W. R. Berkley
WRB NYSE Property & Casualty Insurance Financials FY2016βFY2025
W. R. Berkley's revenue rose 7.8% to $14.7 billion in fiscal 2025. Its net margin was 12.1%, down from 12.9% a year earlier. It paid out $970 million in dividends and buybacks. The diluted share count fell 0.8%.
About these figures. W. R. Berkley's filings tag only its subordinated debentures, not its senior notes, so debt and debt-based ratios are left blank. From 2020 W. R. Berkley's cash flow statement doesn't show its spending on property and equipment as a line of its own, so capital spending and free cash flow are left blank. Share counts and per-share figures for earlier years are restated for stock splits (1.5-for-1 and 1.5-for-1), so every year is on today's share basis.
What W. R. Berkley does
No business description yet.
- Legal name
- W. R. BERKLEY CORP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000011544-26-000005
0000011544
Revenue and margins
W. R. Berkley had $14.7B of revenue in fiscal 2025, up 7.8% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 8.8% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
W. R. Berkley returned $970M to shareholders in fiscal 2025. The diluted share count fell 0.8%.
Value W. R. Berkley yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β and divides by 399.9M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 15.1x Β· peers 8.4x Β· sector 13.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably W. R. Berkley can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.6B | $1.4B | $1.4B | $2.0B | $2.5B |
| Interest coverage | 9.7x | 14.2x | 14.8x | 18.8x | 19.0x |
| Total assets | $32.1B | $33.9B | $37.2B | $40.6B | $44.1B |
| Total liabilities | $25.4B | $27.1B | $29.7B | $32.2B | $34.4B |
| Shareholders' equity | $6.7B | $6.7B | $7.5B | $8.4B | $9.7B |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$157M
2 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Mar 3, 2026 | Mitsui Sumitomo Insurance Co Ltd10% owner | Bought plan | 112,176 | $72.20 | $8.1M | Form 4 |
| Mar 2, 2026 | Mitsui Sumitomo Insurance Co Ltd10% owner | Bought plan | 146,000 | $72.92 | $10.6M | Form 4 |
| Feb 27, 2026 | Mitsui Sumitomo Insurance Co Ltd10% owner | Bought plan | 147,000 | $71.63 | $10.5M | Form 4 |
| Feb 26, 2026 | Mitsui Sumitomo Insurance Co Ltd10% owner | Bought plan | 153,000 | $71.67 | $11.0M | Form 4 |
| Feb 25, 2026 | MS&AD Insurance Group Holdings Inc.10% owner | Bought plan | 168,868 | $71.42 | $12.1M | Form 4 |
| Feb 24, 2026 | MS&AD Insurance Group Holdings Inc.10% owner | Bought plan | 164,786 | $70.80 | $11.7M | Form 4 |
| Feb 23, 2026 | MS&AD Insurance Group Holdings Inc.10% owner | Bought plan | 220,000 | $71.14 | $15.7M | Form 4 |
| Feb 20, 2026 | MS&AD Insurance Group Holdings Inc.10% owner | Bought plan | 160,582 | $70.80 | $11.4M | Form 4 |
| Feb 19, 2026 | MS&AD Insurance Group Holdings Inc.10% owner | Bought plan | 345,000 | $70.65 | $24.4M | Form 4 |
| Feb 18, 2026 | Mitsui Sumitomo Insurance Co Ltd10% owner | Bought plan | 285,000 | $70.64 | $20.1M | Form 4 |
| Feb 17, 2026 | Mitsui Sumitomo Insurance Co Ltd10% owner | Bought plan | 281,386 | $71.19 | $20.0M | Form 4 |
| Feb 13, 2026 | MS&AD Insurance Group Holdings Inc.10% owner | Bought plan | 20,000 | $69.87 | $1.4M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | β4.4% | β4.9% | β4.3% |
| Altman Z'' | β | β | β |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| W. R. Berkley WRB | $28.7B | 7.8% | β | β | β | 15.1x | β | |
| Fidelity National Financial FNF | $10.8B | 5.6% | β | β | β | 14.0x | β | Compare β |
| Cincinnati Financial CINF | $27.4B | 11.4% | β | 24.5% | 17.1% | 8.3x | β | Compare β |
| Arch Capital Group ACGL | $35.5B | 14.3% | β | 30.8% | β | 8.0x | β | Compare β |
| Old Republic International ORI | $9.6B | 11.0% | β | β | β | 8.5x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $7.7B | $7.7B | $7.7B | $7.9B | $8.1B | $9.5B | $11.2B | $12.1B | $13.6B | $14.7B |
| Interest expense | $141M | $147M | $157M | $153M | $151M | $147M | $130M | $128M | $127M | $127M |
| Pretax income | $896M | $773M | $812M | $853M | $705M | $1.3B | $1.7B | $1.8B | $2.3B | $2.3B |
| Income tax | $293M | $219M | $163M | $169M | $172M | $252M | $335M | $371M | $510M | $496M |
| Net income | $602M | $549M | $641M | $682M | $531M | $1.0B | $1.4B | $1.4B | $1.8B | $1.8B |
| Diluted EPS | $2.08 | $1.89 | $2.22 | $2.35 | $1.87 | $3.66 | $3.29 | $3.37 | $4.36 | $4.45 |
| Diluted shares | 0.29B | 0.29B | 0.29B | 0.29B | 0.28B | 0.28B | 0.00B | 0.41B | 0.40B | 0.40B |
| Cash flow | ||||||||||
| Cash from operations | $848M | $711M | $620M | $1.1B | $1.6B | $2.2B | $2.6B | $2.9B | $3.7B | $3.6B |
| Capital expenditure | $50.8M | $116M | $49.9M | $60.5M | β | β | β | β | β | β |
| Free cash flow | $798M | $595M | $570M | $1.1B | β | β | β | β | β | β |
| Depreciation and amortization | $86.1M | $113M | $131M | $113M | $135M | $130M | $55.9M | β$20.9M | β$171M | β$48.1M |
| Stock-based compensation | $37.2M | $40.5M | $36.6M | $49.3M | $49.7M | $46.7M | $49.4M | $51.0M | $54.4M | $54.5M |
| Acquisitions | $53.5M | $70.6M | $6.6M | $0.0M | $0.0M | $0.0M | $49.6M | $11.6M | $0.0M | $0.0M |
| Share buybacks | $132M | $47.8M | $24.8M | $18.2M | $346M | $122M | $94.1M | $537M | $304M | $270M |
| Dividends paid | $184M | $188M | $255M | $308M | $84.1M | $356M | $235M | $502M | $532M | $700M |
| Dividends and buybacks | $316M | $236M | $280M | $326M | $431M | $478M | $329M | $1.0B | $836M | $970M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $795M | $951M | $818M | $1.0B | $2.4B | $1.6B | $1.4B | $1.4B | $2.0B | $2.5B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $349M | $423M | $416M | $422M | $406M | $420M | $423M | $427M | $479M | $596M |
| Total assets | $23.4B | $24.3B | $24.9B | $26.7B | $28.6B | $32.1B | $33.9B | $37.2B | $40.6B | $44.1B |
| Total liabilities | $18.3B | $18.8B | $19.4B | $20.5B | $22.3B | $25.4B | $27.1B | $29.7B | $32.2B | $34.4B |
| Shareholders' equity | $5.0B | $5.4B | $5.4B | $6.1B | $6.3B | $6.7B | $6.7B | $7.5B | $8.4B | $9.7B |
| Margins | ||||||||||
| EBITDA margin | 14.7% | 13.4% | 14.3% | 14.2% | 12.2% | 16.5% | 17.1% | 15.3% | 16.3% | 16.0% |
| Net margin | 7.9% | 7.2% | 8.3% | 8.6% | 6.6% | 10.8% | 12.4% | 11.4% | 12.9% | 12.1% |
| FCF margin | 10.4% | 7.7% | 7.4% | 13.7% | β | β | β | β | β | β |
| Returns | ||||||||||
| Return on equity | 12.5% | 10.5% | 11.8% | 11.9% | 8.6% | 15.8% | 20.6% | 19.5% | 22.2% | 19.7% |
| Return on assets | 2.7% | 2.3% | 2.6% | 2.7% | 1.9% | 3.4% | 4.2% | 3.9% | 4.5% | 4.2% |
| Growth | ||||||||||
| Revenue growth | 6.2% | 0.4% | 0.1% | 2.7% | 2.5% | 16.8% | 18.1% | 8.7% | 12.3% | 7.8% |
| Net income growth | 19.5% | β8.8% | 16.7% | 6.4% | β22.2% | 92.7% | 35.1% | 0.0% | 27.1% | 1.3% |
| EPS growth | 20.9% | β9.0% | 17.3% | 5.7% | β20.3% | 95.7% | β10.1% | 2.4% | 29.4% | 2.1% |
| FCF growth | β2.5% | β25.4% | β4.2% | 90.0% | β | β | β | β | β | β |
| Share count change | β1.3% | 0.4% | β0.6% | 0.6% | β2.5% | β1.2% | β99.9% | 97,694.8% | β1.6% | β0.8% |
| Financial health | ||||||||||
| Interest coverage | 7.4x | 6.3x | 6.2x | 6.6x | 5.7x | 9.7x | 14.2x | 14.8x | 18.8x | 19.0x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.7% | 1.5% | 0.7% | 0.8% | β | β | β | β | β | β |
| Stock comp / revenue | 0.5% | 0.5% | 0.5% | 0.6% | 0.6% | 0.5% | 0.4% | 0.4% | 0.4% | 0.4% |
| Payouts / FCF | 39.7% | 39.7% | 49.0% | 30.1% | β | β | β | β | β | β |
| Quality scores | ||||||||||
| Accruals ratio | β1.1% | β0.7% | 0.1% | β1.8% | β3.9% | β3.8% | β3.6% | β4.4% | β4.9% | β4.3% |
Source: SEC EDGAR XBRL filings (CIK 0000011544). Data updated October 10, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.