | 3.3% | 3.9% | 2.5% | 1.9% | 2.7% | 2.7% | β3.3% |
| Net margin | 1.4% | 1.7% | 1.5% | 1.8% | 1.6% | 1.1% | 0.8% | 1.8% | 2.0% | β3.4% |
| FCF margin | 3.8% | 2.2% | 0.9% | 1.0% | 4.2% | 2.6% | 3.6% | 4.7% | β0.3% | 2.2% |
| Returns | ||||||||||
| Return on capital | 16.4% | 12.8% | 10.1% | 10.3% | 9.1% | 4.3% | 2.7% | 8.4% | 9.3% | β26.4% |
| Return on capital employed | 16.5% | 10.0% | 9.3% | 7.6% | 8.2% | 3.6% | 2.6% | 6.1% | 6.6% | β17.3% |
| Return on equity | 14.0% | 13.0% | 10.1% | 11.3% | 9.4% | 5.1% | 4.7% | 10.8% | 12.7% | β28.8% |
| Return on assets | 4.1% | 3.9% | 3.4% | 3.7% | 3.3% | 1.8% | 1.6% | 3.4% | 4.0% | β8.4% |
| Growth | ||||||||||
| Revenue growth | 78.4% | 19.2% | 24.3% | 24.2% | 48.9% | 13.4% | 14.7% | 6.5% | 5.9% | 19.4% |
| Net income growth | 58.3% | 47.3% | 8.7% | 46.8% | 36.9% | β25.5% | β10.8% | 124.8% | 22.3% | β301.9% |
| EPS growth | 18.8% | 36.8% | β3.4% | 38.9% | β0.6% | β26.9% | β9.2% | 139.1% | 27.5% | β314.4% |
| FCF growth | 204.1% | β30.9% | β47.6% | 34.7% | 515.4% | β28.9% | 59.5% | 38.0% | β106.8% | β |
| Share count change | 33.2% | 7.8% | 12.8% | 5.5% | 37.8% | 2.0% | β1.4% | β6.2% | β4.0% | β5.9% |
| Financial health | ||||||||||
| Net debt / EBITDA | 0.2x | 0.1x | 0.4x | 0.4x | 1.0x | 1.4x | 1.4x | β0.4x | 0.4x | β |
| Debt / equity | 0.8x | 0.7x | 0.6x | 1.1x | 0.7x | 0.7x | 0.8x | 0.7x | 0.7x | 0.9x |
| Interest coverage | 5.8x | 4.7x | 4.3x | 4.3x | 4.2x | 2.7x | 2.0x | 4.0x | 4.5x | β11.2x |
| Current ratio | 1.0x | 0.9x | 1.0x | 1.6x | 1.1x | 1.1x | 1.1x | 1.1x | 1.1x | 1.1x |
| Quick ratio | 1.0x | 0.9x | 1.0x | 1.6x | 1.1x | 1.1x | 1.1x | 1.1x | 1.1x | 1.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.8% | 0.9% | 1.1% | 1.0% | 0.8% | 0.7% | 0.7% | 0.5% | 0.4% | 0.4% |
| Stock comp / revenue | 0.4% | 0.3% | 0.2% | 0.2% | 0.3% | 0.2% | 0.2% | 0.1% | 0.1% | 0.1% |
| Payouts / FCF | 4.1% | 6.1% | 12.7% | 10.0% | 13.5% | 9.0% | 58.9% | 22.5% | β | 11.0% |
| Quality scores | ||||||||||
| Piotroski F-score | 5.0 | 4.0 | 6.0 | 5.0 | 6.0 | 5.0 | 6.0 | 8.0 | 4.0 | 5.0 |
| Altman Z'' | 1.1 | 1.1 | 1.3 | 2.3 | 1.4 | 1.3 | 1.1 | 1.5 | 1.7 | 0.4 |
| Accruals ratio | β9.4% | β3.1% | β1.3% | β0.5% | β6.7% | β3.9% | β6.5% | β6.6% | 3.8% | β14.8% |
Source: SEC EDGAR XBRL filings (CIK 0001071739). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.