CommVault Systems
CVLT Nasdaq Systems Software Financials FY2017βFY2026
CommVault Systems' revenue rose 18.9% to $1.2 billion in fiscal 2026. Its operating margin was 6.2%, down from 7.4% a year earlier. Free cash flow was $237 million, up 16.5%. It paid out $446 million in dividends and buybacks, 188% of free cash flow. The diluted share count fell 1.2%.
About these figures. Commvault had no borrowings until its convertible notes of fiscal 2026 (its balance sheets had no debt line), so debt is zero in earlier years.
What CommVault Systems does
No business description yet.
- Legal name
- Commvault Systems, Inc
- Fiscal year ends
- March 31, 2026
- Latest annual report
- β
- Accession Β· CIK
- 0001169561-26-000017
0001169561
Revenue and margins
CommVault Systems had $1.2B of revenue in fiscal 2026, up 18.9% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $237M in fiscal 2026, 20.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
CommVault Systems returned $446M to shareholders in fiscal 2026, 188% of free cash flow. The diluted share count fell 1.2%.
Value CommVault Systems yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $19.1M and divides by 44.7M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 107.9x Β· peers 37.5x Β· sector 33.0x.
Balance sheet
Cash, debt and the ratios that show how comfortably CommVault Systems can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $268M | $288M | $313M | $302M | $900M |
| Debt incl. finance leases | $0.0M | $0.0M | $0.0M | $0.0M | $881M |
| Net debt / EBITDA | β5.1x | β | β3.8x | β3.7x | β0.2x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | β |
| Interest coverage | 381.3x | β33.7x | 181.6x | 177.3x | 19.5x |
| Current ratio | 1.2x | 1.3x | 1.2x | 1.1x | 2.0x |
| Quick ratio | 1.2x | 1.3x | 1.2x | 1.1x | 2.0x |
| Total assets | $816M | $783M | $944M | $1.1B | $1.9B |
| Total liabilities | $560M | $597M | $666M | $793M | $1.9B |
| Shareholders' equity | $256M | $186M | $278M | $325M | $7.5M |
| Net debt (β = net cash) | β$268M | β$288M | β$313M | β$302M | β$19.1M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$4.4M
7 insiders
Of sales under plans
95%
$4.2M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 11, 2026 | Nicola AdamoDirector | Sold | 1,530 | $131.66 | $0.2M | Form 4 |
| Aug 19, 2026 | Danielle Nicole AbrahamsenChief Accounting Officer | Sold plan | 486 | $142.80 | $0.1M | Form 4 |
| Aug 19, 2026 | Gary MerrillChief Financial Officer | Sold plan | 1,293 | $142.80 | $0.2M | Form 4 |
| Aug 19, 2026 | Sanjay MirchandaniPresident & CEO, Director | Sold plan | 6,857 | $142.80 | $1.0M | Form 4 |
| Aug 18, 2026 | Danielle Nicole AbrahamsenChief Accounting Officer | Sold plan | 391 | $143.64 | $0.1M | Form 4 |
| Aug 18, 2026 | Gary MerrillChief Financial Officer | Sold plan | 1,854 | $143.64 | $0.3M | Form 4 |
| Aug 18, 2026 | Sanjay MirchandaniPresident & CEO, Director | Sold plan | 4,840 | $143.64 | $0.7M | Form 4 |
| Aug 17, 2026 | Danielle Nicole AbrahamsenChief Accounting Officer | Sold plan | 119 | $143.98 | $0.0M | Form 4 |
| Aug 17, 2026 | Sanjay MirchandaniPresident & CEO, Director | Sold plan | 12,437 | $143.98 | $1.8M | Form 4 |
| Aug 10, 2026 | Sanders A ShaneDirector | Sold plan | 476 | $134.19 | $0.1M | Form 4 |
| Aug 10, 2026 | Vivie LeeDirector | Sold plan | 595 | $134.19 | $0.1M | Form 4 |
| Aug 10, 2026 | William Geoffrey HaydonPresident of Cust & Field Ops | Sold | 316 | $134.78 | $0.0M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 5 / 9 | 4 / 9 | 6 / 9 |
| Accruals ratio | β4.0% | β12.7% | β11.6% |
| Altman Z'' | β1.91 | β1.96 | β0.09 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| CommVault Systems CVLT | $7.1B | 18.9% | 6.3% | 20.0% | β | 107.9x | 6 | |
| Rubrik RBRK | $26.5B | 48.5% | β26.2% | 19.2% | β | β | 5 | Compare β |
| UiPath PATH | $7.4B | 12.7% | 3.5% | 21.9% | 13.7% | 21.1x | 7 | Compare β |
| Qualys QLYS | $7.6B | 10.1% | 33.2% | 45.5% | 169.1% | 37.5x | 6 | Compare β |
| BlackBerry BB | $5.8B | 2.7% | 8.8% | 8.5% | 7.5% | 74.3x | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $645M | $699M | $711M | $671M | $724M | $770M | $785M | $839M | $996M | $1.2B |
| Gross profit | $560M | $601M | $594M | $554M | $614M | $656M | $649M | $688M | $817M | $961M |
| Research and development | $79.6M | $91.0M | $92.6M | $110M | $133M | $154M | $142M | $132M | $146M | $162M |
| Operating income | β$1.2M | β$0.9M | $4.9M | β$17.5M | β$22.3M | $41.6M | β$15.9M | $75.4M | $73.7M | $74.0M |
| Interest expense | $1.0M | $1.2M | $0.0M | $0.0M | $0.0M | $0.1M | $0.5M | $0.4M | $0.4M | $3.8M |
| Pretax income | β$2.0M | β$3.5M | $10.4M | β$12.5M | β$21.2M | $43.4M | β$15.4M | $83.6M | $81.1M | $92.1M |
| Income tax | β$1.5M | $58.4M | $6.9M | β$6.9M | $9.7M | $9.8M | $20.4M | β$85.3M | $4.9M | $21.5M |
| Net income | β$0.5M | β$61.9M | $3.6M | β$5.6M | β$31.0M | $33.6M | β$35.8M | $169M | $76.1M | $70.7M |
| Diluted EPS | β$0.01 | β$1.37 | $0.07 | β$0.12 | β$0.66 | $0.71 | β$0.80 | $3.75 | $1.68 | $1.58 |
| Diluted shares | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $100M | $84.2M | $110M | $88.5M | $124M | $177M | $170M | $204M | $207M | $245M |
| Capital expenditure | $6.4M | $7.0M | $6.6M | $3.2M | $8.2M | $3.9M | $3.2M | $4.1M | $3.8M | $7.5M |
| Free cash flow | $93.6M | $77.1M | $104M | $85.3M | $116M | $173M | $167M | $200M | $204M | $237M |
| Depreciation and amortization | $10.2M | $11.8M | $12.1M | $17.1M | $15.9M | $10.9M | $10.3M | $6.4M | $9.1M | $10.3M |
| Stock-based compensation | $73.9M | $74.1M | $80.5M | $65.9M | $84.8M | $105M | $106M | $94.6M | $113M | $123M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $158M | $0.0M | $16.9M | $0.0M | $0.0M | $65.3M | $25.8M |
| Share buybacks | $50.0M | $112M | $133M | $77.2M | $95.3M | $305M | $151M | $184M | $165M | $446M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $50.0M | $112M | $133M | $77.2M | $95.3M | $305M | $151M | $184M | $165M | $446M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $450M | $462M | $458M | $332M | $397M | $268M | $288M | $313M | $302M | $900M |
| Total debt | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $881M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $606M | $647M | $655M | $514M | $608M | $484M | $551M | $595M | $635M | $1.3B |
| Current liabilities | $288M | $324M | $326M | $329M | $373M | $394M | $410M | $485M | $555M | $658M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $132M | $129M | $123M | $115M | $113M | $107M | $8.3M | $8.0M | $8.3M | $9.8M |
| Total assets | $830M | $819M | $823M | $845M | $904M | $816M | $783M | $944M | $1.1B | $1.9B |
| Total liabilities | $363M | $415M | $431M | $433M | $510M | $560M | $597M | $666M | $793M | $1.9B |
| Shareholders' equity | $467M | $404M | $391M | $412M | $394M | $256M | $186M | $278M | $325M | $7.5M |
| Margins | ||||||||||
| Gross margin | 86.8% | 86.0% | 83.5% | 82.6% | 84.9% | 85.2% | 82.7% | 81.9% | 82.0% | 81.2% |
| Operating margin | β0.2% | β0.1% | 0.7% | β2.6% | β3.1% | 5.4% | β2.0% | 9.0% | 7.4% | 6.3% |
| EBITDA margin | 1.4% | 1.6% | 2.4% | β0.1% | β0.9% | 6.8% | β0.7% | 9.7% | 8.3% | 7.1% |
| Net margin | β0.1% | β8.9% | 0.5% | β0.8% | β4.3% | 4.4% | β4.6% | 20.1% | 7.6% | 6.0% |
| FCF margin | 14.5% | 11.0% | 14.6% | 12.7% | 16.0% | 22.5% | 21.3% | 23.8% | 20.5% | 20.0% |
| Returns | ||||||||||
| Return on capital employed | β0.3% | β0.2% | 1.0% | β3.5% | β4.3% | 8.7% | β4.0% | 18.1% | 14.4% | 8.3% |
| Return on equity | β0.1% | β14.2% | 0.9% | β1.4% | β7.7% | 10.4% | β16.2% | 72.8% | 25.2% | 42.5% |
| Return on assets | β0.1% | β7.5% | 0.4% | β0.7% | β3.5% | 3.9% | β4.5% | 19.6% | 7.4% | 4.7% |
| Growth | ||||||||||
| Revenue growth | 8.6% | 8.4% | 1.7% | β5.6% | 7.8% | 6.4% | 2.0% | 7.0% | 18.6% | 18.9% |
| Net income growth | β129.5% | β | β | β258.5% | β | β | β206.4% | β | β54.9% | β7.2% |
| EPS growth | β125.0% | β | β | β271.4% | β | β | β212.7% | β | β55.2% | β6.0% |
| FCF growth | 19.8% | β17.6% | 34.4% | β17.7% | 35.8% | 49.7% | β3.6% | 19.6% | 2.0% | 16.5% |
| Share count change | β3.9% | 1.2% | 5.2% | β3.8% | 1.9% | 1.2% | β5.4% | 1.0% | 0.2% | β1.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | β50.1x | β42.7x | β27.0x | β | β | β5.1x | β | β3.8x | β3.7x | β0.2x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | β |
| Interest coverage | β1.3x | β0.8x | β | β | β | 381.3x | β33.7x | 181.6x | 177.3x | 19.5x |
| Current ratio | 2.1x | 2.0x | 2.0x | 1.6x | 1.6x | 1.2x | 1.3x | 1.2x | 1.1x | 2.0x |
| Quick ratio | 2.1x | 2.0x | 2.0x | 1.6x | 1.6x | 1.2x | 1.3x | 1.2x | 1.1x | 2.0x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.0% | 1.0% | 0.9% | 0.5% | 1.1% | 0.5% | 0.4% | 0.5% | 0.4% | 0.6% |
| Stock comp / revenue | 11.5% | 10.6% | 11.3% | 9.8% | 11.7% | 13.7% | 13.5% | 11.3% | 11.4% | 10.4% |
| Payouts / FCF | 53.4% | 145.5% | 128.1% | 90.5% | 82.3% | 176.2% | 90.4% | 92.1% | 81.0% | 188.1% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 2.0 | 6.0 | 3.0 | 5.0 | 5.0 | 5.0 | 5.0 | 4.0 | 6.0 |
| Altman Z'' | 3.0 | 2.1 | 1.7 | 0.2 | β0.1 | β2.0 | β3.1 | β1.9 | β2.0 | β0.1 |
| Accruals ratio | β13.0% | β17.7% | β13.0% | β11.3% | β17.7% | β16.7% | β25.8% | β4.0% | β12.7% | β11.6% |
Source: SEC EDGAR XBRL filings (CIK 0001169561). Data updated October 16, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.