Covista
CVSA NYSE Education Services Financials FY2017βFY2026
Covista's revenue rose 9.3% to $2.0 billion in fiscal 2026. Its operating margin was 19.6%, up from 19.1% a year earlier. Free cash flow was $393 million, up 36.6%. It paid out $240 million in dividends and buybacks, 61% of free cash flow. The diluted share count fell 6.8%.
What Covista does
No business description yet.
- Legal name
- Covista Inc.
- Fiscal year ends
- June 30, 2026
- Latest annual report
- β
- Accession Β· CIK
- 0001104659-26-092044
0000730464
Revenue and margins
Covista had $2.0B of revenue in fiscal 2026, up 9.3% on the year before.
Net income and earnings per share
From fiscal 2017 to 2026, diluted EPS grew 15.6% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $393M in fiscal 2026, 20.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Covista returned $240M to shareholders in fiscal 2026, 61% of free cash flow. The diluted share count fell 6.8%.
Value Covista yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$257M and divides by 35.7M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 18.7x Β· peers 15.7x Β· sector 17.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably Covista can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $347M | $272M | $219M | $200M | $406M |
| Debt incl. finance leases | $839M | $695M | $649M | $553M | $663M |
| Net debt / EBITDA | 2.3x | 1.6x | 1.5x | 0.9x | 0.6x |
| Debt / equity | 0.6x | 0.5x | 0.5x | 0.4x | 0.5x |
| Interest coverage | 0.6x | 2.7x | 3.4x | 6.5x | 8.4x |
| Current ratio | 1.3x | 1.1x | 0.9x | 0.8x | 1.1x |
| Quick ratio | 1.3x | 1.1x | 0.9x | 0.8x | 1.1x |
| Total assets | $3.0B | $2.8B | $2.7B | $2.8B | $3.0B |
| Total liabilities | $1.5B | $1.4B | $1.4B | $1.3B | $1.6B |
| Shareholders' equity | $1.5B | $1.5B | $1.4B | $1.4B | $1.4B |
| Net debt (β = net cash) | $492M | $423M | $429M | $353M | $257M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$6.5M
4 insiders
Of sales under plans
100%
$6.5M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 27, 2026 | Manjunath GangadharanVP, Chief Accounting Officer | Sold plan | 1,802 | $137.18 | $0.2M | Form 4 |
| Aug 11, 2026 | Stephen W. BeardChairman & CEO | Sold plan | 3,545 | $130.35 | $0.5M | Form 4 |
| Aug 7, 2026 | Douglas G. BeckSVP, GC, Corp. Sec & ISS | Sold plan | 4,526 | $135.81 | $0.6M | Form 4 |
| Aug 7, 2026 | Robert J. PhelanChief Financial Officer | Sold plan | 2,186 | $135.15 | $0.3M | Form 4 |
| Jul 13, 2026 | Stephen W. BeardChairman & CEO | Sold plan | 5,291 | $132.75 | $0.7M | Form 4 |
| Jul 8, 2026 | Douglas G. BeckSVP, GC, Corp. Sec & ISS | Sold plan | 2,439 | $135.34 | $0.3M | Form 4 |
| Jul 8, 2026 | Robert J. PhelanChief Financial Officer | Sold plan | 2,414 | $135.39 | $0.3M | Form 4 |
| Jul 7, 2026 | Douglas G. BeckSVP, GC, Corp. Sec & ISS | Sold plan | 2,650 | $135.40 | $0.4M | Form 4 |
| Jul 7, 2026 | Robert J. PhelanChief Financial Officer | Sold plan | 2,900 | $135.41 | $0.4M | Form 4 |
| Jun 11, 2026 | Stephen W. BeardChairman & CEO | Sold plan | 2,529 | $130.78 | $0.3M | Form 4 |
| Jun 10, 2026 | Stephen W. BeardChairman & CEO | Sold plan | 2,762 | $130.14 | $0.4M | Form 4 |
| May 8, 2026 | Stephen W. BeardChairman & CEO | Sold plan | 15,874 | $131.25 | $2.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 8 / 9 | 8 / 9 | 8 / 9 |
| Accruals ratio | β5.7% | β3.7% | β7.6% |
| Altman Z'' | 4.43 | 5.05 | 5.22 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Covista CVSA | $4.7B | 9.3% | 19.6% | 20.1% | 17.0% | β | 8 | |
| Laureate Education LAUR | $5.5B | 8.6% | 25.3% | 15.5% | 28.6% | 17.7x | 8 | Compare β |
| Stride LRN | $3.6B | 4.7% | 17.9% | 17.2% | 31.3% | 11.0x | 6 | Compare β |
| Strategic Education STRA | $1.8B | 4.0% | 13.7% | 12.1% | 8.4% | 13.6x | 6 | Compare β |
| Grand Canyon Education LOPE | $4.3B | 7.1% | 24.0% | 21.6% | 45.3% | 19.8x | 4 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.2B | $960M | $1.0B | $866M | $899M | $1.4B | $1.5B | $1.6B | $1.8B | $2.0B |
| Gross profit | $570M | $499M | $542M | $409M | $441M | $722M | $802M | $886M | $1.0B | $1.1B |
| Operating income | β | β | $156M | $110M | $110M | $76.7M | $168M | $217M | $342M | $383M |
| Interest expense | $9.1M | $11.6M | $19.9M | $19.5M | $41.4M | $129M | $63.1M | $63.7M | $52.3M | $45.4M |
| Pretax income | $131M | $199M | $170M | $205M | $75.8M | β$51.5M | $112M | $164M | $299M | $345M |
| Income tax | $9.6M | $88.1M | $32.9M | β$14.9M | $12.3M | β$15.5M | $10.3M | $26.2M | $65.8M | $77.7M |
| Net income | $122M | $33.8M | $95.2M | β$85.3M | $70.0M | $311M | $93.4M | $137M | $237M | $252M |
| Diluted EPS | $1.91 | $0.54 | $1.60 | β$1.58 | $1.36 | $6.43 | $2.05 | $3.39 | $6.18 | $7.04 |
| Diluted shares | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $231M | $239M | $205M | $108M | $192M | $10.6M | $192M | $296M | $338M | $470M |
| Capital expenditure | $42.5M | $46.6M | $57.6M | $39.6M | $39.9M | $31.1M | $26.0M | $48.9M | $50.3M | $77.7M |
| Free cash flow | $188M | $193M | $147M | $68.1M | $152M | β$20.5M | $166M | $247M | $288M | $393M |
| Depreciation and amortization | $57.0M | $39.5M | $40.7M | $32.3M | $33.9M | $142M | $103M | $75.3M | $51.9M | $55.1M |
| Stock-based compensation | $16.6M | $14.5M | $13.2M | $13.9M | $12.8M | $22.6M | $14.3M | $25.9M | $41.6M | $41.2M |
| Acquisitions | $331M | $3.1M | $118M | $0.0M | $0.0M | $1.5B | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $48.5M | $137M | $253M | $137M | $100M | $120M | $123M | $262M | $213M | $240M |
| Dividends paid | $11.4M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $59.9M | $137M | $253M | $137M | $100M | $120M | $123M | $262M | $213M | $240M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $244M | $435M | $213M | $510M | $476M | $347M | $272M | $219M | $200M | $406M |
| Total debt | $125M | $293M | $401M | $289M | $1.1B | $839M | $695M | $649M | $553M | $663M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $471M | $688M | $505M | $693M | $1.5B | $557M | $480M | $418M | $416M | $652M |
| Current liabilities | $377M | $366M | $312M | $346M | $409M | $424M | $431M | $488M | $508M | $597M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $489M | $389M | $283M | $286M | $284M | $290M | $245M | $249M | $256M | $303M |
| Total assets | $2.3B | $2.3B | $2.2B | $2.3B | $3.1B | $3.0B | $2.8B | $2.7B | $2.8B | $3.0B |
| Total liabilities | $640M | $817M | $842M | $915M | $1.8B | $1.5B | $1.4B | $1.4B | $1.3B | $1.6B |
| Shareholders' equity | $1.7B | $1.5B | $1.4B | $1.3B | $1.3B | $1.5B | $1.5B | $1.4B | $1.4B | $1.4B |
| Margins | ||||||||||
| Gross margin | 47.2% | 51.9% | 53.5% | 47.2% | 49.1% | 52.3% | 55.3% | 55.9% | 56.9% | 57.3% |
| Operating margin | β | β | 15.4% | 12.7% | 12.3% | 5.6% | 11.6% | 13.7% | 19.1% | 19.6% |
| EBITDA margin | 16.3% | 26.0% | 19.4% | 16.4% | 16.1% | 15.8% | 18.7% | 18.5% | 22.0% | 22.4% |
| Net margin | 10.1% | 3.5% | 9.4% | β9.9% | 7.8% | 22.5% | 6.4% | 8.6% | 13.3% | 12.9% |
| FCF margin | 15.6% | 20.1% | 14.5% | 7.9% | 16.9% | β1.5% | 11.4% | 15.6% | 16.1% | 20.1% |
| Returns | ||||||||||
| Return on capital | β | 8.0% | 8.5% | 8.3% | 6.2% | 3.1% | 7.9% | 9.9% | 14.9% | 17.0% |
| Return on capital employed | 7.7% | 10.7% | 8.0% | 5.7% | 4.8% | 2.9% | 6.8% | 9.4% | 15.2% | 16.5% |
| Return on equity | 7.5% | 2.1% | 6.5% | β6.3% | 5.4% | 22.3% | 6.3% | 9.7% | 16.9% | 17.5% |
| Return on assets | 5.5% | 1.5% | 4.2% | β3.8% | 2.6% | 10.2% | 3.2% | 4.9% | 8.6% | 8.7% |
| Growth | ||||||||||
| Revenue growth | 11.8% | β20.5% | 5.6% | β14.5% | 3.8% | 53.7% | 5.0% | 9.2% | 12.9% | 9.3% |
| Net income growth | β | β72.4% | 181.8% | β189.7% | β | 344.1% | β70.0% | 46.5% | 73.3% | 6.1% |
| EPS growth | β | β71.7% | 196.3% | β198.8% | β | 372.8% | β68.1% | 65.4% | 82.3% | 13.9% |
| FCF growth | 4.7% | 2.2% | β23.5% | β53.8% | 123.7% | β113.4% | β | 48.8% | 16.5% | 36.6% |
| Share count change | β0.6% | β2.7% | β4.7% | β8.8% | β4.5% | β6.3% | β5.8% | β11.6% | β4.9% | β6.8% |
| Financial health | ||||||||||
| Net debt / EBITDA | β0.6x | β0.6x | 1.0x | β1.6x | 4.1x | 2.3x | 1.6x | 1.5x | 0.9x | 0.6x |
| Debt / equity | 0.1x | 0.2x | 0.3x | 0.2x | 0.8x | 0.6x | 0.5x | 0.5x | 0.4x | 0.5x |
| Interest coverage | 15.4x | 18.2x | 7.8x | 5.6x | 2.7x | 0.6x | 2.7x | 3.4x | 6.5x | 8.4x |
| Current ratio | 1.3x | 1.9x | 1.6x | 2.0x | 3.7x | 1.3x | 1.1x | 0.9x | 0.8x | 1.1x |
| Quick ratio | 1.3x | 1.9x | 1.6x | 2.0x | 3.7x | 1.3x | 1.1x | 0.9x | 0.8x | 1.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.5% | 4.9% | 5.7% | 4.6% | 4.4% | 2.3% | 1.8% | 3.1% | 2.8% | 4.0% |
| Stock comp / revenue | 1.4% | 1.5% | 1.3% | 1.6% | 1.4% | 1.6% | 1.0% | 1.6% | 2.3% | 2.1% |
| Payouts / FCF | 31.8% | 71.2% | 171.7% | 201.1% | 65.7% | β | 74.2% | 106.1% | 74.1% | 61.1% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 6.0 | 7.0 | 5.0 | 8.0 | 7.0 | 7.0 | 8.0 | 8.0 | 8.0 |
| Altman Z'' | 6.1 | 6.1 | 5.7 | 5.6 | 5.5 | 4.0 | 4.4 | 4.4 | 5.1 | 5.2 |
| Accruals ratio | β4.9% | β8.8% | β4.8% | β8.6% | β4.6% | 9.8% | β3.4% | β5.7% | β3.7% | β7.6% |
Source: SEC EDGAR XBRL filings (CIK 0000730464). Data updated October 19, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.