Shift4
FOUR NYSE Transaction & Payment Processing Services Financials FY2018βFY2025
Shift4's revenue rose 25.5% to $4.2 billion in fiscal 2025. Its operating margin was 8.4%, up from 7.4% a year earlier. Free cash flow was $624 million, up 26.6%. It paid out $453 million in dividends and buybacks, 73% of free cash flow. The diluted share count fell 20.1%.
What Shift4 does
No business description yet.
- Legal name
- SHIFT4 PAYMENTS, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001794669-26-000010
0001794669
Revenue and margins
Shift4 had $4.2B of revenue in fiscal 2025, up 25.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $624M in fiscal 2025, 14.9% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Shift4 returned $453M to shareholders in fiscal 2025, 73% of free cash flow. The diluted share count fell 20.1%.
Value Shift4 yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$3.6B and divides by 1.3M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably Shift4 can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.2B | $703M | $455M | $1.2B | $964M |
| Debt incl. finance leases | $1.7B | $1.8B | $1.8B | $2.8B | $4.5B |
| Net debt / EBITDA | 9.2x | 4.4x | 3.9x | 3.0x | 4.6x |
| Debt / equity | 6.4x | 5.1x | 2.7x | 3.5x | 3.2x |
| Interest coverage | β1.8x | 2.9x | 3.6x | 4.0x | 1.9x |
| Current ratio | 7.9x | 3.7x | 1.6x | 1.4x | 1.7x |
| Quick ratio | 7.9x | 3.7x | 1.6x | 1.4x | 1.7x |
| Total assets | $2.3B | $2.6B | $3.4B | $5.0B | $8.7B |
| Total liabilities | $1.9B | $2.1B | $2.5B | $4.0B | $6.8B |
| Shareholders' equity | $273M | $347M | $653M | $807M | $1.4B |
| Net debt (β = net cash) | $507M | $1.1B | $1.3B | $1.6B | $3.6B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$33.6M
1 insider
Sold, 12 months
$1.3M
3 insiders
Of sales under plans
100%
$1.3M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| May 12, 2026 | Jared Isaacman10% owner | Bought | 193,000 | $40.66 | $7.8M | Form 4 |
| May 11, 2026 | Jared Isaacman10% owner | Bought | 195,500 | $41.41 | $8.1M | Form 4 |
| Mar 10, 2026 | Jared Isaacman10% owner | Bought | 43,827 | $45.75 | $2.0M | Form 4 |
| Mar 2, 2026 | Jared Isaacman10% owner | Bought | 45,693 | $43.83 | $2.0M | Form 4 |
| Feb 27, 2026 | Jared Isaacman10% owner | Bought | 159,244 | $44.15 | $7.0M | Form 4 |
| Feb 26, 2026 | Jared Isaacman10% owner | Bought | 136,993 | $48.38 | $6.6M | Form 4 |
| Dec 11, 2025 | David Taylor LauberChief Executive Officer, Director | Sold plan | 12,000 | $69.00 | $0.8M | Form 4 |
| Dec 11, 2025 | Nancy DismanDirector | Sold plan | 5,000 | $69.50 | $0.3M | Form 4 |
| Nov 12, 2025 | James J. WhalenSee Remarks | Sold plan | 1,438 | $71.50 | $0.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 7 / 8 | 5 / 8 | 6 / 8 |
| Accruals ratio | β8.8% | β6.4% | β7.5% |
| Altman Z'' | 1.13 | 1.14 | 1.05 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Shift4 FOUR | $50.4M | 25.5% | 8.4% | 14.9% | 6.5% | β | 6 | |
| Euronet Worldwide EEFT | $3.0B | 6.4% | 12.5% | 10.2% | 29.9% | 10.4x | 7 | Compare β |
| Affirm AFRM | $24.4B | 32.2% | 9.8% | 23.3% | β | 12.7x | β | Compare β |
| Western Union WU | $2.0B | β3.8% | 18.7% | 12.5% | 24.0% | 5.2x | β | Compare β |
| Corpay CPAY | $27.1B | 13.9% | 44.0% | 28.7% | 11.5% | 24.9x | 5 | Compare β |
8 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||
| Revenue | $561M | $731M | $767M | $1.4B | $2.0B | $2.6B | $3.3B | $4.2B |
| Gross profit | $141M | $173M | $178M | $278M | β | β | β | β |
| Research and development | $1.6M | $1.6M | $1.2M | $1.8M | $0.5M | $1.0M | $4.0M | $6.0M |
| Operating income | β$13.1M | β$4.4M | β$57.6M | β$49.2M | $94.7M | $115M | $247M | $351M |
| Interest expense | $47.0M | $51.5M | $40.2M | $28.0M | $32.5M | $32.1M | $62.0M | $190M |
| Pretax income | β$59.5M | β$54.9M | β$114M | β$77.1M | $86.9M | $120M | β$1.0M | $195M |
| Income tax | β$4.1M | $1.7M | β$2.4M | β$3.1M | $0.2M | β$3.0M | β$296M | $48.0M |
| Net income | β$55.4M | β$56.6M | β$18.4M | β$48.2M | $75.1M | $86.0M | $230M | $119M |
| Diluted shares | β | β | β | β | 0.00B | 0.00B | 0.00B | 0.00B |
| Cash flow | ||||||||
| Cash from operations | $25.5M | $8.0M | $4.0M | $3.0M | $275M | $346M | $500M | $634M |
| Capital expenditure | $1.6M | $8.2M | $4.8M | $8.2M | $8.0M | $14.0M | $7.0M | $10.0M |
| Free cash flow | $23.9M | β$0.2M | β$0.8M | β$5.2M | $267M | $332M | $493M | $624M |
| Depreciation and amortization | $70.8M | $62.6M | $84.2M | $104M | $149M | $215M | $297M | $432M |
| Stock-based compensation | β | $0.0M | $66.2M | $40.8M | $49.6M | $57.0M | $65.0M | $82.0M |
| Acquisitions | $1.5M | $60.2M | $49.8M | $54.5M | $135M | $170M | $555M | $2.7B |
| Share buybacks | $0.0M | $0.0M | $0.0M | $19.5M | $186M | $105M | $146M | $453M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $19.5M | $186M | $105M | $146M | $453M |
| Balance sheet | ||||||||
| Cash and short-term investments | β | $3.7M | $928M | $1.2B | $703M | $455M | $1.2B | $964M |
| Total debt | β | $657M | $1.0B | $1.7B | $1.8B | $1.8B | $2.8B | $4.5B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | β | $106M | $1.0B | $1.5B | $992M | $1.2B | $1.9B | $2.2B |
| Current liabilities | β | $130M | $99.4M | $184M | $268M | $704M | $1.4B | $1.3B |
| Inventory | $0.0M | $8.5M | $1.5M | $3.5M | $4.8M | $3.4M | $8.9M | $0.0M |
| Property and equipment, net | β | $15.4M | $15.1M | $18.4M | $22.3M | $28.6M | β | β |
| Total assets | β | $784M | $1.8B | $2.3B | $2.6B | $3.4B | $5.0B | $8.7B |
| Total liabilities | β | $774M | $1.1B | $1.9B | $2.1B | $2.5B | $4.0B | $6.8B |
| Shareholders' equity | $35.9M | β$32.9M | $460M | $273M | $347M | $653M | $807M | $1.4B |
| Margins | ||||||||
| Gross margin | 25.1% | 23.7% | 23.2% | 20.4% | β | β | β | β |
| Operating margin | β2.3% | β0.6% | β7.5% | β3.6% | 4.8% | 4.5% | 7.4% | 8.4% |
| EBITDA margin | 10.3% | 8.0% | 3.5% | 4.0% | 12.2% | 12.9% | 16.3% | 18.7% |
| Net margin | β9.9% | β7.7% | β2.4% | β3.5% | 3.8% | 3.4% | 6.9% | 2.9% |
| FCF margin | 4.3% | β0.0% | β0.1% | β0.4% | 13.4% | 12.9% | 14.8% | 14.9% |
| Returns | ||||||||
| Return on capital | β | β | β6.6% | β4.6% | 7.7% | 6.2% | 8.1% | 6.5% |
| Return on capital employed | β | β | β4.9% | β2.6% | 4.3% | 4.6% | 7.8% | 6.4% |
| Return on equity | β | β | β8.6% | β13.2% | 24.2% | 17.2% | 31.5% | 10.6% |
| Return on assets | β | β | β1.4% | β2.3% | 3.1% | 2.9% | 5.5% | 1.7% |
| Growth | ||||||||
| Revenue growth | β | 30.5% | 4.9% | 78.3% | 45.8% | 28.7% | 29.9% | 25.5% |
| Net income growth | β | β | β | β | β | 14.5% | 167.4% | β48.3% |
| FCF growth | β | β100.8% | β | β | β | 24.2% | 48.5% | 26.6% |
| Share count change | β | β | β | β | β | β49.8% | β14.1% | β20.1% |
| Financial health | ||||||||
| Net debt / EBITDA | β | 11.2x | 3.8x | 9.2x | 4.4x | 3.9x | 3.0x | 4.6x |
| Debt / equity | β | β | 2.2x | 6.4x | 5.1x | 2.7x | 3.5x | 3.2x |
| Interest coverage | β0.3x | β0.1x | β1.4x | β1.8x | 2.9x | 3.6x | 4.0x | 1.9x |
| Current ratio | β | 0.8x | 10.4x | 7.9x | 3.7x | 1.6x | 1.4x | 1.7x |
| Quick ratio | β | 0.8x | 10.4x | 7.9x | 3.7x | 1.6x | 1.4x | 1.7x |
| Capital allocation | ||||||||
| Capex / revenue | 0.3% | 1.1% | 0.6% | 0.6% | 0.4% | 0.6% | 0.2% | 0.2% |
| Stock comp / revenue | β | 0.0% | 8.6% | 3.0% | 2.5% | 2.2% | 2.0% | 2.0% |
| Payouts / FCF | 0.0% | β | β | β | 69.5% | 31.6% | 29.6% | 72.6% |
| Quality scores | ||||||||
| Piotroski F-score | β | β | β | β | β | 7.0 | 5.0 | 6.0 |
| Altman Z'' | β | β1.0 | 3.4 | 3.2 | 1.9 | 1.1 | 1.1 | 1.1 |
| Accruals ratio | β | β | β1.8% | β2.5% | β8.2% | β8.8% | β6.4% | β7.5% |
Source: SEC EDGAR XBRL filings (CIK 0001794669). Data updated October 18, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.