Gildan Activewear
GIL NYSE Apparel, Accessories & Luxury Goods Financials FY2016βFY2025
Gildan Activewear's revenue rose 10.7% to $3.6 billion in fiscal 2025. Its operating margin was 17.1%, down from 18.9% a year earlier. Free cash flow was $500 million, up 40.4%. It paid out $135 million in dividends and buybacks, 27% of free cash flow. The diluted share count fell 6.2%.
Last close Β· Oct 23, 2026
$40.50
οΏ½οΏ½About these figures. Gildan Activewear is a foreign company: it files an annual report on Form 40-F, prepared under international accounting standards (IFRS), instead of a 10-K, and no quarterly reports, so this page has fiscal years only. Its shares trade in the US as American depositary shares (ADSs), and one ADS can stand for several ordinary shares, so per-share figures are per ordinary share and the page has no market value, P/E or valuation model.
What Gildan Activewear does
No business description yet.
- Legal name
- GILDAN ACTIVEWEAR INC.
- Fiscal year ends
- December 28, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001061894-26-000006
0001061894
Revenue and margins
Gildan Activewear had $3.6B of revenue in fiscal 2025, up 10.7% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 6.6% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $500M in fiscal 2025, 13.8% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Gildan Activewear returned $135M to shareholders in fiscal 2025, 27% of free cash flow. The diluted share count fell 6.2%.
Balance sheet
Cash, debt and the ratios that show how comfortably Gildan Activewear can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $179M | $150M | $89.6M | $98.8M | $285M |
| Debt incl. finance leases | $600M | $930M | $985M | $1.5B | $4.3B |
| Net debt / EBITDA | 0.5x | 1.1x | 1.2x | 1.9x | 5.3x |
| Debt / equity | 0.3x | 0.5x | 0.5x | 1.1x | 1.2x |
| Interest coverage | 29.4x | 20.1x | 9.7x | 7.9x | 5.7x |
| Current ratio | 3.1x | 2.7x | 2.3x | 2.2x | 2.1x |
| Quick ratio | 1.5x | 0.8x | 0.8x | 0.9x | 1.1x |
| Total assets | $3.1B | $3.4B | $3.5B | $3.7B | $10.5B |
| Total liabilities | $1.2B | $1.6B | $1.6B | $2.3B | $6.9B |
| Shareholders' equity | $1.9B | $1.9B | $2.0B | $1.5B | $3.6B |
| Net debt (β = net cash) | $421M | $780M | $895M | $1.4B | $4.0B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 4 / 9 | 6 / 9 | 6 / 9 |
| Accruals ratio | β0.4% | β2.8% | β2.9% |
| Altman Z'' | 5.84 | 4.58 | 2.86 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Gildan Activewear GIL | $6.2B | 10.7% | 17.1% | 13.8% | 9.9% | β | 6 | |
| Capri Holdings CPRI | $1.8B | β4.1% | 0.7% | 0.4% | 1.6% | 12.2x | 7 | Compare β |
| Columbia Sportswear COLM | $3.1B | 0.9% | 6.1% | 6.4% | 17.0% | 16.0x | 5 | Compare β |
| Kontoor Brands KTB | $4.2B | 20.9% | 10.7% | 13.8% | 21.2% | 15.9x | 6 | Compare β |
| G-III Apparel Group GIII | $1.3B | β7.0% | 3.7% | 8.9% | 4.6% | 9.7x | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.6B | $2.8B | $2.9B | $2.8B | $2.0B | $2.9B | $3.2B | $3.2B | $3.3B | $3.6B |
| Gross profit | $720M | $801M | $806M | $705M | $249M | $940M | $992M | $880M | $1.0B | $1.1B |
| Operating income | $372M | $401M | $403M | $289M | β$181M | $652M | $603M | $644M | $618M | $620M |
| Interest expense | $10.7M | $16.7M | $25.5M | $33.1M | $35.6M | $22.2M | $30.0M | $66.4M | $78.2M | $108M |
| Pretax income | $352M | $377M | $372M | $250M | β$229M | $625M | $566M | $564M | $514M | $471M |
| Income tax | $5.2M | $14.5M | $21.4M | β$10.0M | β$4.1M | $17.4M | $24.9M | $30.6M | $113M | $77.3M |
| Net income | $347M | $362M | $351M | $260M | β$225M | $607M | $542M | $534M | $401M | $399M |
| Diluted EPS | $1.47 | $1.61 | $1.66 | $1.27 | β$1.14 | $3.07 | $2.93 | $3.03 | $2.46 | $2.61 |
| Diluted shares | 0.24B | 0.22B | 0.21B | 0.20B | 0.20B | 0.20B | 0.18B | 0.18B | 0.16B | 0.15B |
| Cash flow | ||||||||||
| Cash from operations | $538M | $613M | $539M | $361M | $415M | $618M | $414M | $547M | $501M | $606M |
| Capital expenditure | $129M | $92.0M | $108M | $129M | $50.7M | $128M | $239M | $203M | $145M | $106M |
| Free cash flow | $408M | $521M | $431M | $232M | $364M | $490M | $174M | $343M | $356M | $500M |
| Depreciation and amortization | $141M | $162M | $158M | $157M | $147M | $135M | $125M | $122M | $138M | $148M |
| Stock-based compensation | $15.4M | $15.9M | $19.5M | $16.3M | $2.1M | $37.7M | $32.4M | $27.0M | $64.5M | $48.0M |
| Acquisitions | $164M | $116M | $1.3M | $1.3M | $0.0M | $164M | $33.5M | $0.0M | $0.0M | $123M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $74.4M | $84.8M | $94.6M | $110M | $30.6M | $90.5M | $124M | $132M | $134M | $135M |
| Dividends and buybacks | $74.4M | $84.8M | $94.6M | $110M | $30.6M | $90.5M | $124M | $132M | $133M | $135M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $38.2M | $52.8M | $46.7M | $64.1M | $505M | $179M | $150M | $89.6M | $98.8M | $285M |
| Total debt | $600M | $630M | $669M | $845M | $1.0B | $600M | $930M | $985M | $1.5B | $4.3B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $1.3B | $1.3B | $1.4B | $1.5B | $1.5B | $1.4B | $1.7B | $1.7B | $1.9B | $4.7B |
| Current liabilities | $236M | $259M | $347M | $422M | $360M | $464M | $642M | $724M | $838M | $2.2B |
| Inventory | $955M | $946M | $940M | $1.1B | $728M | $774M | $1.2B | $1.1B | $1.1B | $2.4B |
| Property and equipment, net | $1.1B | $1.0B | $991M | $995M | $897M | $985M | $1.1B | $1.2B | $1.2B | $1.5B |
| Total assets | $3.0B | $3.0B | $3.0B | $3.2B | $3.0B | $3.1B | $3.4B | $3.5B | $3.7B | $10.5B |
| Total liabilities | $871M | $929M | $1.1B | $1.4B | $1.5B | $1.2B | $1.6B | $1.6B | $2.3B | $6.9B |
| Shareholders' equity | $2.1B | $2.1B | $1.9B | $1.8B | $1.6B | $1.9B | $1.9B | $2.0B | $1.5B | $3.6B |
| Margins | ||||||||||
| Gross margin | 27.8% | 29.1% | 27.7% | 25.0% | 12.6% | 32.2% | 30.6% | 27.5% | 30.7% | 31.2% |
| Operating margin | 14.4% | 14.6% | 13.9% | 10.2% | β9.1% | 22.3% | 18.6% | 20.2% | 18.9% | 17.1% |
| EBITDA margin | 19.8% | 20.5% | 19.3% | 15.8% | β1.7% | 26.9% | 22.5% | 24.0% | 23.1% | 21.2% |
| Net margin | 13.4% | 13.2% | 12.1% | 9.2% | β11.4% | 20.8% | 16.7% | 16.7% | 12.3% | 11.0% |
| FCF margin | 15.8% | 19.0% | 14.8% | 8.2% | 18.4% | 16.8% | 5.4% | 10.7% | 10.9% | 13.8% |
| Returns | ||||||||||
| Return on capital | β | 14.5% | 14.7% | 11.2% | β6.1% | 28.9% | 23.1% | 22.1% | 16.8% | 9.9% |
| Return on capital employed | β | 14.6% | 15.0% | 10.6% | β6.6% | 24.4% | 22.1% | 23.0% | 21.8% | 11.2% |
| Return on equity | β | 17.4% | 17.6% | 13.8% | β13.3% | 34.9% | 28.5% | 27.8% | 23.5% | 15.9% |
| Return on assets | β | 12.1% | 11.7% | 8.4% | β7.2% | 19.7% | 16.5% | 15.3% | 11.1% | 5.6% |
| Growth | ||||||||||
| Revenue growth | β | 6.4% | 5.7% | β2.9% | β29.8% | 47.5% | 10.9% | β1.4% | 2.3% | 10.7% |
| Net income growth | β | 4.5% | β3.2% | β25.9% | β186.7% | β | β10.8% | β1.5% | β24.9% | β0.5% |
| EPS growth | β | 9.5% | 3.1% | β23.5% | β189.8% | β | β4.6% | 3.4% | β18.8% | 6.1% |
| FCF growth | β | 27.6% | β17.4% | β46.1% | 56.8% | 34.5% | β64.4% | 96.9% | 3.7% | 40.4% |
| Share count change | β | β4.9% | β5.7% | β3.4% | β3.1% | β0.4% | β6.6% | β4.5% | β7.4% | β6.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | 1.1x | 1.0x | 1.1x | 1.8x | β | 0.5x | 1.1x | 1.2x | 1.9x | 5.3x |
| Debt / equity | 0.3x | 0.3x | 0.4x | 0.5x | 0.6x | 0.3x | 0.5x | 0.5x | 1.1x | 1.2x |
| Interest coverage | 34.8x | 24.1x | 15.8x | 8.7x | β5.1x | 29.4x | 20.1x | 9.7x | 7.9x | 5.7x |
| Current ratio | 5.7x | 5.1x | 4.0x | 3.6x | 4.3x | 3.1x | 2.7x | 2.3x | 2.2x | 2.1x |
| Quick ratio | 1.6x | 1.4x | 1.3x | 1.1x | 2.3x | 1.5x | 0.8x | 0.8x | 0.9x | 1.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 5.0% | 3.3% | 3.7% | 4.6% | 2.6% | 4.4% | 7.4% | 6.4% | 4.4% | 2.9% |
| Stock comp / revenue | 0.6% | 0.6% | 0.7% | 0.6% | 0.1% | 1.3% | 1.0% | 0.8% | 2.0% | 1.3% |
| Payouts / FCF | 18.2% | 16.3% | 22.0% | 47.5% | 8.4% | 18.5% | 71.0% | 38.4% | 37.5% | 27.1% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | 5.0 | 4.0 | 4.0 | 8.0 | 4.0 | 4.0 | 6.0 | 6.0 |
| Altman Z'' | 7.9 | 7.6 | 7.0 | 5.9 | 4.8 | 6.8 | 6.0 | 5.8 | 4.6 | 2.9 |
| Accruals ratio | β | β8.4% | β6.3% | β3.3% | β20.6% | β0.3% | 3.9% | β0.4% | β2.8% | β2.9% |
Source: SEC EDGAR XBRL filings (CIK 0001061894). Data updated October 23, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.