Cincinnati Financial
CINF Nasdaq Property & Casualty Insurance Financials FY2016βFY2025
Cincinnati Financial's revenue rose 11.4% to $12.6 billion in fiscal 2025. Its net margin was 18.9%, down from 20.2% a year earlier. Free cash flow was $3.1 billion, up 17.7%. It paid out $730 million in dividends and buybacks, 24% of free cash flow.
What Cincinnati Financial does
No business description yet.
- Legal name
- CINCINNATI FINANCIAL CORPORATION
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000020286-26-000008
0000020286
Revenue and margins
Cincinnati Financial had $12.6B of revenue in fiscal 2025, up 11.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 17.5% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $3.1B in fiscal 2025, 24.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Cincinnati Financial returned $730M to shareholders in fiscal 2025, 24% of free cash flow. The diluted share count fell 0.1%.
Value Cincinnati Financial yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $789M and divides by 157.7M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 8.3x Β· peers 11.3x Β· sector 13.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably Cincinnati Financial can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.1B | $1.3B | $907M | $1.3B | $1.6B |
| Debt incl. finance leases | $789M | $789M | $790M | $790M | $790M |
| Net debt / EBITDA | β0.1x | β | β0.1x | β0.2x | β0.3x |
| Debt / equity | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x |
| Interest coverage | 70.8x | β12.1x | 43.2x | 54.9x | 57.2x |
| Total assets | $31.4B | $29.7B | $32.8B | $36.5B | $41.0B |
| Total liabilities | $18.3B | $19.2B | $20.7B | $22.6B | $25.1B |
| Shareholders' equity | $12.8B | $10.6B | $12.1B | $13.9B | $15.9B |
| Net debt (β = net cash) | β$350M | β$475M | β$117M | β$491M | β$789M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.5M
2 insiders
Sold, 12 months
$1.3M
1 insider
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 25, 2026 | Dirk J DebbinkDirector | Bought | 1,000 | $171.64 | $0.2M | Form 4 |
| Aug 3, 2026 | Charles Odell SchiffDirector | Sold | 7,600 | $175.40 | $1.3M | Form 4 |
| Feb 11, 2026 | Dirk J DebbinkDirector | Bought | 1,000 | $162.58 | $0.2M | Form 4 |
| Dec 3, 2025 | Edward Scott WilkinsDirector | Bought | 140 | $163.77 | $0.0M | Form 4 |
| Oct 28, 2025 | Dirk J DebbinkDirector | Bought | 1,000 | $153.98 | $0.2M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | β0.7% | β1.0% | β1.9% |
| Altman Z'' | β | β | β |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Cincinnati Financial CINF | $27.4B | 11.4% | β | 24.5% | 17.1% | 8.3x | β | |
| Fidelity National Financial FNF | $10.8B | 5.6% | β | β | β | 14.0x | β | Compare β |
| W. R. Berkley WRB | $28.7B | 7.8% | β | β | β | 15.1x | β | Compare β |
| Old Republic International ORI | $9.6B | 11.0% | β | β | β | 8.5x | β | Compare β |
| Arch Capital Group ACGL | $35.5B | 14.3% | β | 30.8% | β | 8.0x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $5.4B | $5.7B | $5.4B | $7.9B | $7.5B | $9.6B | $6.6B | $10.0B | $11.3B | $12.6B |
| Interest expense | $53.0M | $53.0M | $53.0M | $53.0M | $54.0M | $53.0M | $53.0M | $54.0M | $53.0M | $53.0M |
| Pretax income | $812M | $730M | $251M | $2.5B | $1.5B | $3.7B | β$694M | $2.3B | $2.9B | $3.0B |
| Income tax | $221M | β$315M | β$36.0M | $475M | $283M | $730M | β$207M | $433M | $566M | $587M |
| Net income | $591M | $1.0B | $287M | $2.0B | $1.2B | $3.0B | β$487M | $1.8B | $2.3B | $2.4B |
| Diluted EPS | $3.55 | $6.29 | $1.75 | $12.10 | $7.49 | $18.24 | β$3.06 | $11.66 | $14.53 | $15.17 |
| Diluted shares | 0.17B | 0.17B | 0.16B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B | 0.16B |
| Cash flow | ||||||||||
| Cash from operations | $1.1B | $1.1B | $1.2B | $1.2B | $1.5B | $2.0B | $2.1B | $2.1B | $2.6B | $3.1B |
| Capital expenditure | $13.0M | $16.0M | $20.0M | $24.0M | $20.0M | $15.0M | $15.0M | $18.0M | $22.0M | $20.0M |
| Free cash flow | $1.1B | $1.0B | $1.2B | $1.2B | $1.5B | $2.0B | $2.0B | $2.0B | $2.6B | $3.1B |
| Depreciation and amortization | $48.0M | $55.0M | $63.0M | $72.0M | $81.0M | $93.0M | $33.0M | $30.0M | $34.0M | $36.0M |
| Stock-based compensation | $23.0M | $26.0M | $28.0M | $30.0M | $31.0M | $33.0M | β | β | β | β |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $39.0M | $92.0M | $125M | $67.0M | $261M | $144M | $410M | $67.0M | $126M | $205M |
| Dividends paid | $306M | $400M | $336M | $355M | $375M | $395M | $423M | $454M | $490M | $525M |
| Dividends and buybacks | $345M | $492M | $461M | $422M | $636M | $539M | $833M | $521M | $616M | $730M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $777M | $657M | $784M | $767M | $900M | $1.1B | $1.3B | $907M | $1.3B | $1.6B |
| Total debt | $787M | $787M | $788M | $788M | $788M | $789M | $789M | $790M | $790M | $790M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $183M | $185M | $195M | $207M | $213M | $205M | $202M | $208M | $214M | $219M |
| Total assets | $20.4B | $21.8B | $21.9B | $25.4B | $27.5B | $31.4B | $29.7B | $32.8B | $36.5B | $41.0B |
| Total liabilities | $13.3B | $13.6B | $14.1B | $15.5B | $16.8B | $18.3B | $19.2B | $20.7B | $22.6B | $25.1B |
| Shareholders' equity | $7.1B | $8.2B | $7.8B | $9.9B | $10.8B | $12.8B | $10.6B | $12.1B | $13.9B | $15.9B |
| Margins | ||||||||||
| EBITDA margin | 16.8% | 14.6% | 6.8% | 32.8% | 21.7% | 39.9% | β9.3% | 23.6% | 26.0% | 24.3% |
| Net margin | 10.9% | 18.2% | 5.3% | 25.2% | 16.1% | 30.8% | β7.4% | 18.4% | 20.2% | 19.0% |
| FCF margin | 20.2% | 18.1% | 21.5% | 14.9% | 19.5% | 20.4% | 31.0% | 20.3% | 23.2% | 24.5% |
| Returns | ||||||||||
| Return on capital | 9.2% | 10.1% | 3.8% | 23.0% | 12.3% | 26.1% | β4.5% | 17.1% | 18.4% | 17.1% |
| Return on equity | 8.8% | 13.7% | 3.6% | 22.6% | 11.8% | 25.2% | β4.2% | 16.3% | 17.6% | 16.0% |
| Return on assets | 3.0% | 5.0% | 1.3% | 8.4% | 4.6% | 10.1% | β1.6% | 5.9% | 6.6% | 6.2% |
| Growth | ||||||||||
| Revenue growth | 6.0% | 5.2% | β5.7% | 46.6% | β4.9% | 27.7% | β31.8% | 52.6% | 13.2% | 11.4% |
| Net income growth | β6.8% | 76.8% | β72.5% | 595.8% | β39.1% | 144.1% | β116.4% | β | 24.4% | 4.4% |
| EPS growth | β7.3% | 77.2% | β72.2% | 591.4% | β38.1% | 143.5% | β116.8% | β | 24.6% | 4.4% |
| FCF growth | 3.5% | β6.0% | 12.1% | 2.0% | 24.2% | 33.7% | 3.6% | β0.2% | 29.2% | 17.7% |
| Share count change | 0.5% | β0.3% | β0.9% | 0.4% | β1.6% | 0.2% | β2.4% | β0.4% | β0.2% | β0.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | 0.0x | 0.2x | 0.0x | 0.0x | β0.1x | β0.1x | β | β0.1x | β0.2x | β0.3x |
| Debt / equity | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x | 0.1x |
| Interest coverage | 16.3x | 14.8x | 5.7x | 47.6x | 28.8x | 70.8x | β12.1x | 43.2x | 54.9x | 57.2x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.2% | 0.3% | 0.4% | 0.3% | 0.3% | 0.2% | 0.2% | 0.2% | 0.2% | 0.2% |
| Stock comp / revenue | 0.4% | 0.5% | 0.5% | 0.4% | 0.4% | 0.3% | β | β | β | β |
| Payouts / FCF | 31.3% | 47.5% | 39.7% | 35.6% | 43.2% | 27.4% | 40.9% | 25.6% | 23.5% | 23.6% |
| Quality scores | ||||||||||
| Accruals ratio | β2.7% | β0.0% | β4.1% | 3.3% | β1.0% | 3.4% | β8.3% | β0.7% | β1.0% | β1.9% |
Source: SEC EDGAR XBRL filings (CIK 0000020286). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.