About these figures. Fortrea's 2025 filing doesn't tag its diluted share count, which the Piotroski score needs, so the score is blank for 2025.
What Fortrea does
No business description yet.
- Legal name
- FORTREA HOLDINGS INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- —
- Accession · CIK
- 0001628280-26-012244
0001965040
Revenue and margins
Fortrea had $2.7B of revenue in fiscal 2025, up 1.0% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $88.3M in fiscal 2025, 3.2% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Fortrea returned $0.0M to shareholders in fiscal 2025, 0% of free cash flow. The diluted share count rose 0.0%.
Value Fortrea yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.
Discounted cash flow
Value per share
—
Adds net cash of −$878M and divides by 0.0M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably Fortrea can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $94.6M | $112M | $109M | $119M | $175M |
| Debt incl. finance leases | — | $0.0M | $1.6B | $1.1B | $1.1B |
| Net debt / EBITDA | — | −0.4x | 11.4x | — | — |
| Debt / equity | — | 0.0x | 0.9x | 0.8x | 1.9x |
| Interest coverage | 571.5x | 935.5x | 0.5x | −1.5x | −9.6x |
| Current ratio | — | 1.8x | 1.6x | 1.0x | 1.0x |
| Quick ratio | — | 1.8x | 1.6x | 1.0x | 1.0x |
| Total assets | — | $4.3B | $4.3B | $3.6B | $2.7B |
| Total liabilities | — | $945M | $2.6B | $2.2B | $2.2B |
| Shareholders' equity | $3.3B | $3.3B | $1.7B | $1.4B | $564M |
| Net debt (− = net cash) | — | −$112M | $1.5B | $1.0B | $878M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$4.5M
6 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 9, 2026 | Carrie Elizabeth RussellInterim CAO | Sold | 246 | $16.85 | $0.0M | Form 4 |
| Sep 9, 2026 | Mark A. MoraisChief Operating Officer | Sold | 3,149 | $16.85 | $0.1M | Form 4 |
| Aug 19, 2026 | Mark A. MoraisChief Operating Officer | Sold | 4,892 | $18.19 | $0.1M | Form 4 |
| Aug 6, 2026 | Anshul ThakralChief Executive Officer, Director | Sold | 111,857 | $18.11 | $2.0M | Form 4 |
| Aug 5, 2026 | Anshul ThakralChief Executive Officer, Director | Sold | 99,869 | $19.16 | $1.9M | Form 4 |
| Aug 3, 2026 | Machelle SandersDirector | Sold | 9,700 | $18.01 | $0.2M | Form 4 |
| Jun 10, 2026 | Mark A. MoraisChief Operating Officer | Sold | 4,674 | $16.82 | $0.1M | Form 4 |
| Jun 2, 2026 | Jill G. McconnellChief Financial Officer | Sold | 4,866 | $15.49 | $0.1M | Form 4 |
| May 18, 2026 | Robert ParksChief Accounting Officer | Sold | 2,000 | $13.44 | $0.0M | Form 4 |
| Mar 16, 2026 | Jill G. McconnellChief Financial Officer | Sold | 1,804 | $9.22 | $0.0M | Form 4 |
| Mar 10, 2026 | Jill G. McconnellChief Financial Officer | Sold | 5,061 | $9.07 | $0.0M | Form 4 |
| Mar 10, 2026 | Mark A. MoraisChief Operating Officer | Sold | 4,599 | $9.07 | $0.0M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | ✕ | ✕ | ✕ |
| Cash from operations is positive | ✓ | ✓ | ✓ |
| Return on assets rose | — | ✕ | ✕ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ |
| Debt fell relative to assets | — | ✓ | ✕ |
| Current ratio rose | ✕ | ✕ | ✕ |
| Share count didn't rise | ✓ | ✕ | — |
| Gross margin rose | — | — | — |
| Revenue rose relative to assets | — | ✕ | ✓ |
| F-score | — / 9 | 3 / 8 | — / 9 |
| Accruals ratio | −4.5% | −15.0% | −34.9% |
| Altman Z'' | 1.40 | −0.02 | −3.58 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Fortrea FTRE | $2.2B | 1.0% | −32.0% | 3.2% | −36.2% | — | — | |
| Neurocrine Biosciences NBIX | $14.9B | 21.5% | 21.6% | 26.2% | 25.6% | 20.9x | 6 | Compare → |
| United Therapeutics UTHR | $26.9B | 10.6% | 46.9% | 32.7% | — | 21.0x | — | Compare → |
| Exelixis EXEL | $16.8B | 7.0% | 37.6% | 37.8% | 64.9% | 20.3x | 6 | Compare → |
| BioMarin Pharmaceutical BMRN | $10.9B | 12.9% | 12.7% | 22.5% | 5.8% | 151.2x | 5 | Compare → |
5 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Income statement | |||||
| Revenue | $3.1B | $2.8B | $2.8B | $2.7B | $2.7B |
| Operating income | $114M | $187M | $32.0M | −$162M | −$873M |
| Interest expense | $0.2M | $0.2M | $69.8M | $110M | $91.2M |
| Pretax income | $136M | $187M | −$30.5M | −$275M | −$983M |
| Income tax | $38.4M | $41.1M | $1.2M | −$3.5M | $3.2M |
| Net income | $98.0M | $186M | −$25.2M | −$329M | −$986M |
| Diluted EPS | $1.10 | $2.09 | −$0.29 | −$3.67 | −$10.81 |
| Diluted shares | 0.09B | 0.09B | 0.09B | 0.09B | — |
| Cash flow | |||||
| Cash from operations | $170M | $82.7M | $168M | $263M | $114M |
| Capital expenditure | $26.5M | $54.4M | $40.3M | $25.5M | $25.2M |
| Free cash flow | $143M | $28.3M | $128M | $237M | $88.3M |
| Depreciation and amortization | $166M | $93.6M | $98.0M | $86.9M | $78.0M |
| Stock-based compensation | $27.5M | $25.4M | $42.7M | $58.4M | $74.4M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Balance sheet | |||||
| Cash and short-term investments | $94.6M | $112M | $109M | $119M | $175M |
| Total debt | — | $0.0M | $1.6B | $1.1B | $1.1B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | — | $1.2B | $1.3B | $948M | $897M |
| Current liabilities | — | $699M | $778M | $950M | $913M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Total assets | — | $4.3B | $4.3B | $3.6B | $2.7B |
| Total liabilities | — | $945M | $2.6B | $2.2B | $2.2B |
| Shareholders' equity | $3.3B | $3.3B | $1.7B | $1.4B | $564M |
| Margins | |||||
| Operating margin | 3.7% | 6.6% | 1.1% | −6.0% | −32.0% |
| EBITDA margin | 9.2% | 9.9% | 4.6% | −2.8% | −29.2% |
| Net margin | 3.2% | 6.6% | −0.9% | −12.2% | −36.2% |
| FCF margin | 4.7% | 1.0% | 4.5% | 8.8% | 3.2% |
| Returns | |||||
| Return on capital | — | — | 0.8% | −4.6% | −36.2% |
| Return on capital employed | — | — | 0.9% | −5.2% | −39.4% |
| Return on equity | — | — | −1.0% | −21.4% | −102.4% |
| Return on assets | — | — | −0.6% | −8.3% | −31.3% |
| Growth | |||||
| Revenue growth | — | −7.2% | 0.2% | −5.1% | 1.0% |
| Net income growth | — | 90.0% | −113.5% | — | — |
| EPS growth | — | 90.0% | −113.9% | — | — |
| FCF growth | — | −80.3% | 352.7% | 85.3% | −62.8% |
| Share count change | — | 0.0% | 0.0% | 0.8% | — |
| Financial health | |||||
| Net debt / EBITDA | — | −0.4x | 11.4x | — | — |
| Debt / equity | — | 0.0x | 0.9x | 0.8x | 1.9x |
| Interest coverage | 571.5x | 935.5x | 0.5x | −1.5x | −9.6x |
| Current ratio | — | 1.8x | 1.6x | 1.0x | 1.0x |
| Quick ratio | — | 1.8x | 1.6x | 1.0x | 1.0x |
| Capital allocation | |||||
| Capex / revenue | 0.9% | 1.9% | 1.4% | 1.0% | 0.9% |
| Stock comp / revenue | 0.9% | 0.9% | 1.5% | 2.2% | 2.7% |
| Payouts / FCF | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Quality scores | |||||
| Piotroski F-score | — | — | — | 3.0 | — |
| Altman Z'' | — | 4.8 | 1.4 | −0.0 | −3.6 |
| Accruals ratio | — | — | −4.5% | −15.0% | −34.9% |
Source: SEC EDGAR XBRL filings (CIK 0001965040). Data updated October 22, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.