Strategic Education
STRA Nasdaq Education Services Financials FY2016βFY2025
Strategic Education's revenue rose 4.0% to $1.3 billion in fiscal 2025. Its operating margin was 13.7%, up from 12.8% a year earlier. Free cash flow was $154 million, up 19.6%. It paid out $196 million in dividends and buybacks, 128% of free cash flow. The diluted share count fell 3.1%.
What Strategic Education does
No business description yet.
- Legal name
- Strategic Education, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001013934-26-000006
0001013934
Revenue and margins
Strategic Education had $1.3B of revenue in fiscal 2025, up 4.0% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 6.0% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $154M in fiscal 2025, 12.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Strategic Education returned $196M to shareholders in fiscal 2025, 128% of free cash flow. The diluted share count fell 3.1%.
Value Strategic Education yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $148M and divides by 23.4M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 13.6x Β· peers 17.3x Β· sector 17.9x.
Balance sheet
Cash, debt and the ratios that show how comfortably Strategic Education can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $275M | $223M | $208M | $184M | $148M |
| Debt incl. finance leases | $142M | $101M | $61.4M | $0.0M | $0.0M |
| Net debt / EBITDA | β1.0x | β1.0x | β1.0x | β0.9x | β0.7x |
| Debt / equity | 0.1x | 0.1x | 0.0x | 0.0x | 0.0x |
| Current ratio | 1.9x | 1.6x | 1.6x | 1.4x | 1.3x |
| Quick ratio | 1.9x | 1.6x | 1.6x | 1.4x | 1.3x |
| Total assets | $2.3B | $2.2B | $2.1B | $2.0B | $2.0B |
| Total liabilities | $592M | $526M | $473M | $387M | $392M |
| Shareholders' equity | $1.7B | $1.6B | $1.7B | $1.7B | $1.6B |
| Net debt (β = net cash) | β$134M | β$121M | β$147M | β$184M | β$148M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.1M
2 insiders
Sold, 12 months
$5.2M
6 insiders
Of sales under plans
97%
$5.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Jun 4, 2026 | Christa HokensonChief Human Resources Officer | Sold plan | 2,000 | $80.00 | $0.2M | Form 4 |
| May 5, 2026 | Waite G Thomas IIIDirector | Sold | 666 | $77.68 | $0.1M | Form 4 |
| Apr 24, 2026 | Michael ThawleyDirector | Bought | 665 | $72.71 | $0.0M | Form 4 |
| Mar 18, 2026 | Lizette Benedi HerraizGeneral Counsel | Sold plan | 2,982 | $79.88 | $0.2M | Form 4 |
| Mar 13, 2026 | Lizette Benedi HerraizGeneral Counsel | Sold plan | 7,598 | $79.97 | $0.6M | Form 4 |
| Mar 13, 2026 | Robert S SilbermanChairman, Director | Bought | 718 | $80.82 | $0.1M | Form 4 |
| Mar 2, 2026 | Daniel Wayne JacksonChief Financial Officer | Sold plan | 13,000 | $82.37 | $1.1M | Form 4 |
| Feb 24, 2026 | Raymond Karl McDonnellChief Executive Officer, Director | Sold plan | 38,840 | $75.35 | $2.9M | Form 4 |
| Dec 11, 2025 | Robert R GruskyDirector | Sold | 1,403 | $80.03 | $0.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 8 / 8 | 6 / 8 | 6 / 8 |
| Accruals ratio | β2.2% | β2.7% | β3.5% |
| Altman Z'' | 4.60 | 5.65 | 5.58 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Strategic Education STRA | $1.8B | 4.0% | 13.7% | 12.1% | 8.4% | 13.7x | 6 | |
| Grand Canyon Education LOPE | $4.3B | 7.1% | 24.0% | 21.6% | 45.3% | 19.8x | 4 | Compare β |
| Duolingo DUOL | $7.2B | 38.7% | 13.1% | 35.6% | 77.6% | 17.0x | 4 | Compare β |
| Laureate Education LAUR | $5.5B | 8.6% | 25.3% | 15.5% | 28.6% | 17.7x | 8 | Compare β |
| Perdoceo Education PRDO | $2.2B | 24.2% | 23.2% | 25.6% | β | 12.3x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $441M | $455M | $634M | $997M | $1.0B | $1.1B | $1.1B | $1.1B | $1.2B | $1.3B |
| Gross profit | $200M | $210M | β | β | β | β | β | β | β | β |
| Operating income | $57.5M | $52.2M | β$22.7M | $111M | $109M | $73.9M | $70.8M | $95.3M | $156M | $174M |
| Interest expense | $0.6M | $0.6M | $0.4M | β | β | β | β | β | β | β |
| Pretax income | $57.3M | $52.6M | β$19.1M | $124M | $114M | $76.6M | $69.6M | $101M | $161M | $177M |
| Income tax | $22.5M | $32.0M | β$3.5M | $42.6M | $27.7M | $21.5M | $22.9M | $30.9M | $48.7M | $50.8M |
| Net income | $34.8M | $20.6M | β$15.7M | $81.1M | $86.3M | $55.1M | $46.7M | $69.8M | $113M | $127M |
| Diluted EPS | $3.21 | $1.84 | β$1.03 | $3.67 | $3.77 | $2.28 | $1.94 | $2.91 | $4.67 | $5.41 |
| Diluted shares | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $44.5M | $56.2M | $46.9M | $202M | $143M | $181M | $126M | $117M | $169M | $198M |
| Capital expenditure | $13.2M | $18.1M | $27.5M | $38.7M | $46.8M | $49.4M | $43.2M | $36.9M | $40.6M | $44.3M |
| Free cash flow | $31.4M | $38.1M | $19.3M | $163M | $96.1M | $131M | $82.9M | $80.2M | $129M | $154M |
| Depreciation and amortization | $17.8M | $18.7M | $31.4M | $49.5M | $51.8M | $59.1M | $52.0M | $48.4M | $44.4M | $48.4M |
| Stock-based compensation | $10.8M | $11.6M | $15.5M | $12.2M | $14.6M | $18.1M | $21.8M | $19.8M | $25.6M | $23.0M |
| Acquisitions | $7.6M | $0.0M | $168M | $0.0M | $629M | $0.0M | $0.8M | $0.5M | $0.2M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.2M | $5.9M | $40.1M | $10.0M | $11.5M | $139M |
| Dividends paid | $0.0M | $11.4M | $27.8M | $46.6M | $56.0M | $59.0M | $59.2M | $58.8M | $59.0M | $57.5M |
| Dividends and buybacks | $0.0M | $11.4M | $27.8M | $46.6M | $56.2M | $65.0M | $99.4M | $68.8M | $70.5M | $196M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $129M | $156M | $349M | $455M | $195M | $275M | $223M | $208M | $184M | $148M |
| Total debt | β | β | β | $0.0M | $142M | $142M | $101M | $61.4M | $0.0M | $0.0M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $161M | $190M | $420M | $524M | $286M | $368M | $329M | $329M | $305M | $278M |
| Current liabilities | $59.8M | $69.1M | $125M | $157M | $200M | $196M | $210M | $210M | $217M | $218M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $73.1M | $73.8M | $123M | $117M | $159M | $151M | $133M | $119M | $111M | $107M |
| Total assets | $299M | $321M | $1.7B | $1.8B | $2.3B | $2.3B | $2.2B | $2.1B | $2.0B | $2.0B |
| Total liabilities | $110M | $112M | $236M | $327M | $548M | $592M | $526M | $473M | $387M | $392M |
| Shareholders' equity | $188M | $209M | $1.4B | $1.5B | $1.7B | $1.7B | $1.6B | $1.7B | $1.7B | $1.6B |
| Margins | ||||||||||
| Gross margin | 45.4% | 46.1% | β | β | β | β | β | β | β | β |
| Operating margin | 13.0% | 11.5% | β3.6% | 11.1% | 10.6% | 6.5% | 6.6% | 8.4% | 12.8% | 13.7% |
| EBITDA margin | 17.1% | 15.6% | 1.4% | 16.1% | 15.7% | 11.8% | 11.5% | 12.7% | 16.4% | 17.6% |
| Net margin | 7.9% | 4.5% | β2.5% | 8.1% | 8.4% | 4.9% | 4.4% | 6.2% | 9.2% | 10.0% |
| FCF margin | 7.1% | 8.4% | 3.1% | 16.4% | 9.4% | 11.6% | 7.8% | 7.1% | 10.6% | 12.1% |
| Returns | ||||||||||
| Return on capital | β | β | β | β | 6.1% | 3.3% | 3.1% | 4.4% | 7.3% | 8.4% |
| Return on capital employed | 26.8% | 21.3% | β2.5% | 7.0% | 5.9% | 3.5% | 3.5% | 4.9% | 8.3% | 9.5% |
| Return on equity | 21.0% | 10.4% | β1.9% | 5.6% | 5.4% | 3.2% | 2.8% | 4.2% | 6.8% | 7.7% |
| Return on assets | 12.7% | 6.7% | β1.6% | 4.7% | 4.2% | 2.4% | 2.1% | 3.3% | 5.4% | 6.2% |
| Growth | ||||||||||
| Revenue growth | β | 3.1% | 39.4% | 57.2% | 3.1% | 10.1% | β5.9% | 6.3% | 7.7% | 4.0% |
| Net income growth | β13.0% | β40.8% | β176.0% | β | 6.3% | β36.1% | β15.3% | 49.5% | 61.5% | 12.4% |
| EPS growth | β13.9% | β42.7% | β156.0% | β | 2.7% | β39.5% | β14.9% | 50.0% | 60.5% | 15.9% |
| FCF growth | β51.6% | 21.5% | β49.3% | 746.1% | β41.2% | 36.4% | β36.8% | β3.3% | 60.6% | 19.6% |
| Share count change | 1.0% | 3.3% | 35.6% | 45.5% | 3.5% | 5.5% | β0.5% | β0.2% | 0.8% | β3.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | β | β | β2.8x | β0.3x | β1.0x | β1.0x | β1.0x | β0.9x | β0.7x |
| Debt / equity | β | β | β | 0.0x | 0.1x | 0.1x | 0.1x | 0.0x | 0.0x | 0.0x |
| Interest coverage | 89.5x | 81.3x | β56.9x | β | β | β | β | β | β | β |
| Current ratio | 2.7x | 2.8x | 3.4x | 3.3x | 1.4x | 1.9x | 1.6x | 1.6x | 1.4x | 1.3x |
| Quick ratio | 2.7x | 2.8x | 3.4x | 3.3x | 1.4x | 1.9x | 1.6x | 1.6x | 1.4x | 1.3x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.0% | 4.0% | 4.3% | 3.9% | 4.6% | 4.4% | 4.1% | 3.3% | 3.3% | 3.5% |
| Stock comp / revenue | 2.4% | 2.6% | 2.5% | 1.2% | 1.4% | 1.6% | 2.1% | 1.8% | 2.1% | 1.8% |
| Payouts / FCF | 0.0% | 30.0% | 144.1% | 28.5% | 58.5% | 49.5% | 119.9% | 85.8% | 54.7% | 127.6% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | β | β | 3.0 | 5.0 | 5.0 | 8.0 | 6.0 | 6.0 |
| Altman Z'' | 7.0 | 7.2 | 7.7 | 6.7 | 4.2 | 4.0 | 4.1 | 4.6 | 5.7 | 5.6 |
| Accruals ratio | β3.6% | β11.5% | β6.3% | β7.0% | β2.8% | β5.5% | β3.6% | β2.2% | β2.7% | β3.5% |
Source: SEC EDGAR XBRL filings (CIK 0001013934). Data updated October 20, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.