Gentex
GNTX Nasdaq Automotive Parts & Equipment Financials FY2016βFY2025
Gentex's revenue rose 9.6% to $2.5 billion in fiscal 2025. Its operating margin was 18.7%, down from 19.9% a year earlier. Free cash flow was $458 million, up 29.6%. It paid out $422 million in dividends and buybacks, 92% of free cash flow. The diluted share count fell 3.6%.
What Gentex does
No business description yet.
- Legal name
- GENTEX CORPORATION
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000355811-26-000010
0000355811
Revenue and margins
Gentex had $2.5B of revenue in fiscal 2025, up 9.6% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 4.3% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $458M in fiscal 2025, 18.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Gentex returned $422M to shareholders in fiscal 2025, 92% of free cash flow. The diluted share count fell 3.6%.
Value Gentex yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $147M and divides by 217.8M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 10.9x Β· peers 16.6x Β· sector 17.9x.
Balance sheet
Cash, debt and the ratios that show how comfortably Gentex can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $268M | $238M | $241M | $256M | $151M |
| Debt incl. finance leases | $0.0M | $0.0M | $0.0M | $0.0M | $3.8M |
| Net debt / EBITDA | β0.5x | β0.5x | β0.4x | β0.5x | β0.3x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Current ratio | 4.8x | 3.8x | 3.7x | 4.1x | 2.9x |
| Quick ratio | 3.1x | 2.2x | 2.2x | 2.4x | 1.6x |
| Total assets | $2.1B | $2.3B | $2.6B | $2.8B | $2.9B |
| Total liabilities | $193M | $261M | $299M | $289M | $438M |
| Shareholders' equity | $1.9B | $2.1B | $2.3B | $2.5B | $2.5B |
| Net debt (β = net cash) | β$268M | β$238M | β$241M | β$256M | β$147M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$2.7M
8 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| May 15, 2026 | Brian C WalkerDirector | Sold | 5,939 | $22.98 | $0.1M | Form 4 |
| May 5, 2026 | Leslie L BrownDirector | Sold | 10,782 | $22.85 | $0.2M | Form 4 |
| Apr 30, 2026 | Richard O SchaumDirector | Sold | 4,815 | $23.31 | $0.1M | Form 4 |
| Feb 17, 2026 | Kevin C NashChief Financial Officer | Sold | 11,885 | $24.98 | $0.3M | Form 4 |
| Feb 17, 2026 | Matthew ChiodoVice President of Sales | Sold | 19,827 | $25.03 | $0.5M | Form 4 |
| Feb 17, 2026 | Neil BoehmChief Technology Officer | Sold | 11,248 | $24.82 | $0.3M | Form 4 |
| Feb 17, 2026 | Scott P RyanGeneral Counsel | Sold | 9,024 | $24.73 | $0.2M | Form 4 |
| Feb 17, 2026 | Steven R DowningPresident and CEO | Sold | 35,000 | $24.75 | $0.9M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 7 / 9 | 6 / 9 | 6 / 9 |
| Accruals ratio | β4.4% | β3.5% | β7.1% |
| Altman Z'' | 12.89 | 13.69 | 10.35 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Gentex GNTX | $4.3B | 9.6% | 18.7% | 18.1% | 17.4% | 10.9x | 6 | |
| Dorman Products DORM | $3.8B | 6.0% | 14.1% | 3.6% | 12.4% | 17.4x | 8 | Compare β |
| Mobileye MBLY | $5.3B | 14.5% | β23.2% | 27.6% | β | β | β | Compare β |
| Standard Motor Products SMP | $853M | 22.4% | 7.6% | 1.0% | 8.3% | 16.6x | 7 | Compare β |
| Visteon VC | $2.0B | β2.5% | β | β | 19.3% | 13.2x | 7 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.7B | $1.8B | $1.8B | $1.9B | $1.7B | $1.7B | $1.9B | $2.3B | $2.3B | $2.5B |
| Gross profit | $669M | $695M | $691M | $688M | $605M | $620M | $610M | $763M | $771M | $867M |
| Research and development | $94.2M | $99.7M | $107M | $115M | $116M | $118M | $133M | $154M | $182M | $203M |
| Operating income | $512M | $523M | $508M | $489M | $400M | $410M | $370M | $496M | $460M | $474M |
| Interest expense | β | $3.0M | $0.8M | β | β | β | β | β | β | β |
| Pretax income | $511M | $532M | $522M | $500M | $412M | $416M | $370M | $505M | $472M | $461M |
| Income tax | $163M | $125M | $84.2M | $75.7M | $64.2M | $55.6M | $51.0M | $76.6M | $67.7M | $76.4M |
| Net income | $348M | $407M | $438M | $425M | $348M | $361M | $319M | $428M | $405M | $385M |
| Diluted EPS | $1.19 | $1.41 | $1.62 | $1.66 | $1.41 | $1.50 | $1.36 | $1.84 | $1.76 | $1.74 |
| Diluted shares | 0.29B | 0.29B | 0.27B | 0.25B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.22B |
| Cash flow | ||||||||||
| Cash from operations | $477M | $501M | $552M | $506M | $465M | $362M | $338M | $537M | $498M | $587M |
| Capital expenditure | $121M | $104M | $86.0M | $84.6M | $51.7M | $68.8M | $146M | $184M | $145M | $129M |
| Free cash flow | $356M | $397M | $466M | $421M | $413M | $293M | $192M | $354M | $354M | $458M |
| Depreciation and amortization | $88.6M | $99.6M | $102M | $105M | $105M | $99.1M | $96.6M | $93.3M | $94.7M | $104M |
| Stock-based compensation | $19.2M | $18.4M | $18.3M | $21.7M | $30.8M | $27.4M | $30.2M | $39.2M | $39.5M | $36.6M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $11.2M | $12.1M | $0.0M | $18.9M | $2.9M | $156M |
| Share buybacks | $163M | $231M | $592M | $332M | $289M | $325M | $113M | $147M | $206M | $316M |
| Dividends paid | $101M | $109M | $117M | $116M | $117M | $115M | $113M | $112M | $110M | $107M |
| Dividends and buybacks | $264M | $340M | $708M | $448M | $406M | $440M | $226M | $260M | $317M | $422M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $724M | $722M | $386M | $437M | $451M | $268M | $238M | $241M | $256M | $151M |
| Total debt | $178M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $3.8M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $1.2B | $1.2B | $851M | $950M | $979M | $873M | $949M | $998M | $1.0B | $1.1B |
| Current liabilities | $150M | $244M | $169M | $172M | $178M | $182M | $251M | $272M | $253M | $388M |
| Inventory | $189M | $217M | $225M | $249M | $226M | $316M | $404M | $403M | $437M | $516M |
| Property and equipment, net | $466M | $493M | $499M | $498M | $468M | $464M | $550M | $653M | $729M | $791M |
| Total assets | $2.3B | $2.4B | $2.1B | $2.2B | $2.2B | $2.1B | $2.3B | $2.6B | $2.8B | $2.9B |
| Total liabilities | $399M | $303M | $224M | $231M | $234M | $193M | $261M | $299M | $289M | $438M |
| Shareholders' equity | $1.9B | $2.0B | $1.9B | $1.9B | $2.0B | $1.9B | $2.1B | $2.3B | $2.5B | $2.5B |
| Margins | ||||||||||
| Gross margin | 39.8% | 38.7% | 37.7% | 37.0% | 35.9% | 35.8% | 31.8% | 33.2% | 33.3% | 34.2% |
| Operating margin | 30.5% | 29.2% | 27.7% | 26.3% | 23.7% | 23.7% | 19.3% | 21.6% | 19.9% | 18.7% |
| EBITDA margin | 35.8% | 34.7% | 33.3% | 31.9% | 29.9% | 29.4% | 24.3% | 25.6% | 24.0% | 22.8% |
| Net margin | 20.7% | 22.7% | 23.9% | 22.9% | 20.6% | 20.8% | 16.6% | 18.6% | 17.5% | 15.2% |
| FCF margin | 21.2% | 22.1% | 25.4% | 22.7% | 24.5% | 16.9% | 10.0% | 15.4% | 15.3% | 18.1% |
| Returns | ||||||||||
| Return on capital | 25.3% | 29.7% | 30.4% | 27.9% | 22.4% | 22.3% | 18.2% | 21.6% | 18.4% | 17.4% |
| Return on capital employed | 24.5% | 24.5% | 25.3% | 25.0% | 19.9% | 20.6% | 18.4% | 22.5% | 19.0% | 18.8% |
| Return on equity | 19.1% | 20.6% | 22.4% | 22.4% | 17.8% | 18.5% | 15.9% | 19.6% | 16.9% | 15.5% |
| Return on assets | 15.6% | 17.5% | 19.7% | 20.0% | 15.9% | 16.7% | 14.3% | 17.4% | 15.1% | 13.5% |
| Growth | ||||||||||
| Revenue growth | 8.8% | 6.9% | 2.2% | 1.4% | β9.2% | 2.6% | 10.9% | 19.8% | 0.6% | 9.6% |
| Net income growth | 9.1% | 17.0% | 7.6% | β3.0% | β18.2% | 3.8% | β11.7% | 34.4% | β5.6% | β4.9% |
| EPS growth | 10.2% | 18.5% | 14.9% | 2.5% | β15.1% | 6.4% | β9.3% | 35.3% | β4.4% | β1.1% |
| FCF growth | 38.8% | 11.5% | 17.5% | β9.7% | β2.0% | β28.9% | β34.6% | 84.4% | β0.0% | 29.6% |
| Share count change | β1.7% | β1.0% | β6.4% | β6.2% | β3.8% | β2.9% | β2.3% | β0.7% | β1.6% | β3.6% |
| Financial health | ||||||||||
| Net debt / EBITDA | β0.9x | β1.2x | β0.6x | β0.7x | β0.9x | β0.5x | β0.5x | β0.4x | β0.5x | β0.3x |
| Debt / equity | 0.1x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x |
| Interest coverage | β | 174.5x | 635.2x | β | β | β | β | β | β | β |
| Current ratio | 7.7x | 4.9x | 5.0x | 5.5x | 5.5x | 4.8x | 3.8x | 3.7x | 4.1x | 2.9x |
| Quick ratio | 6.4x | 4.0x | 3.7x | 4.1x | 4.2x | 3.1x | 2.2x | 2.2x | 2.4x | 1.6x |
| Capital allocation | ||||||||||
| Capex / revenue | 7.2% | 5.8% | 4.7% | 4.6% | 3.1% | 4.0% | 7.6% | 8.0% | 6.3% | 5.1% |
| Stock comp / revenue | 1.1% | 1.0% | 1.0% | 1.2% | 1.8% | 1.6% | 1.6% | 1.7% | 1.7% | 1.5% |
| Payouts / FCF | 74.3% | 85.7% | 151.8% | 106.3% | 98.3% | 150.0% | 117.7% | 73.4% | 89.5% | 92.2% |
| Quality scores | ||||||||||
| Piotroski F-score | 9.0 | 6.0 | 7.0 | 7.0 | 4.0 | 6.0 | 5.0 | 7.0 | 6.0 | 6.0 |
| Altman Z'' | 11.1 | 13.0 | 14.2 | 14.4 | 14.0 | 15.5 | 12.9 | 12.9 | 13.7 | 10.4 |
| Accruals ratio | β5.8% | β4.0% | β5.2% | β3.8% | β5.4% | β0.1% | β0.9% | β4.4% | β3.5% | β7.1% |
Source: SEC EDGAR XBRL filings (CIK 0000355811). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.