Quest Diagnostics
DGX NYSE Health Care Services Financials FY2016βFY2025
Quest Diagnostics' revenue rose 11.8% to $11.0 billion in fiscal 2025. Its operating margin was 14.1%, up from 13.6% a year earlier. Free cash flow was $1.4 billion, up 49.5%. It paid out $803 million in dividends and buybacks, 59% of free cash flow.
What Quest Diagnostics does
No business description yet.
- Legal name
- Quest Diagnostics Inc
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001022079-26-000015
0001022079
Revenue and margins
Quest Diagnostics had $11.0B of revenue in fiscal 2025, up 11.8% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 7.6% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $1.4B in fiscal 2025, 12.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Quest Diagnostics returned $803M to shareholders in fiscal 2025, 59% of free cash flow. The diluted share count rose 0.0%.
Value Quest Diagnostics yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$5.3B and divides by 113.0M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 24.1x Β· peers 31.7x Β· sector 28.4x.
Balance sheet
Cash, debt and the ratios that show how comfortably Quest Diagnostics can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $872M | $315M | $686M | $549M | $420M |
| Debt incl. finance leases | $4.0B | $4.0B | $4.7B | $6.2B | $5.7B |
| Net debt / EBITDA | 1.1x | 2.0x | 2.4x | 3.1x | 2.5x |
| Debt / equity | 0.6x | 0.7x | 0.8x | 0.9x | 0.8x |
| Interest coverage | 15.7x | 9.7x | 7.7x | 5.1x | 5.6x |
| Current ratio | 1.6x | 1.2x | 1.3x | 1.1x | 1.0x |
| Quick ratio | 1.4x | 1.1x | 1.2x | 1.0x | 1.0x |
| Total assets | $13.6B | $12.8B | $14.0B | $16.2B | $16.2B |
| Total liabilities | $7.1B | $6.9B | $7.7B | $9.3B | $9.0B |
| Shareholders' equity | $6.4B | $5.9B | $6.3B | $6.8B | $7.2B |
| Net debt (β = net cash) | $3.2B | $3.7B | $4.0B | $5.7B | $5.3B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$15.3M
6 insiders
Of sales under plans
96%
$14.7M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 1, 2026 | J. E. DavisCEO and President, Director | Sold plan | 10,000 | $242.72 | $2.4M | Form 4 |
| Aug 28, 2026 | Michael E PrevoznikSVP & General Counsel | Sold plan | 22,677 | $243.12 | $5.5M | Form 4 |
| Jul 28, 2026 | Mark E DelaneySVP & Chief Commercial Officer | Sold plan | 1,600 | $235.18 | $0.4M | Form 4 |
| Jun 4, 2026 | Karthik KuppusamySVP, Clinical Solutions | Sold plan | 8,147 | $200.00 | $1.6M | Form 4 |
| Jun 1, 2026 | J. E. DavisCEO and President, Director | Sold plan | 10,000 | $194.14 | $1.9M | Form 4 |
| Mar 5, 2026 | Catherine T. DohertyEVP, Regional Businesses | Sold plan | 5,558 | $206.21 | $1.1M | Form 4 |
| Mar 5, 2026 | Michael E PrevoznikSVP & General Counsel | Sold plan | 3,878 | $206.21 | $0.8M | Form 4 |
| Mar 5, 2026 | Patrick PlewmanSVP for Diagnostic Services | Sold plan | 2,855 | $206.21 | $0.6M | Form 4 |
| Mar 4, 2026 | Karthik KuppusamySVP, Clinical Solutions | Sold | 2,628 | $204.86 | $0.5M | Form 4 |
| Mar 3, 2026 | Catherine T. DohertyEVP, Regional Businesses | Sold plan | 632 | $207.73 | $0.1M | Form 4 |
| Mar 3, 2026 | Michael E PrevoznikSVP & General Counsel | Sold plan | 526 | $207.73 | $0.1M | Form 4 |
| Mar 3, 2026 | Patrick PlewmanSVP for Diagnostic Services | Sold plan | 410 | $207.73 | $0.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 5 / 9 | 4 / 9 | 6 / 9 |
| Accruals ratio | β3.1% | β3.1% | β5.5% |
| Altman Z'' | 3.78 | 3.31 | 3.53 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Quest Diagnostics DGX | $27.1B | 11.8% | 14.1% | 12.3% | 9.5% | 24.1x | 6 | |
| BrightSpring Health Services BTSG | $13.2B | 28.2% | 2.3% | 3.1% | 5.3% | 36.2x | 7 | Compare β |
| DaVita DVA | $12.1B | 6.5% | 15.0% | 9.6% | 17.6% | 15.1x | 6 | Compare β |
| Labcorp LH | $27.0B | 7.3% | 9.9% | 8.6% | 8.2% | 27.2x | 7 | Compare β |
| Alignment Healthcare ALHC | $1.7B | 46.1% | 0.4% | 2.9% | β | 42.4x | 5 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $7.2B | $7.4B | $7.5B | $7.7B | $9.4B | $10.8B | $9.9B | $9.3B | $9.9B | $11.0B |
| Gross profit | $2.9B | $2.7B | $2.6B | $2.7B | $3.6B | $4.2B | $3.4B | $3.1B | $3.2B | $3.7B |
| Operating income | $1.3B | $1.2B | $1.1B | $1.2B | $2.0B | $2.4B | $1.4B | $1.3B | $1.3B | $1.6B |
| Interest expense | $144M | $153M | $169M | $180M | $166M | $152M | $148M | $163M | $262M | $280M |
| Pretax income | $1.1B | $1.0B | $926M | $1.1B | $1.9B | $2.6B | $1.2B | $1.1B | $1.2B | $1.3B |
| Income tax | $429M | $241M | $182M | $247M | $460M | $597M | $264M | $248M | $273M | $314M |
| Net income | $645M | $772M | $736M | $858M | $1.4B | $2.0B | $946M | $854M | $871M | $992M |
| Diluted EPS | $4.51 | $5.50 | $5.29 | $6.28 | $10.47 | $15.55 | $7.97 | $7.49 | $7.69 | $8.75 |
| Diluted shares | 0.14B | 0.14B | 0.14B | 0.14B | 0.14B | 0.13B | 0.12B | 0.11B | 0.11B | 0.11B |
| Cash flow | ||||||||||
| Cash from operations | $1.1B | $1.2B | $1.2B | $1.2B | $2.0B | $2.2B | $1.7B | $1.3B | $1.3B | $1.9B |
| Capital expenditure | $293M | $252M | $383M | $400M | $418M | $403M | $404M | $408M | $425M | $527M |
| Free cash flow | $823M | $923M | $817M | $843M | $1.6B | $1.8B | $1.3B | $864M | $909M | $1.4B |
| Depreciation and amortization | $249M | $270M | $309M | $329M | $361M | $408M | $437M | $439M | $493M | $570M |
| Stock-based compensation | $69.0M | $79.0M | $61.0M | $56.0M | $97.0M | $79.0M | $77.0M | $77.0M | $88.0M | $88.0M |
| Acquisitions | $139M | $581M | $421M | $58.0M | $330M | $331M | $144M | $611M | $2.2B | $101M |
| Share buybacks | $590M | $465M | $322M | $353M | $325M | $2.2B | $1.4B | $275M | $151M | $450M |
| Dividends paid | $223M | $247M | $266M | $286M | $297M | $309M | $305M | $314M | $331M | $353M |
| Dividends and buybacks | $813M | $712M | $588M | $639M | $622M | $2.5B | $1.7B | $589M | $482M | $803M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $359M | $137M | $135M | $1.2B | $1.2B | $872M | $315M | $686M | $549M | $420M |
| Total debt | $3.7B | $3.8B | $3.9B | $4.8B | $4.0B | $4.0B | $4.0B | $4.7B | $6.2B | $5.7B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $33.0M | $27.0M | $34.0M | $9.0M | $7.0M | $17.0M | $21.0M |
| Current assets | $1.5B | $1.3B | $1.4B | $2.5B | $3.1B | $2.7B | $1.9B | $2.4B | $2.4B | $2.4B |
| Current liabilities | $981M | $1.1B | $1.5B | $2.0B | $1.8B | $1.8B | $1.6B | $1.8B | $2.2B | $2.3B |
| Inventory | $82.0M | $95.0M | $99.0M | $123M | $223M | $208M | $192M | $190M | $188M | $189M |
| Property and equipment, net | $1.0B | $1.1B | $1.3B | $1.5B | $1.6B | $1.7B | $1.8B | $1.8B | $2.1B | $2.2B |
| Total assets | $10.1B | $10.5B | $11.0B | $12.8B | $14.0B | $13.6B | $12.8B | $14.0B | $16.2B | $16.2B |
| Total liabilities | $5.4B | $5.5B | $5.7B | $7.2B | $7.2B | $7.1B | $6.9B | $7.7B | $9.3B | $9.0B |
| Shareholders' equity | $4.6B | $4.9B | $5.2B | $5.6B | $6.8B | $6.4B | $5.9B | $6.3B | $6.8B | $7.2B |
| Margins | ||||||||||
| Gross margin | 40.2% | 36.3% | 34.6% | 34.8% | 38.5% | 39.0% | 34.7% | 33.0% | 32.9% | 33.2% |
| Operating margin | 17.7% | 15.7% | 14.6% | 15.9% | 20.9% | 22.1% | 14.5% | 13.6% | 13.6% | 14.1% |
| EBITDA margin | 21.2% | 19.4% | 18.7% | 20.2% | 24.7% | 25.9% | 18.9% | 18.4% | 18.6% | 19.3% |
| Net margin | 8.9% | 10.4% | 9.8% | 11.1% | 15.2% | 18.5% | 9.6% | 9.2% | 8.8% | 9.0% |
| FCF margin | 11.4% | 12.5% | 10.9% | 10.9% | 16.8% | 17.0% | 13.3% | 9.3% | 9.2% | 12.3% |
| Returns | ||||||||||
| Return on capital | 9.5% | 10.7% | 10.0% | 10.4% | 15.7% | 19.0% | 11.7% | 9.9% | 9.0% | 9.5% |
| Return on capital employed | 14.3% | 12.6% | 11.6% | 12.1% | 17.1% | 19.8% | 12.3% | 10.7% | 10.3% | 11.1% |
| Return on equity | 13.9% | 16.2% | 14.5% | 15.8% | 23.1% | 30.2% | 15.3% | 14.0% | 13.3% | 14.2% |
| Return on assets | 6.4% | 7.5% | 6.8% | 7.2% | 10.7% | 14.4% | 7.2% | 6.4% | 5.8% | 6.1% |
| Growth | ||||||||||
| Revenue growth | β3.7% | 2.6% | 1.7% | 2.6% | 22.2% | 14.3% | β8.4% | β6.4% | 6.7% | 11.8% |
| Net income growth | β9.0% | 19.7% | β4.7% | 16.6% | 66.8% | 39.4% | β52.6% | β9.7% | 2.0% | 13.9% |
| EPS growth | β7.4% | 22.0% | β3.8% | 18.7% | 66.7% | 48.5% | β48.8% | β6.0% | 2.7% | 13.8% |
| FCF growth | 47.5% | 12.2% | β11.5% | 3.2% | 88.3% | 15.3% | β28.2% | β34.3% | 5.2% | 49.5% |
| Share count change | β2.1% | β1.4% | β0.7% | β2.2% | 0.0% | β5.9% | β7.8% | β4.2% | 0.0% | 0.0% |
| Financial health | ||||||||||
| Net debt / EBITDA | 2.2x | 2.5x | 2.7x | 2.3x | 1.2x | 1.1x | 2.0x | 2.4x | 3.1x | 2.5x |
| Debt / equity | 0.8x | 0.8x | 0.8x | 0.9x | 0.6x | 0.6x | 0.7x | 0.8x | 0.9x | 0.8x |
| Interest coverage | 8.9x | 7.6x | 6.5x | 6.8x | 11.9x | 15.7x | 9.7x | 7.7x | 5.1x | 5.6x |
| Current ratio | 1.6x | 1.2x | 0.9x | 1.3x | 1.7x | 1.6x | 1.2x | 1.3x | 1.1x | 1.0x |
| Quick ratio | 1.5x | 1.2x | 0.9x | 1.2x | 1.6x | 1.4x | 1.1x | 1.2x | 1.0x | 1.0x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.1% | 3.4% | 5.1% | 5.2% | 4.4% | 3.7% | 4.1% | 4.4% | 4.3% | 4.8% |
| Stock comp / revenue | 1.0% | 1.1% | 0.8% | 0.7% | 1.0% | 0.7% | 0.8% | 0.8% | 0.9% | 0.8% |
| Payouts / FCF | 98.8% | 77.1% | 72.0% | 75.8% | 39.2% | 137.1% | 130.4% | 68.2% | 53.0% | 59.1% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 7.0 | 5.0 | 7.0 | 9.0 | 8.0 | 4.0 | 5.0 | 4.0 | 6.0 |
| Altman Z'' | 4.2 | 4.1 | 3.8 | 3.8 | 4.7 | 4.4 | 3.9 | 3.8 | 3.3 | 3.5 |
| Accruals ratio | β4.7% | β3.9% | β4.3% | β3.2% | β4.3% | β1.7% | β5.8% | β3.1% | β3.1% | β5.5% |
Source: SEC EDGAR XBRL filings (CIK 0001022079). Data updated October 23, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.