Capri Holdings
CPRI NYSE Apparel, Accessories & Luxury Goods Financials FY2017βFY2026
Capri Holdings' revenue fell 4.1% to $3.5 billion in fiscal 2026. Its operating margin was 0.7%, up from β0.7% a year earlier. Free cash flow was $14 million, down 93.2%. It paid out $81 million in dividends and buybacks, 579% of free cash flow. The diluted share count rose 1.4%.
What Capri Holdings does
No business description yet.
- Legal name
- CAPRI HOLDINGS LIMITED
- Fiscal year ends
- March 28, 2026
- Latest annual report
- β
- Accession Β· CIK
- 0001530721-26-000047
0001530721
Revenue and margins
Capri Holdings had $3.5B of revenue in fiscal 2026, down 4.1% on the year before.
Net income and earnings per share
From fiscal 2017 to 2026, diluted EPS grew β11.1% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $14.0M in fiscal 2026, 0.4% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Capri Holdings returned $81.0M to shareholders in fiscal 2026, 579% of free cash flow. The diluted share count rose 1.4%.
Value Capri Holdings yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$236M and divides by 119.8M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 12.2x Β· peers 15.9x Β· sector 17.9x.
Balance sheet
Cash, debt and the ratios that show how comfortably Capri Holdings can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $169M | $249M | $199M | $107M | $135M |
| Debt incl. finance leases | $1.2B | $1.8B | $1.7B | $1.5B | $371M |
| Net debt / EBITDA | 0.9x | 1.8x | 8.0x | 13.3x | 1.6x |
| Debt / equity | 0.5x | 1.0x | 1.1x | 4.1x | β |
| Interest coverage | 24.4x | 11.7x | 0.6x | β0.3x | 0.5x |
| Current ratio | 1.2x | 1.3x | 1.0x | 1.1x | 1.2x |
| Quick ratio | 0.5x | 0.6x | 0.4x | 0.6x | 0.6x |
| Total assets | $7.5B | $7.3B | $6.7B | $5.2B | $3.2B |
| Total liabilities | $4.9B | $5.4B | $5.1B | $4.8B | $3.2B |
| Shareholders' equity | $2.6B | $1.8B | $1.6B | $368M | $80.0M |
| Net debt (β = net cash) | $1.0B | $1.6B | $1.5B | $1.4B | $236M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 3 / 9 | 3 / 9 | 7 / 9 |
| Accruals ratio | β7.7% | β24.6% | 1.4% |
| Altman Z'' | 2.97 | 2.97 | 4.95 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Capri Holdings CPRI | $1.8B | β4.1% | 0.7% | 0.4% | 1.6% | 12.2x | 7 | |
| Columbia Sportswear COLM | $3.1B | 0.9% | 6.1% | 6.4% | 17.0% | 16.0x | 5 | Compare β |
| Gildan Activewear GIL | $6.2B | 10.7% | 17.1% | 13.8% | 9.9% | β | 6 | Compare β |
| Kontoor Brands KTB | $4.2B | 20.9% | 10.7% | 13.8% | 21.2% | 15.9x | 6 | Compare β |
| G-III Apparel Group GIII | $1.3B | β7.0% | 3.7% | 8.9% | 4.6% | 9.7x | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $4.5B | $4.7B | $5.2B | $5.6B | $4.1B | $5.7B | $5.6B | $4.1B | $3.6B | $3.5B |
| Gross profit | $2.7B | $2.9B | $3.2B | $3.3B | $2.6B | $3.7B | $3.7B | $2.6B | $2.3B | $2.2B |
| Operating income | $690M | $749M | $735M | β$192M | $19.0M | $903M | $679M | $59.0M | β$26.0M | $23.0M |
| Interest expense | $4.0M | $11.0M | $45.0M | $80.0M | $52.0M | $37.0M | $58.0M | $96.0M | $87.0M | $45.0M |
| Pretax income | $689M | $742M | $621M | β$215M | $3.0M | $915M | $648M | $21.0M | β$2.0M | $107M |
| Income tax | $137M | $150M | $79.0M | $10.0M | $66.0M | $92.0M | $29.0M | $8.0M | $524M | $27.0M |
| Net income | $553M | $592M | $543M | β$223M | β$62.0M | $822M | $616M | β$229M | β$1.2B | $137M |
| Diluted EPS | $3.29 | $3.82 | $3.58 | β$1.48 | β$0.41 | $5.39 | $4.60 | β$1.96 | β$10.00 | $1.14 |
| Diluted shares | 0.17B | 0.16B | 0.15B | 0.15B | 0.15B | 0.15B | 0.13B | 0.12B | 0.12B | 0.12B |
| Cash flow | ||||||||||
| Cash from operations | $1.0B | $1.1B | $694M | $859M | $624M | $704M | $771M | $309M | $281M | $77.0M |
| Capital expenditure | $165M | $120M | $181M | $223M | $111M | $131M | $226M | $135M | $74.0M | $63.0M |
| Free cash flow | $870M | $942M | $513M | $636M | $513M | $573M | $545M | $174M | $207M | $14.0M |
| Depreciation and amortization | $198M | $182M | $188M | $200M | $165M | $193M | $179M | $132M | $132M | $121M |
| Stock-based compensation | $34.0M | $50.0M | $60.0M | $70.0M | $71.0M | $85.0M | $78.0M | $55.0M | $50.0M | $34.0M |
| Acquisitions | $481M | $1.4B | $1.9B | $13.0M | $13.0M | $0.0M | $0.0M | $0.0M | $9.0M | $0.0M |
| Share buybacks | $1.0B | $361M | $207M | $102M | $1.0M | $661M | $1.4B | $107M | $4.0M | $81.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $1.0B | $361M | $207M | $102M | $1.0M | $661M | $1.4B | $107M | $4.0M | $81.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $228M | $163M | $172M | $592M | $232M | $169M | $249M | $199M | $107M | $135M |
| Total debt | $266M | $1.1B | β | $2.2B | $1.4B | $1.2B | $1.8B | $1.7B | $1.5B | $371M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $1.2B | $1.3B | $1.7B | $1.9B | $1.5B | $1.9B | $1.9B | $1.6B | $1.5B | $1.2B |
| Current liabilities | $566M | $960M | $1.5B | $1.4B | $1.6B | $1.6B | $1.5B | $1.7B | $1.3B | $954M |
| Inventory | $549M | $661M | $953M | $827M | $736M | $1.1B | $1.1B | $862M | $701M | $581M |
| Property and equipment, net | $592M | $583M | $615M | $561M | $485M | $476M | $552M | $579M | $393M | $371M |
| Total assets | $2.4B | $4.1B | $6.7B | $7.9B | $7.5B | $7.5B | $7.3B | $6.7B | $5.2B | $3.2B |
| Total liabilities | $815M | $2.0B | $4.2B | $5.8B | $5.3B | $4.9B | $5.4B | $5.1B | $4.8B | $3.2B |
| Shareholders' equity | $1.6B | $2.0B | $2.4B | $2.2B | $2.2B | $2.6B | $1.8B | $1.6B | $368M | $80.0M |
| Margins | ||||||||||
| Gross margin | 59.2% | 60.6% | 60.7% | 58.9% | 64.0% | 66.2% | 66.3% | 63.2% | 62.2% | 62.3% |
| Operating margin | 15.4% | 15.9% | 14.0% | β3.5% | 0.5% | 16.0% | 12.1% | 1.4% | β0.7% | 0.7% |
| EBITDA margin | 19.8% | 19.7% | 17.6% | 0.1% | 4.5% | 19.4% | 15.3% | 4.6% | 2.9% | 4.2% |
| Net margin | 12.3% | 12.6% | 10.4% | β4.0% | β1.5% | 14.5% | 11.0% | β5.5% | β32.6% | 3.9% |
| FCF margin | 19.4% | 20.0% | 9.8% | 11.5% | 12.6% | 10.1% | 9.7% | 4.2% | 5.7% | 0.4% |
| Returns | ||||||||||
| Return on capital | 37.7% | 26.1% | β | β | 0.3% | 23.7% | 18.5% | 1.1% | β0.8% | 1.6% |
| Return on capital employed | 34.7% | 30.3% | 17.9% | β3.3% | 0.3% | 15.3% | 11.6% | 1.1% | β0.6% | 0.8% |
| Return on equity | 30.8% | 32.8% | 24.4% | β9.7% | β2.9% | 34.9% | 28.0% | β13.3% | β120.2% | 61.2% |
| Return on assets | 22.2% | 18.3% | 10.1% | β3.1% | β0.8% | 11.0% | 8.3% | β3.3% | β19.9% | 3.2% |
| Growth | ||||||||||
| Revenue growth | β4.6% | 5.0% | 11.0% | 6.0% | β26.9% | 39.3% | β0.6% | β26.3% | β12.5% | β4.1% |
| Net income growth | β34.1% | 7.1% | β8.3% | β141.1% | β | β | β25.1% | β137.2% | β | β |
| EPS growth | β25.9% | 16.1% | β6.3% | β141.3% | β | β | β14.7% | β142.6% | β | β |
| FCF growth | β1.2% | 8.3% | β45.5% | 24.0% | β19.3% | 11.7% | β4.9% | β68.1% | 19.0% | β93.2% |
| Share count change | β11.1% | β7.7% | β2.3% | β0.6% | β0.2% | 1.4% | β12.1% | β11.9% | 0.2% | 1.4% |
| Financial health | ||||||||||
| Net debt / EBITDA | 0.0x | 1.0x | β | 198.4x | 6.1x | 0.9x | 1.8x | 8.0x | 13.3x | 1.6x |
| Debt / equity | 0.2x | 0.5x | β | 1.0x | 0.6x | 0.5x | 1.0x | 1.1x | 4.1x | β |
| Interest coverage | 172.5x | 68.1x | 16.3x | β2.4x | 0.4x | 24.4x | 11.7x | 0.6x | β0.3x | 0.5x |
| Current ratio | 2.1x | 1.3x | 1.1x | 1.4x | 1.0x | 1.2x | 1.3x | 1.0x | 1.1x | 1.2x |
| Quick ratio | 1.1x | 0.6x | 0.5x | 0.8x | 0.5x | 0.5x | 0.6x | 0.4x | 0.6x | 0.6x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.7% | 2.5% | 3.5% | 4.0% | 2.7% | 2.3% | 4.0% | 3.3% | 2.0% | 1.8% |
| Stock comp / revenue | 0.8% | 1.1% | 1.2% | 1.3% | 1.8% | 1.5% | 1.4% | 1.3% | 1.4% | 1.0% |
| Payouts / FCF | 115.5% | 38.3% | 40.4% | 16.0% | 0.2% | 115.4% | 250.3% | 61.5% | 1.9% | 578.6% |
| Quality scores | ||||||||||
| Piotroski F-score | 4.0 | 7.0 | β | β | 6.0 | 7.0 | 6.0 | 3.0 | 3.0 | 7.0 |
| Altman Z'' | 10.4 | 6.1 | 3.8 | 2.4 | 2.2 | 3.9 | 3.9 | 3.0 | 3.0 | 5.0 |
| Accruals ratio | β19.4% | β14.5% | β2.8% | β14.8% | β8.9% | 1.6% | β2.1% | β7.7% | β24.6% | 1.4% |
Source: SEC EDGAR XBRL filings (CIK 0001530721). Data updated October 23, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.