Ensign Group
ENSG Nasdaq Health Care Facilities Financials FY2016βFY2025
Ensign Group's revenue rose 18.7% to $5.1 billion in fiscal 2025. Its operating margin was 8.4%, about the same as 8.4% a year earlier. It paid out $34 million in dividends and buybacks. The diluted share count rose 1.1%.
About these figures. From 2020 Ensign Group's filings label its purchases of property and equipment in their own way, which the SEC's structured data leaves out, so capital spending and free cash flow are blank from 2020.
What Ensign Group does
No business description yet.
- Legal name
- ENSIGN GROUP, INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001125376-26-000007
0001125376
Revenue and margins
Ensign Group had $5.1B of revenue in fiscal 2025, up 18.7% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 22.2% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Ensign Group returned $34.4M to shareholders in fiscal 2025. The diluted share count rose 1.1%.
Value Ensign Group yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $428M and divides by 58.9M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 27.5x Β· peers 24.4x Β· sector 28.4x.
Balance sheet
Cash, debt and the ratios that show how comfortably Ensign Group can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $276M | $332M | $527M | $527M | $572M |
| Debt incl. finance leases | $160M | $156M | $152M | $148M | $144M |
| Net debt / EBITDA | β0.4x | β0.5x | β1.1x | β0.9x | β0.8x |
| Debt / equity | 0.2x | 0.1x | 0.1x | 0.1x | 0.1x |
| Interest coverage | 38.0x | 33.2x | 31.6x | 43.2x | 53.2x |
| Current ratio | 1.2x | 1.3x | 1.4x | 1.6x | 1.4x |
| Quick ratio | 1.2x | 1.3x | 1.4x | 1.6x | 1.4x |
| Total assets | $2.9B | $3.5B | $4.2B | $4.7B | $5.5B |
| Total liabilities | $1.8B | $2.2B | $2.7B | $2.8B | $3.2B |
| Shareholders' equity | $1.0B | $1.2B | $1.5B | $1.8B | $2.2B |
| Net debt (β = net cash) | β$116M | β$175M | β$375M | β$379M | β$428M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.9M
6 insiders
Of sales under plans
100%
$0.9M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 16, 2026 | Mark Vincent ParkinsonDirector | Sold plan | 100 | $179.62 | $0.0M | Form 4 |
| Jul 27, 2026 | Ann Scott BlouinDirector | Sold plan | 375 | $183.54 | $0.1M | Form 4 |
| Jul 20, 2026 | John O AgwunobiDirector | Sold plan | 392 | $171.06 | $0.1M | Form 4 |
| Jul 16, 2026 | Mark Vincent ParkinsonDirector | Sold plan | 100 | $168.12 | $0.0M | Form 4 |
| Jun 2, 2026 | Barry M SmithDirector | Sold plan | 700 | $164.28 | $0.1M | Form 4 |
| May 4, 2026 | Barry M SmithDirector | Sold plan | 700 | $182.21 | $0.1M | Form 4 |
| Apr 20, 2026 | John O AgwunobiDirector | Sold plan | 392 | $199.97 | $0.1M | Form 4 |
| Apr 16, 2026 | Mark Vincent ParkinsonDirector | Sold plan | 100 | $196.60 | $0.0M | Form 4 |
| Apr 2, 2026 | Barry M SmithDirector | Sold plan | 700 | $196.65 | $0.1M | Form 4 |
| Mar 2, 2026 | Barry M SmithDirector | Sold plan | 700 | $213.02 | $0.1M | Form 4 |
| Feb 20, 2026 | Pison Marivic UychiatDirector | Sold plan | 67 | $204.92 | $0.0M | Form 4 |
| Feb 19, 2026 | Beverly B. WittekindVP and Chief Legal Officer | Sold plan | 500 | $210.23 | $0.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 6 / 9 | 6 / 9 | 6 / 9 |
| Accruals ratio | β4.4% | β1.1% | β4.4% |
| Altman Z'' | 2.38 | 2.78 | 2.75 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Ensign Group ENSG | $10.4B | 18.7% | 8.4% | β | 19.7% | 27.5x | 6 | |
| Option Care Health OPCH | $4.9B | 13.0% | 6.0% | 3.8% | 11.4% | 24.4x | 5 | Compare β |
| Encompass Health EHC | $12.4B | 10.5% | β | 7.4% | 15.8% | 20.2x | 8 | Compare β |
| Acadia Healthcare ACHC | $2.9B | 5.0% | β | β13.3% | β16.0% | β | 4 | Compare β |
| Astrana Health ASTH | $1.9B | 56.4% | 2.5% | 3.3% | 4.2% | 45.1x | 4 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.7B | $1.6B | $1.8B | $2.0B | $2.4B | $2.6B | $3.0B | $3.7B | $4.3B | $5.1B |
| Gross profit | $313M | $285M | $336M | $416M | $537M | $608M | $671M | $788M | $884M | $1.0B |
| Operating income | $91.8M | $43.2M | $84.9M | $129M | $223M | $261M | $297M | $255M | $358M | $425M |
| Interest expense | $7.1M | $13.6M | $15.2M | $15.7M | $9.4M | $6.8M | $8.9M | $8.1M | $8.3M | $8.0M |
| Pretax income | $85.8M | $31.2M | $71.7M | $116M | $218M | $258M | $289M | $273M | $386M | $456M |
| Income tax | $33.0M | $14.2M | $12.7M | $24.0M | $46.2M | $60.3M | $64.4M | $62.9M | $87.6M | $111M |
| Net income | $50.0M | $40.5M | $92.4M | $111M | $171M | $195M | $225M | $209M | $298M | $344M |
| Diluted EPS | $0.96 | $0.77 | $1.70 | $1.97 | $3.06 | $3.42 | $3.95 | $3.65 | $5.12 | $5.84 |
| Diluted shares | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
| Cash flow | ||||||||||
| Cash from operations | $73.9M | $79.5M | $210M | $192M | $373M | $276M | $273M | $377M | $347M | $564M |
| Capital expenditure | $65.7M | $54.1M | $50.9M | $71.5M | β | β | β | β | β | β |
| Free cash flow | $8.2M | $25.5M | $159M | $121M | β | β | β | β | β | β |
| Depreciation and amortization | $38.7M | $42.3M | $44.9M | $51.1M | $54.6M | $56.0M | $62.4M | $72.4M | $84.1M | $104M |
| Stock-based compensation | $9.1M | $7.8M | $8.4M | $11.3M | $14.5M | $18.7M | $22.7M | $30.8M | $36.2M | $48.3M |
| Acquisitions | $64.3M | $77.5M | $0.0M | $6.5M | $0.0M | $6.0M | $16.4M | $0.0M | $157M | $323M |
| Share buybacks | $30.0M | $7.3M | $0.0M | $6.4M | $25.0M | $10.1M | $29.9M | $0.0M | $0.0M | $20.0M |
| Dividends paid | $8.2M | $8.7M | $9.4M | $10.2M | $10.8M | $11.5M | $12.2M | $12.9M | $13.7M | $14.4M |
| Dividends and buybacks | $38.2M | $16.0M | $9.4M | $16.6M | $35.8M | $21.7M | $42.1M | $12.9M | $13.7M | $34.4M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $69.3M | $55.4M | $39.7M | $76.9M | $250M | $276M | $332M | $527M | $527M | $572M |
| Total debt | $284M | $316M | $246M | $330M | $118M | $160M | $156M | $152M | $148M | $144M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $334M | $368M | $348M | $411M | $583M | $640M | $781M | $1.0B | $1.2B | $1.3B |
| Current liabilities | $212M | $226M | $269M | $343M | $562M | $523M | $582M | $735M | $743M | $894M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $485M | $537M | $608M | $768M | $778M | $888M | $992M | $1.1B | $1.3B | $1.7B |
| Total assets | $1.0B | $1.1B | $1.2B | $2.4B | $2.5B | $2.9B | $3.5B | $4.2B | $4.7B | $5.5B |
| Total liabilities | $541M | $602M | $580M | $1.7B | $1.7B | $1.8B | $2.2B | $2.7B | $2.8B | $3.2B |
| Shareholders' equity | $456M | $492M | $591M | $654M | $818M | $1.0B | $1.2B | $1.5B | $1.8B | $2.2B |
| Margins | ||||||||||
| Gross margin | 18.9% | 17.8% | 19.2% | 20.4% | 22.4% | 23.1% | 22.2% | 21.1% | 20.7% | 20.5% |
| Operating margin | 5.6% | 2.7% | 4.8% | 6.3% | 9.3% | 9.9% | 9.8% | 6.9% | 8.4% | 8.4% |
| EBITDA margin | 7.9% | 5.4% | 7.4% | 8.9% | 11.6% | 12.0% | 11.9% | 8.8% | 10.4% | 10.5% |
| Net margin | 3.0% | 2.5% | 5.3% | 5.4% | 7.1% | 7.4% | 7.4% | 5.6% | 7.0% | 6.8% |
| FCF margin | 0.5% | 1.6% | 9.1% | 5.9% | β | β | β | β | β | β |
| Returns | ||||||||||
| Return on capital | 9.8% | 3.3% | 8.9% | 11.9% | 22.0% | 25.1% | 23.3% | 17.9% | 21.4% | 19.7% |
| Return on capital employed | 13.5% | 5.2% | 9.5% | 8.8% | 11.2% | 12.1% | 11.4% | 8.1% | 9.7% | 10.0% |
| Return on equity | 11.3% | 8.5% | 17.1% | 17.8% | 23.2% | 21.2% | 19.8% | 15.3% | 17.9% | 16.9% |
| Return on assets | 5.7% | 3.9% | 8.1% | 6.2% | 7.0% | 7.2% | 7.1% | 5.5% | 6.7% | 6.8% |
| Growth | ||||||||||
| Revenue growth | β | β3.4% | 9.8% | 16.1% | 18.0% | 9.4% | 15.2% | 23.3% | 14.2% | 18.7% |
| Net income growth | β9.8% | β19.0% | 128.2% | 19.7% | 54.2% | 14.2% | 15.4% | β6.8% | 42.3% | 15.4% |
| EPS growth | β9.4% | β19.8% | 120.8% | 15.9% | 55.3% | 11.8% | 15.5% | β7.6% | 40.3% | 14.1% |
| FCF growth | β | 211.0% | 526.0% | β24.3% | β | β | β | β | β | β |
| Share count change | β0.2% | 1.3% | 3.0% | 2.9% | β0.4% | 2.0% | β0.1% | 0.8% | 1.6% | 1.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | 1.7x | 3.1x | 1.6x | 1.4x | β0.5x | β0.4x | β0.5x | β1.1x | β0.9x | β0.8x |
| Debt / equity | 0.6x | 0.6x | 0.4x | 0.5x | 0.1x | 0.2x | 0.1x | 0.1x | 0.1x | 0.1x |
| Interest coverage | 12.9x | 3.2x | 5.6x | 8.3x | 23.8x | 38.0x | 33.2x | 31.6x | 43.2x | 53.2x |
| Current ratio | 1.6x | 1.6x | 1.3x | 1.2x | 1.0x | 1.2x | 1.3x | 1.4x | 1.6x | 1.4x |
| Quick ratio | 1.6x | 1.6x | 1.3x | 1.2x | 1.0x | 1.2x | 1.3x | 1.4x | 1.6x | 1.4x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.0% | 3.4% | 2.9% | 3.5% | β | β | β | β | β | β |
| Stock comp / revenue | 0.6% | 0.5% | 0.5% | 0.6% | 0.6% | 0.7% | 0.8% | 0.8% | 0.9% | 1.0% |
| Payouts / FCF | 466.2% | 62.9% | 5.9% | 13.8% | β | β | β | β | β | β |
| Quality scores | ||||||||||
| Piotroski F-score | β | 5.0 | 6.0 | 7.0 | 6.0 | 7.0 | 8.0 | 6.0 | 6.0 | 6.0 |
| Altman Z'' | 3.1 | 2.8 | 3.0 | 1.5 | 1.9 | 2.3 | 2.4 | 2.4 | 2.8 | 2.8 |
| Accruals ratio | β2.7% | β3.7% | β10.3% | β4.6% | β8.3% | β3.0% | β1.5% | β4.4% | β1.1% | β4.4% |
Source: SEC EDGAR XBRL filings (CIK 0001125376). Data updated October 14, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.