Global Payments
GPN NYSE Transaction & Payment Processing Services Financials FY2016βFY2025
Global Payments' revenue fell 0.4% to $7.7 billion in fiscal 2025. Its operating margin was 22.8%, down from 25.5% a year earlier. Free cash flow was $2.0 billion, down 14.4%. It paid out $1.4 billion in dividends and buybacks, 70% of free cash flow. The diluted share count fell 5.0%.
What Global Payments does
No business description yet.
- Legal name
- GLOBAL PAYMENTS INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001123360-26-000008
0001123360
Revenue and margins
Global Payments had $7.7B of revenue in fiscal 2025, down 0.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 12.3% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $2.0B in fiscal 2025, 26.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Global Payments returned $1.4B to shareholders in fiscal 2025, 70% of free cash flow. The diluted share count fell 5.0%.
Value Global Payments yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$13.2B and divides by 242.0M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably Global Payments can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $2.0B | $2.0B | $2.1B | $2.4B | $8.3B |
| Debt incl. finance leases | $11.5B | $13.5B | $16.4B | $16.3B | $21.6B |
| Net debt / EBITDA | 3.1x | 5.0x | 5.8x | 4.4x | 4.4x |
| Debt / equity | 0.5x | 0.6x | 0.7x | 0.7x | 0.9x |
| Interest coverage | 4.1x | 1.5x | 2.1x | 3.3x | 2.8x |
| Current ratio | 1.1x | 0.9x | 1.0x | 1.0x | 1.7x |
| Quick ratio | 1.1x | 0.9x | 1.0x | 1.0x | 1.7x |
| Total assets | $45.3B | $44.8B | $50.6B | $46.9B | $53.3B |
| Total liabilities | $19.4B | $22.3B | $26.8B | $23.9B | $29.6B |
| Shareholders' equity | $25.6B | $22.3B | $23.0B | $22.3B | $22.9B |
| Net debt (β = net cash) | $9.5B | $11.5B | $14.3B | $14.0B | $13.2B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$1.3M
3 insiders
Sold, 12 months
$1.4M
3 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Feb 20, 2026 | Joia M JohnsonDirector | Bought | 1,213 | $81.90 | $0.1M | Form 4 |
| Dec 11, 2025 | David M SheffieldEVP, Chief Accounting Officer | Sold | 2,016 | $81.41 | $0.2M | Form 4 |
| Dec 11, 2025 | Robert H B Baldwin JrDirector | Bought | 10,392 | $81.42 | $0.8M | Form 4 |
| Dec 10, 2025 | Robert H B Baldwin JrDirector | Bought | 3,000 | $80.25 | $0.2M | Form 4 |
| Dec 3, 2025 | David Lawrence GreenChief Administrative Officer | Sold | 11,600 | $79.99 | $0.9M | Form 4 |
| Nov 12, 2025 | Connie D McDanielDirector | Sold | 4,464 | $77.81 | $0.3M | Form 4 |
| Nov 7, 2025 | Patricia A WatsonDirector | Bought | 1,331 | $75.06 | $0.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 7 / 9 | 7 / 9 | 6 / 9 |
| Accruals ratio | β3.3% | β3.1% | β2.5% |
| Altman Z'' | 1.30 | 1.59 | 2.05 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Global Payments GPN | $22.4B | β0.4% | 22.8% | 26.5% | 3.8% | β | 6 | |
| Toast TOST | $19.3B | 24.1% | 4.8% | 9.9% | β | 41.4x | 7 | Compare β |
| Fidelity National Information Services FIS | $19.4B | 5.4% | 16.3% | 23.0% | 5.1% | 5.8x | 5 | Compare β |
| Corpay CPAY | $27.1B | 13.9% | 44.0% | 28.7% | 11.5% | 24.9x | 5 | Compare β |
| Affirm AFRM | $24.4B | 32.2% | 9.8% | 23.3% | β | 12.7x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $2.9B | $4.0B | $3.4B | $4.9B | $7.4B | $8.5B | $9.0B | $7.4B | $7.7B | $7.7B |
| Gross profit | $1.8B | $2.0B | $2.3B | $2.8B | $3.8B | $4.8B | $5.2B | $5.3B | $5.7B | $5.6B |
| Operating income | $425M | $559M | $737M | $791M | $894M | $1.4B | $640M | $1.3B | $2.0B | $1.8B |
| Interest expense | $67.9M | $174M | $196M | $301M | $327M | $328M | $437M | $628M | $608M | $634M |
| Pretax income | $361M | $393M | $562M | $518M | $594M | $1.0B | $224M | $782M | $1.5B | $1.3B |
| Income tax | $70.7M | β$101M | $77.5M | $62.2M | $77.2M | $169M | $167M | $187M | $242M | $252M |
| Net income | $272M | $468M | $452M | $431M | $585M | $966M | $112M | $986M | $1.6B | $1.4B |
| Diluted EPS | $2.04 | $3.01 | $2.84 | $2.16 | $1.95 | $3.29 | $0.40 | $3.77 | $6.16 | $5.78 |
| Diluted shares | 0.13B | 0.16B | 0.16B | 0.20B | 0.30B | 0.29B | 0.28B | 0.26B | 0.25B | 0.24B |
| Cash flow | ||||||||||
| Cash from operations | $593M | $512M | $1.1B | $1.4B | $2.3B | $2.8B | $2.2B | $2.5B | $3.1B | $2.7B |
| Capital expenditure | $91.6M | $182M | $213M | $308M | $436M | $493M | $616M | $658M | $675M | $618M |
| Free cash flow | $501M | $330M | $893M | $1.1B | $1.9B | $2.3B | $1.6B | $1.9B | $2.4B | $2.0B |
| Depreciation and amortization | $188M | $451M | $523M | $878M | $1.6B | $1.7B | $1.7B | $1.1B | $1.2B | $1.2B |
| Stock-based compensation | $30.8M | $39.1M | $57.8M | $89.6M | $149M | $181M | $163M | $209M | $164M | $154M |
| Acquisitions | $0.0M | $563M | $1.3B | $645M | $161M | $1.8B | $65.7M | $4.2B | $487M | $352M |
| Share buybacks | $0.0M | $34.8M | $208M | $311M | $631M | $2.5B | $2.9B | $418M | $1.6B | $1.2B |
| Dividends paid | $5.4M | $6.7M | $6.3M | $63.5M | $233M | $260M | $274M | $260M | $253M | $239M |
| Dividends and buybacks | $5.4M | $41.5M | $215M | $375M | $864M | $2.8B | $3.2B | $679M | $1.8B | $1.4B |
| Balance sheet | ||||||||||
| Cash and short-term investments | $1.0B | $1.3B | $1.2B | $1.7B | $1.9B | $2.0B | $2.0B | $2.1B | $2.4B | $8.3B |
| Total debt | $4.5B | $4.7B | $5.1B | $9.1B | $9.3B | $11.4B | $13.5B | $16.4B | $16.3B | $21.6B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $33.0M | $76.0M | $64.4M | $32.4M | $24.5M | $10.9M | $21.3M |
| Current assets | $2.9B | $4.3B | $3.4B | $4.4B | $4.6B | $4.7B | $6.3B | $8.1B | $6.0B | $12.6B |
| Current liabilities | $2.4B | $3.8B | $3.3B | $3.6B | $4.5B | $4.5B | $6.9B | $8.1B | $6.3B | $7.5B |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $494M | $588M | $654M | $1.4B | $1.6B | $1.7B | $1.8B | $2.2B | $1.4B | $1.5B |
| Total assets | $10.5B | $13.0B | $13.2B | $44.5B | $44.2B | $45.3B | $44.8B | $50.6B | $46.9B | $53.3B |
| Total liabilities | $7.6B | $9.0B | $9.0B | $16.4B | $16.7B | $19.4B | $22.3B | $26.8B | $23.9B | $29.6B |
| Shareholders' equity | $2.7B | $3.8B | $4.0B | $27.9B | $27.3B | $25.6B | $22.3B | $23.0B | $22.3B | $22.9B |
| Margins | ||||||||||
| Gross margin | 60.4% | 51.5% | 67.5% | 57.8% | 50.8% | 55.7% | 57.9% | 72.0% | 73.7% | 72.6% |
| Operating margin | 14.7% | 14.1% | 21.9% | 16.1% | 12.0% | 15.9% | 7.1% | 17.8% | 25.5% | 22.8% |
| EBITDA margin | 21.2% | 25.4% | 37.4% | 34.0% | 33.8% | 35.8% | 25.7% | 33.3% | 41.3% | 38.7% |
| Net margin | 9.4% | 11.8% | 13.4% | 8.8% | 7.9% | 11.3% | 1.2% | 13.4% | 20.3% | 18.2% |
| FCF margin | 17.3% | 8.3% | 26.5% | 22.1% | 25.3% | 26.8% | 18.1% | 25.6% | 30.8% | 26.5% |
| Returns | ||||||||||
| Return on capital | 8.2% | 8.2% | 8.3% | 3.2% | 2.2% | 3.3% | 0.9% | 2.8% | 4.5% | 3.8% |
| Return on capital employed | 7.8% | 6.5% | 7.7% | 3.1% | 2.2% | 3.4% | 1.6% | 3.3% | 4.8% | 4.1% |
| Return on equity | 15.5% | 14.3% | 11.6% | 2.7% | 2.1% | 3.7% | 0.5% | 4.4% | 6.9% | 6.2% |
| Return on assets | 3.3% | 4.0% | 3.5% | 1.5% | 1.3% | 2.2% | 0.3% | 2.1% | 3.2% | 2.8% |
| Growth | ||||||||||
| Revenue growth | 4.5% | 37.2% | β15.3% | 45.9% | 51.1% | 14.8% | 5.3% | β17.8% | 4.8% | β0.4% |
| Net income growth | β2.3% | 72.4% | β3.5% | β4.7% | 35.7% | 65.2% | β88.5% | 784.6% | 59.2% | β10.8% |
| EPS growth | β1.0% | 47.6% | β5.7% | β23.9% | β9.7% | 68.7% | β87.8% | 842.5% | 63.4% | β6.2% |
| FCF growth | 48.6% | β34.1% | 170.2% | 21.4% | 73.3% | 21.8% | β28.8% | 16.2% | 26.0% | β14.4% |
| Share count change | β1.3% | 16.8% | 2.4% | 25.0% | 50.9% | β2.3% | β6.2% | β5.0% | β2.6% | β5.0% |
| Financial health | ||||||||||
| Net debt / EBITDA | 5.7x | 3.3x | 3.1x | 4.5x | 2.9x | 3.1x | 5.0x | 5.8x | 4.4x | 4.4x |
| Debt / equity | 1.6x | 1.2x | 1.3x | 0.3x | 0.3x | 0.5x | 0.6x | 0.7x | 0.7x | 0.9x |
| Interest coverage | 6.3x | 3.2x | 3.8x | 2.6x | 2.7x | 4.1x | 1.5x | 2.1x | 3.3x | 2.8x |
| Current ratio | 1.2x | 1.1x | 1.0x | 1.2x | 1.0x | 1.1x | 0.9x | 1.0x | 1.0x | 1.7x |
| Quick ratio | 1.2x | 1.1x | 1.0x | 1.2x | 1.0x | 1.1x | 0.9x | 1.0x | 1.0x | 1.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.2% | 4.6% | 6.3% | 6.3% | 5.9% | 5.8% | 6.9% | 8.9% | 8.7% | 8.0% |
| Stock comp / revenue | 1.1% | 1.0% | 1.7% | 1.8% | 2.0% | 2.1% | 1.8% | 2.8% | 2.1% | 2.0% |
| Payouts / FCF | 1.1% | 12.6% | 24.0% | 34.6% | 46.0% | 122.1% | 196.2% | 35.9% | 75.8% | 70.1% |
| Quality scores | ||||||||||
| Piotroski F-score | 5.0 | 4.0 | 5.0 | 6.0 | 4.0 | 8.0 | 6.0 | 7.0 | 7.0 | 6.0 |
| Altman Z'' | 1.3 | 1.4 | 1.4 | 2.2 | 2.1 | 1.9 | 1.3 | 1.3 | 1.6 | 2.1 |
| Accruals ratio | β3.9% | β0.4% | β5.0% | β3.3% | β3.9% | β4.1% | β4.7% | β3.3% | β3.1% | β2.5% |
Source: SEC EDGAR XBRL filings (CIK 0001123360). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.