H.B. Fuller
FUL NYSE Specialty Chemicals Financials FY2016βFY2025
H.B. Fuller's revenue fell 2.7% to $3.5 billion in fiscal 2025. Its net margin was 4.4%, up from 3.6% a year earlier. Free cash flow was $121 million, down 25.7%. It paid out $111 million in dividends and buybacks, 92% of free cash flow. The diluted share count fell 2.2%.
About these figures. Operating margin for fiscal 2025 is blank: the 10-K's structured data doesn't include every figure it needs.
What H.B. Fuller does
No business description yet.
- Legal name
- FULLER H B CO
- Fiscal year ends
- November 29, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001437749-26-001767
0000039368
Revenue and margins
H.B. Fuller had $3.5B of revenue in fiscal 2025, down 2.7% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 1.7% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $121M in fiscal 2025, 3.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
H.B. Fuller returned $111M to shareholders in fiscal 2025, 92% of free cash flow. The diluted share count fell 2.3%.
Value H.B. Fuller yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$1.9B and divides by 55.4M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 13.8x Β· peers 30.6x Β· sector 20.6x.
Balance sheet
Cash, debt and the ratios that show how comfortably H.B. Fuller can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $61.8M | $79.9M | $180M | $169M | $107M |
| Debt incl. finance leases | $1.6B | $1.7B | $1.9B | $2.0B | $2.0B |
| Net debt / EBITDA | 3.9x | 3.6x | 3.3x | 3.5x | 3.6x |
| Debt / equity | 1.0x | 1.1x | 1.1x | 1.1x | 1.0x |
| Interest coverage | 3.2x | 3.5x | 2.6x | 2.6x | 2.6x |
| Current ratio | 1.7x | 1.8x | 1.9x | 1.8x | 1.7x |
| Quick ratio | 1.1x | 1.1x | 1.3x | 1.2x | 1.1x |
| Total assets | $4.3B | $4.5B | $4.7B | $4.9B | $5.2B |
| Total liabilities | $2.7B | $2.9B | $3.0B | $3.1B | $3.2B |
| Shareholders' equity | $1.6B | $1.6B | $1.8B | $1.8B | $2.0B |
| Net debt (β = net cash) | $1.5B | $1.7B | $1.7B | $1.9B | $1.9B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.8M
6 insiders
Sold, 12 months
$1.9M
2 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 29, 2026 | Charles T LauberDirector | Bought | 2,005 | $49.87 | $0.1M | Form 4 |
| Sep 29, 2026 | Srilata ZaheerDirector | Bought | 40 | $49.97 | $0.0M | Form 4 |
| Sep 28, 2026 | Daniel L FlornessDirector | Bought | 2,030 | $49.34 | $0.1M | Form 4 |
| Sep 28, 2026 | Srilata ZaheerDirector | Bought | 2,000 | $49.06 | $0.1M | Form 4 |
| Sep 28, 2026 | Thomas W HandleyDirector | Bought | 2,000 | $49.41 | $0.1M | Form 4 |
| Sep 28, 2026 | Trangsrud Teresa J RasmussenDirector | Bought | 2,042 | $48.96 | $0.1M | Form 4 |
| Aug 11, 2026 | Nathan D. WeaverExec VP, Business Transform. | Sold | 9,561 | $62.06 | $0.6M | Form 4 |
| Apr 7, 2026 | Celeste Beeks MastinPresident and CEO, Director | Bought | 5,170 | $57.08 | $0.3M | Form 4 |
| Nov 13, 2025 | Nathan D. WeaverExec VP, Business Transform. | Sold | 7,075 | $58.38 | $0.4M | Form 4 |
| Oct 27, 2025 | John J CorkreanExecutive VP and CFO | Sold | 14,222 | $60.31 | $0.9M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 5 / 9 | 4 / 9 | 7 / 9 |
| Accruals ratio | β5.1% | β3.6% | β2.2% |
| Altman Z'' | 3.26 | 3.14 | 3.05 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| H.B. Fuller FUL | $2.7B | β2.7% | β | 3.5% | 6.3% | 13.8x | 7 | |
| Avient AVNT | $3.8B | 0.6% | 6.2% | 6.0% | 4.0% | 22.2x | 6 | Compare β |
| Solstice Advanced Materials SOLS | $9.5B | 3.1% | β | 3.1% | 12.2% | 39.9x | β | Compare β |
| NewMarket NEU | $8.0B | β2.2% | 20.0% | 18.0% | 16.3% | 18.7x | 5 | Compare β |
| Element Solutions ESI | $8.1B | 3.8% | 13.4% | 8.9% | 6.5% | 39.1x | 7 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.1B | $2.3B | $3.0B | $2.9B | $2.8B | $3.3B | $3.7B | $3.5B | $3.6B | $3.5B |
| Gross profit | $606M | $599M | $828M | $807M | $757M | $845M | $964M | $1.0B | $1.1B | $1.1B |
| Operating income | $198M | $120M | $238M | $226M | $218M | $253M | $323M | $355M | $348M | β |
| Interest expense | $27.4M | $43.7M | $111M | $103M | $86.8M | $78.1M | $91.5M | $135M | $133M | $133M |
| Pretax income | $163M | $60.6M | $157M | $173M | $158M | $217M | $252M | $234M | $183M | $215M |
| Income tax | $48.9M | $9.8M | β$6.4M | $49.4M | $41.9M | $63.0M | $77.2M | $93.5M | $56.4M | $67.1M |
| Net income | $122M | $59.4M | $171M | $131M | $124M | $161M | $180M | $145M | $130M | $152M |
| Diluted EPS | $2.37 | $1.15 | $3.29 | $2.52 | $2.36 | $2.97 | $3.26 | $2.59 | $2.30 | $2.75 |
| Diluted shares | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B |
| Cash flow | ||||||||||
| Cash from operations | $196M | $166M | $253M | $269M | $332M | $213M | $257M | $378M | $302M | $264M |
| Capital expenditure | $63.3M | $54.9M | $68.3M | $62.0M | $87.3M | $96.1M | $130M | $119M | $139M | $142M |
| Free cash flow | $132M | $111M | $185M | $207M | $244M | $117M | $127M | $259M | $163M | $121M |
| Depreciation and amortization | $77.7M | $87.3M | $145M | $141M | $139M | $143M | $147M | $160M | $175M | $178M |
| Stock-based compensation | $13.3M | $17.5M | $17.1M | $24.0M | $16.9M | $22.4M | $24.4M | $19.9M | $21.9M | $22.1M |
| Acquisitions | $52.5M | $1.7B | $3.5M | $8.3M | $9.5M | $5.4M | $251M | $205M | $274M | $167M |
| Share buybacks | $23.2M | $21.8M | $4.7M | $3.0M | $3.4M | $2.7M | $3.9M | $2.6M | $39.6M | $60.7M |
| Dividends paid | $27.5M | $29.6M | $31.1M | $32.4M | $33.5M | $34.9M | $39.2M | $43.4M | $47.6M | $50.3M |
| Dividends and buybacks | $50.8M | $51.4M | $35.8M | $35.4M | $36.9M | $37.5M | $43.2M | $46.0M | $87.2M | $111M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $142M | $194M | $151M | $112M | $101M | $61.8M | $79.9M | $180M | $169M | $107M |
| Total debt | $666M | $2.4B | $2.2B | $2.0B | $1.8B | $1.6B | $1.7B | $1.8B | $2.0B | $2.0B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $8.7M | $9.0M | $22.7M | $9.5M | $8.5M |
| Current assets | $811M | $1.2B | $1.1B | $1.0B | $1.0B | $1.2B | $1.3B | $1.3B | $1.3B | $1.3B |
| Current liabilities | $392M | $505M | $546M | $542M | $530M | $737M | $706M | $693M | $719M | $743M |
| Inventory | $247M | $372M | $349M | $337M | $323M | $448M | $492M | $442M | $468M | $472M |
| Property and equipment, net | $515M | $670M | $637M | $630M | $671M | $695M | $734M | $825M | $882M | $935M |
| Total assets | $2.1B | $4.4B | $4.2B | $4.0B | $4.0B | $4.3B | $4.5B | $4.7B | $4.9B | $5.2B |
| Total liabilities | $1.1B | $3.3B | $3.0B | $2.8B | $2.7B | $2.7B | $2.9B | $3.0B | $3.1B | $3.2B |
| Shareholders' equity | $938M | $1.1B | $1.2B | $1.2B | $1.4B | $1.6B | $1.6B | $1.8B | $1.8B | $2.0B |
| Margins | ||||||||||
| Gross margin | 28.9% | 26.0% | 27.2% | 27.9% | 27.1% | 25.8% | 25.7% | 28.7% | 29.8% | 31.1% |
| Operating margin | 9.5% | 5.2% | 7.8% | 7.8% | 7.8% | 7.7% | 8.6% | 10.1% | 9.8% | β |
| EBITDA margin | 13.2% | 9.0% | 12.6% | 12.7% | 12.8% | 12.1% | 12.5% | 14.7% | 14.7% | 15.2% |
| Net margin | 5.8% | 2.6% | 5.6% | 4.5% | 4.4% | 4.9% | 4.8% | 4.1% | 3.7% | 4.4% |
| FCF margin | 6.3% | 4.8% | 6.1% | 7.2% | 8.8% | 3.6% | 3.4% | 7.4% | 4.6% | 3.5% |
| Returns | ||||||||||
| Return on capital | 9.5% | 4.2% | 7.3% | 5.1% | 5.1% | 5.6% | 7.0% | 6.4% | 6.8% | 6.3% |
| Return on capital employed | 11.8% | 4.3% | 6.4% | 6.4% | 6.3% | 7.2% | 8.9% | 9.1% | 8.5% | 8.1% |
| Return on equity | 13.4% | 6.0% | 15.5% | 11.0% | 9.5% | 10.8% | 11.3% | 8.6% | 7.3% | 7.9% |
| Return on assets | 5.9% | 1.9% | 4.0% | 3.2% | 3.1% | 3.9% | 4.1% | 3.2% | 2.7% | 3.0% |
| Growth | ||||||||||
| Revenue growth | 0.5% | 10.1% | 31.9% | β4.7% | β3.7% | 17.5% | 14.4% | β6.4% | 1.7% | β2.7% |
| Net income growth | 40.4% | β51.2% | 188.1% | β23.6% | β5.4% | 30.5% | 11.7% | β19.6% | β10.1% | 16.7% |
| EPS growth | 40.2% | β51.5% | 186.1% | β23.4% | β6.4% | 25.9% | 9.8% | β20.6% | β11.2% | 19.6% |
| FCF growth | β12.9% | β15.9% | 66.1% | 12.0% | 17.9% | β52.0% | 8.0% | 104.9% | β37.1% | β25.7% |
| Share count change | β0.2% | 0.7% | 0.7% | 0.0% | 1.0% | 3.4% | 1.8% | 1.3% | 1.2% | β2.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | 1.9x | 10.8x | 5.4x | 5.0x | 4.6x | 3.9x | 3.6x | 3.3x | 3.5x | 3.6x |
| Debt / equity | 0.7x | 2.3x | 1.9x | 1.6x | 1.3x | 1.0x | 1.1x | 1.1x | 1.1x | 1.0x |
| Interest coverage | 7.2x | 2.7x | 2.1x | 2.2x | 2.5x | 3.2x | 3.5x | 2.6x | 2.6x | 2.6x |
| Current ratio | 2.1x | 2.3x | 2.0x | 1.9x | 1.9x | 1.7x | 1.8x | 1.9x | 1.8x | 1.7x |
| Quick ratio | 1.4x | 1.6x | 1.4x | 1.3x | 1.3x | 1.1x | 1.1x | 1.3x | 1.2x | 1.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.0% | 2.4% | 2.2% | 2.1% | 3.1% | 2.9% | 3.5% | 3.4% | 3.9% | 4.1% |
| Stock comp / revenue | 0.6% | 0.8% | 0.6% | 0.8% | 0.6% | 0.7% | 0.7% | 0.6% | 0.6% | 0.6% |
| Payouts / FCF | 38.3% | 46.2% | 19.4% | 17.1% | 15.1% | 32.0% | 34.1% | 17.7% | 53.4% | 91.6% |
| Quality scores | ||||||||||
| Piotroski F-score | 7.0 | 5.0 | 6.0 | 5.0 | 6.0 | 6.0 | 6.0 | 5.0 | 4.0 | 7.0 |
| Altman Z'' | 4.6 | 2.3 | 2.6 | 2.8 | 3.0 | 3.0 | 3.2 | 3.3 | 3.1 | 3.1 |
| Accruals ratio | β3.6% | β3.3% | β1.9% | β3.4% | β5.2% | β1.3% | β1.7% | β5.1% | β3.6% | β2.2% |
Source: SEC EDGAR XBRL filings (CIK 0000039368). Data updated October 21, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.