Hartford
HIG NYSE Property & Casualty Insurance Financials FY2016βFY2025
Hartford's revenue rose 6.9% to $28.4 billion in fiscal 2025. Its net margin was 13.5%, up from 11.7% a year earlier. Free cash flow was $5.8 billion, down 0.2%. It paid out $2.2 billion in dividends and buybacks, 38% of free cash flow. The diluted share count fell 4.0%.
What Hartford does
No business description yet.
- Legal name
- The Hartford Insurance Group, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000874766-26-000012
0000874766
Revenue and margins
Hartford had $28.4B of revenue in fiscal 2025, up 6.9% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 21.7% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $5.8B in fiscal 2025, 20.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Hartford returned $2.2B to shareholders in fiscal 2025, 38% of free cash flow. The diluted share count fell 4.1%.
Value Hartford yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $159M and divides by 286.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 8.8x Β· peers 12.3x Β· sector 13.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably Hartford can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $4.0B | $4.2B | $4.0B | $4.3B | $4.5B |
| Debt incl. finance leases | $4.9B | $4.4B | $4.4B | $4.4B | $4.4B |
| Net debt / EBITDA | 0.3x | 0.1x | 0.1x | 0.0x | β0.0x |
| Debt / equity | 0.3x | 0.3x | 0.3x | 0.3x | 0.2x |
| Interest coverage | 13.4x | 11.6x | 16.5x | 20.3x | 24.9x |
| Total assets | $76.6B | $73.0B | $76.8B | $80.9B | $86.0B |
| Total liabilities | $58.7B | $59.3B | $61.5B | $64.5B | $67.0B |
| Shareholders' equity | $17.8B | $13.7B | $15.3B | $16.4B | $19.0B |
| Net debt (β = net cash) | $910M | $154M | $323M | $64.0M | β$159M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$57.4M
5 insiders
Of sales under plans
87%
$49.9M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| May 27, 2026 | Adin M TookerPresident | Sold plan | 8,895 | $135.13 | $1.2M | Form 4 |
| Mar 10, 2026 | Lori A RoddenExecutive Vice President | Sold | 40,693 | $138.05 | $5.6M | Form 4 |
| Mar 4, 2026 | Allison G NidernoSVP & Controller | Sold | 702 | $140.52 | $0.1M | Form 4 |
| Feb 26, 2026 | Allison G NidernoSVP & Controller | Sold | 375 | $141.97 | $0.1M | Form 4 |
| Feb 25, 2026 | Adin M TookerPresident | Sold plan | 8,307 | $140.54 | $1.2M | Form 4 |
| Feb 11, 2026 | Lori A RoddenExecutive Vice President | Sold | 5,681 | $141.83 | $0.8M | Form 4 |
| Feb 4, 2026 | Christopher SwiftChairman and CEO, Director | Sold plan | 100,970 | $140.78 | $14.2M | Form 4 |
| Feb 2, 2026 | Christopher SwiftChairman and CEO, Director | Sold plan | 201,938 | $136.41 | $27.5M | Form 4 |
| Jan 2, 2026 | Beth Ann CostelloEVP and CFO | Sold plan | 35,339 | $136.59 | $4.8M | Form 4 |
| Nov 26, 2025 | Adin M TookerPresident | Sold plan | 6,731 | $137.90 | $0.9M | Form 4 |
| Oct 29, 2025 | Lori A RoddenExecutive Vice President | Sold | 7,841 | $122.41 | $1.0M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | β2.3% | β3.6% | β2.5% |
| Altman Z'' | β | β | β |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Hartford HIG | $37.8B | 6.9% | β | 20.3% | 22.6% | 8.8x | β | |
| Arch Capital Group ACGL | $35.5B | 14.3% | β | 30.8% | β | 8.0x | β | Compare β |
| Travelers Companies TRV | $83.9B | 5.2% | β | β | 20.1% | 10.5x | β | Compare β |
| W. R. Berkley WRB | $28.7B | 7.8% | β | β | β | 15.1x | β | Compare β |
| Fidelity National Financial FNF | $10.8B | 5.6% | β | β | β | 14.0x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $16.3B | $17.2B | $19.0B | $20.7B | $20.5B | $22.4B | $22.4B | $24.5B | $26.5B | $28.4B |
| Interest expense | $327M | $316M | $298M | $259M | $236M | $234M | $213M | $199M | $199M | $199M |
| Pretax income | $447M | $723M | $1.8B | $2.6B | $2.1B | $2.9B | $2.3B | $3.1B | $3.8B | $4.8B |
| Income tax | β$166M | $985M | $268M | $475M | $383M | $534M | $443M | $584M | $738M | $924M |
| Net income | $896M | β$3.1B | $1.8B | $2.1B | $1.7B | $2.4B | $1.8B | $2.5B | $3.1B | $3.8B |
| Diluted EPS | $2.27 | β$8.61 | $4.95 | $5.66 | $4.76 | $6.64 | $5.46 | $7.97 | $10.35 | $13.32 |
| Diluted shares | 0.39B | 0.36B | 0.36B | 0.36B | 0.36B | 0.35B | 0.33B | 0.31B | 0.30B | 0.29B |
| Cash flow | ||||||||||
| Cash from operations | $2.1B | $2.2B | $2.8B | $3.5B | $3.9B | $4.1B | $4.0B | $4.2B | $5.9B | $5.9B |
| Capital expenditure | $224M | $250M | $122M | $105M | $114M | $133M | $175M | $215M | $145M | $169M |
| Free cash flow | $1.8B | $1.9B | $2.7B | $3.4B | $3.8B | $4.0B | $3.8B | $4.0B | $5.8B | $5.8B |
| Depreciation and amortization | $186M | $197M | $232M | $283M | $271M | $282M | $213M | $204M | $177M | $187M |
| Stock-based compensation | $81.0M | $116M | $130M | $125M | $116M | $128M | $131M | $125M | $133M | $141M |
| Acquisitions | $175M | $1.4B | $0.0M | $1.9B | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $1.3B | $1.0B | $0.0M | $200M | $150M | $1.7B | $1.6B | $1.4B | $1.5B | $1.6B |
| Dividends paid | $334M | $341M | $379M | $433M | $457M | $485M | $506M | $528M | $556M | $592M |
| Dividends and buybacks | $1.7B | $1.4B | $379M | $633M | $607M | $2.2B | $2.1B | $1.9B | $2.1B | $2.2B |
| Balance sheet | ||||||||||
| Cash and short-term investments | $3.6B | $2.5B | $4.4B | $3.2B | $3.5B | $4.0B | $4.2B | $4.0B | $4.3B | $4.5B |
| Total debt | $4.9B | $5.0B | $4.7B | $4.8B | $4.4B | $4.9B | $4.4B | $4.4B | $4.4B | $4.4B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $991M | $1.0B | $1.0B | $1.2B | $1.1B | $1.0B | $927M | $896M | $888M | $931M |
| Total assets | $224.6B | $225.3B | $62.3B | $70.8B | $74.1B | $76.6B | $73.0B | $76.8B | $80.9B | $86.0B |
| Total liabilities | $207.7B | $211.8B | $49.2B | $54.5B | $55.6B | $58.7B | $59.3B | $61.5B | $64.5B | $67.0B |
| Shareholders' equity | $16.9B | $13.5B | $13.1B | $16.3B | $18.6B | $17.8B | $13.7B | $15.3B | $16.4B | $19.0B |
| Margins | ||||||||||
| EBITDA margin | 5.9% | 7.2% | 12.0% | 15.0% | 12.8% | 15.3% | 12.0% | 14.2% | 15.9% | 18.1% |
| Net margin | 5.5% | β18.2% | 9.5% | 10.1% | 8.5% | 10.6% | 8.1% | 10.2% | 11.7% | 13.5% |
| FCF margin | 11.3% | 11.3% | 14.4% | 16.3% | 18.3% | 17.7% | 17.1% | 16.3% | 21.7% | 20.3% |
| Returns | ||||||||||
| Return on capital | β | β | 11.8% | 14.7% | 10.3% | 13.5% | 12.2% | 18.1% | 20.4% | 22.6% |
| Return on equity | 5.2% | β20.6% | 13.6% | 14.2% | 10.0% | 13.0% | 11.6% | 17.3% | 19.6% | 21.7% |
| Return on assets | 0.4% | β1.4% | 1.3% | 3.1% | 2.4% | 3.2% | 2.4% | 3.3% | 4.0% | 4.6% |
| Growth | ||||||||||
| Revenue growth | 1.8% | 5.4% | 10.5% | 9.4% | β1.1% | 9.1% | β0.1% | 9.7% | 8.2% | 6.9% |
| Net income growth | β46.7% | β449.4% | β | 15.4% | β16.7% | 36.5% | β23.3% | 37.7% | 24.2% | 23.3% |
| EPS growth | β42.7% | β479.3% | β | 14.3% | β15.9% | 39.5% | β17.8% | 46.0% | 29.9% | 28.7% |
| FCF growth | β24.8% | 5.1% | 40.6% | 24.4% | 11.0% | 5.4% | β3.2% | 4.5% | 43.9% | β0.2% |
| Share count change | β7.2% | β7.9% | 0.1% | 0.2% | β1.2% | β1.8% | β7.0% | β5.5% | β4.1% | β4.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | 1.4x | 2.1x | 0.1x | 0.5x | 0.3x | 0.3x | 0.1x | 0.1x | 0.0x | β0.0x |
| Debt / equity | 0.3x | 0.4x | 0.4x | 0.3x | 0.2x | 0.3x | 0.3x | 0.3x | 0.3x | 0.2x |
| Interest coverage | 2.4x | 3.3x | 6.9x | 10.9x | 10.0x | 13.4x | 11.6x | 16.5x | 20.3x | 24.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.4% | 1.5% | 0.6% | 0.5% | 0.6% | 0.6% | 0.8% | 0.9% | 0.6% | 0.6% |
| Stock comp / revenue | 0.5% | 0.7% | 0.7% | 0.6% | 0.6% | 0.6% | 0.6% | 0.5% | 0.5% | 0.5% |
| Payouts / FCF | 90.3% | 70.7% | 13.9% | 18.7% | 16.2% | 55.2% | 53.6% | 48.1% | 35.9% | 38.4% |
| Quality scores | ||||||||||
| Accruals ratio | β0.5% | β2.4% | β0.7% | β2.1% | β2.9% | β2.3% | β2.9% | β2.3% | β3.6% | β2.5% |
Source: SEC EDGAR XBRL filings (CIK 0000874766). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.