Qualys
QLYS Nasdaq Systems Software Financials FY2016βFY2025
Qualys' revenue rose 10.1% to $669 million in fiscal 2025. Its operating margin was 33.2%, up from 30.8% a year earlier. Free cash flow was $304 million, up 31.4%. It paid out $183 million in dividends and buybacks, 60% of free cash flow. The diluted share count fell 2.4%.
About these figures. Qualys has no borrowings (its balance sheets have no debt line), so debt is counted as zero.
What Qualys does
No business description yet.
- Legal name
- Qualys, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001107843-26-000008
0001107843
Revenue and margins
Qualys had $669M of revenue in fiscal 2025, up 10.1% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 30.4% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $304M in fiscal 2025, 45.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Qualys returned $183M to shareholders in fiscal 2025, 60% of free cash flow. The diluted share count fell 2.4%.
Value Qualys yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $446M and divides by 36.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 37.5x Β· peers 74.3x Β· sector 33.0x.
Balance sheet
Cash, debt and the ratios that show how comfortably Qualys can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $405M | $321M | $426M | $381M | $446M |
| Debt incl. finance leases | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Net debt / EBITDA | β3.3x | β2.0x | β2.2x | β1.9x | β1.9x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Current ratio | 1.8x | 1.3x | 1.5x | 1.4x | 1.4x |
| Quick ratio | 1.8x | 1.3x | 1.5x | 1.4x | 1.4x |
| Total assets | $815M | $701M | $813M | $974M | $1.1B |
| Total liabilities | $378M | $412M | $444M | $496M | $534M |
| Shareholders' equity | $437M | $289M | $368M | $477M | $561M |
| Net debt (β = net cash) | β$405M | β$321M | β$426M | β$381M | β$446M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$3.0M
5 insiders
Of sales under plans
100%
$3.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 20, 2026 | Bruce K PoseyChief Legal Officer | Sold plan | 881 | $189.52 | $0.2M | Form 4 |
| Sep 21, 2026 | Bruce K PoseyChief Legal Officer | Sold plan | 866 | $179.49 | $0.2M | Form 4 |
| Sep 14, 2026 | Sumedh S ThakarCEO & President, Director | Sold plan | 3,200 | $170.05 | $0.5M | Form 4 |
| Sep 2, 2026 | Joo Mi KimChief Financial Officer | Sold plan | 1,030 | $169.62 | $0.2M | Form 4 |
| Sep 2, 2026 | Thomas BerquistDirector | Sold plan | 511 | $175.27 | $0.1M | Form 4 |
| Aug 20, 2026 | Bruce K PoseyChief Legal Officer | Sold plan | 866 | $184.23 | $0.2M | Form 4 |
| Aug 20, 2026 | Wendy PfeifferDirector | Sold plan | 500 | $185.00 | $0.1M | Form 4 |
| Aug 14, 2026 | Sumedh S ThakarCEO & President, Director | Sold plan | 3,200 | $188.97 | $0.6M | Form 4 |
| Aug 3, 2026 | Joo Mi KimChief Financial Officer | Sold plan | 1,627 | $153.04 | $0.2M | Form 4 |
| Jul 20, 2026 | Bruce K PoseyChief Legal Officer | Sold plan | 882 | $158.17 | $0.1M | Form 4 |
| Jul 20, 2026 | Wendy PfeifferDirector | Sold plan | 500 | $158.19 | $0.1M | Form 4 |
| Jul 14, 2026 | Sumedh S ThakarCEO & President, Director | Sold plan | 3,200 | $160.50 | $0.5M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 8 / 9 | 5 / 9 | 6 / 9 |
| Accruals ratio | β12.3% | β7.9% | β10.7% |
| Altman Z'' | 3.00 | 2.73 | 3.11 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Qualys QLYS | $7.6B | 10.1% | 33.2% | 45.5% | 169.1% | 37.5x | 6 | |
| BlackBerry BB | $5.8B | 2.7% | 8.8% | 8.5% | 7.5% | 74.3x | 6 | Compare β |
| CommVault Systems CVLT | $7.1B | 18.9% | 6.3% | 20.0% | β | 107.9x | 6 | Compare β |
| Rubrik RBRK | $26.5B | 48.5% | β26.2% | 19.2% | β | β | 5 | Compare β |
| UiPath PATH | $7.4B | 12.7% | 3.5% | 21.9% | 13.7% | 21.1x | 7 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $198M | $231M | $279M | $322M | $363M | $411M | $490M | $555M | $608M | $669M |
| Gross profit | $155M | $179M | $213M | $252M | $284M | $322M | $387M | $447M | $496M | $554M |
| Research and development | $36.6M | $42.8M | $53.3M | $68.2M | $72.5M | $81.3M | $101M | $111M | $112M | $117M |
| Operating income | $30.1M | $37.2M | $50.4M | $72.3M | $96.7M | $87.7M | $131M | $163M | $187M | $222M |
| Interest expense | $0.0M | $0.0M | $0.2M | $0.1M | $0.0M | $0.0M | $0.0M | β | β | β |
| Pretax income | $30.4M | $39.4M | $55.5M | $80.0M | $102M | $89.4M | $134M | $179M | $210M | $247M |
| Income tax | $11.2M | β$1.1M | β$1.8M | $10.6M | $10.5M | $18.4M | $25.7M | $27.1M | $36.1M | $48.5M |
| Net income | $19.2M | $40.4M | $57.3M | $69.3M | $91.6M | $71.0M | $108M | $152M | $174M | $198M |
| Diluted EPS | $0.50 | $1.01 | $1.37 | $1.68 | $2.25 | $1.77 | $2.74 | $4.03 | $4.65 | $5.44 |
| Diluted shares | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $69.3M | $108M | $126M | $161M | $180M | $201M | $199M | $245M | $244M | $309M |
| Capital expenditure | $23.2M | $37.8M | $22.8M | $27.6M | $30.0M | $24.4M | $15.4M | $8.8M | $12.3M | $5.0M |
| Free cash flow | $46.1M | $69.8M | $103M | $133M | $150M | $176M | $183M | $236M | $232M | $304M |
| Depreciation and amortization | $17.0M | $20.6M | $28.9M | $31.2M | $32.8M | $35.9M | $34.6M | $27.0M | $18.5M | $14.5M |
| Stock-based compensation | $20.1M | $27.0M | $30.1M | $34.9M | $40.0M | $67.6M | $53.4M | $69.1M | $77.1M | $77.0M |
| Acquisitions | $0.0M | $12.5M | $13.6M | $4.0M | $1.5M | $1.2M | $8.6M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $85.0M | $86.4M | $127M | $130M | $317M | $171M | $140M | $183M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $85.0M | $86.4M | $127M | $130M | $317M | $171M | $140M | $183M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $244M | $288M | $289M | $299M | $356M | $405M | $321M | $426M | $381M | $446M |
| Total debt | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.2M | $0.1M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $301M | $369M | $379M | $396M | $475M | $546M | $473M | $600M | $586M | $658M |
| Current liabilities | $130M | $166M | $197M | $224M | $256M | $304M | $352M | $389M | $428M | $467M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $39.4M | $58.6M | $61.4M | $60.6M | $64.8M | $61.9M | $47.4M | $32.6M | $30.3M | $23.2M |
| Total assets | $407M | $538M | $586M | $676M | $737M | $815M | $701M | $813M | $974M | $1.1B |
| Total liabilities | $149M | $194M | $228M | $289M | $332M | $378M | $412M | $444M | $496M | $534M |
| Shareholders' equity | $258M | $344M | $358M | $387M | $405M | $437M | $289M | $368M | $477M | $561M |
| Margins | ||||||||||
| Gross margin | 78.2% | 77.7% | 76.3% | 78.4% | 78.2% | 78.3% | 79.0% | 80.6% | 81.7% | 82.9% |
| Operating margin | 15.2% | 16.1% | 18.1% | 22.5% | 26.6% | 21.3% | 26.7% | 29.4% | 30.8% | 33.2% |
| EBITDA margin | 23.8% | 25.1% | 28.4% | 32.2% | 35.7% | 30.1% | 33.7% | 34.3% | 33.9% | 35.3% |
| Net margin | 9.7% | 17.5% | 20.6% | 21.6% | 25.2% | 17.3% | 22.1% | 27.3% | 28.6% | 29.6% |
| FCF margin | 23.3% | 30.3% | 36.8% | 41.4% | 41.3% | 42.9% | 37.5% | 42.5% | 38.2% | 45.5% |
| Returns | ||||||||||
| Return on capital | β | β | 81.3% | 79.8% | β | β | β | β | β | 169.1% |
| Return on capital employed | 12.3% | 11.5% | 13.2% | 17.2% | 20.7% | 17.7% | 30.4% | 42.2% | 38.7% | 37.9% |
| Return on equity | 8.5% | 13.4% | 16.3% | 18.6% | 23.2% | 16.9% | 29.8% | 46.1% | 41.1% | 38.2% |
| Return on assets | 5.3% | 8.6% | 10.2% | 11.0% | 13.0% | 9.2% | 14.3% | 20.0% | 19.5% | 19.2% |
| Growth | ||||||||||
| Revenue growth | 0.0% | 16.6% | 20.8% | 15.3% | 12.9% | 13.3% | 19.1% | 13.2% | 9.6% | 10.1% |
| Net income growth | 0.0% | 110.4% | 41.7% | 21.0% | 32.1% | β22.5% | 52.2% | 40.4% | 14.6% | 14.2% |
| EPS growth | 0.0% | 102.0% | 35.6% | 22.6% | 33.9% | β21.3% | 54.8% | 47.1% | 15.4% | 17.0% |
| FCF growth | 0.3% | 51.6% | 47.1% | 29.6% | 12.8% | 17.4% | 4.1% | 28.5% | β1.7% | 31.4% |
| Share count change | 0.0% | 4.4% | 4.6% | β1.5% | β1.3% | β1.5% | β1.9% | β4.4% | β0.7% | β2.4% |
| Financial health | ||||||||||
| Net debt / EBITDA | β5.2x | β5.0x | β3.7x | β2.9x | β2.8x | β3.3x | β2.0x | β2.2x | β1.9x | β1.9x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Interest coverage | 1,158.0x | 12,414.3x | 292.8x | 681.6x | 10,739.3x | β | β | β | β | β |
| Current ratio | 2.3x | 2.2x | 1.9x | 1.8x | 1.9x | 1.8x | 1.3x | 1.5x | 1.4x | 1.4x |
| Quick ratio | 2.3x | 2.2x | 1.9x | 1.8x | 1.9x | 1.8x | 1.3x | 1.5x | 1.4x | 1.4x |
| Capital allocation | ||||||||||
| Capex / revenue | 11.7% | 16.4% | 8.2% | 8.6% | 8.3% | 5.9% | 3.1% | 1.6% | 2.0% | 0.8% |
| Stock comp / revenue | 10.2% | 11.7% | 10.8% | 10.9% | 11.0% | 16.4% | 10.9% | 12.5% | 12.7% | 11.5% |
| Payouts / FCF | 0.0% | 0.0% | 82.8% | 65.0% | 84.5% | 73.8% | 173.0% | 72.4% | 60.4% | 60.3% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 4.0 | 4.0 | 7.0 | 6.0 | 6.0 | 7.0 | 8.0 | 5.0 | 6.0 |
| Altman Z'' | 5.0 | 5.1 | 4.4 | 3.9 | 4.1 | 3.7 | 2.1 | 3.0 | 2.7 | 3.1 |
| Accruals ratio | β13.7% | β14.2% | β12.1% | β14.5% | β12.5% | β16.7% | β12.0% | β12.3% | β7.9% | β10.7% |
Source: SEC EDGAR XBRL filings (CIK 0001107843). Data updated October 16, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.