Jefferies
JEF NYSE Multi-Sector Holdings Financials FY2016βFY2025
Jefferies' revenue rose 4.4% to $7.3 billion in fiscal 2025. Its net margin was 9.3%, down from 10.2% a year earlier. Free cash flow was β$1.7 billion. It paid out $433 million in dividends and buybacks. The diluted share count fell 0.4%.
About these figures. Revenue is Jefferies' net revenues, after interest expense, as the company reports it; a broker's interest expense is part of the cost of its business. Jefferies reports no cost of sales, so gross profit and gross margin are left blank. Until 2018 the company was Leucadia National, a holding company that also owned other businesses, so the years before 2018 are Leucadia's. Fiscal 2018 covers the 11 months to November 30, 2018, after it moved its year end.
What Jefferies does
No business description yet.
- Legal name
- Jefferies Financial Group Inc.
- Fiscal year ends
- November 30, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000096223-26-000009
0000096223
Revenue and margins
Jefferies had $7.3B of revenue in fiscal 2025, up 4.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 26.5% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β$1.7B in fiscal 2025, β23.2% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Jefferies returned $433M to shareholders in fiscal 2025. The diluted share count fell 0.4%.
Value Jefferies yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$3.6B and divides by 222.7M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 15.8x Β· peers 13.3x Β· sector 13.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably Jefferies can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $10.8B | $9.7B | $8.5B | $12.2B | $14.0B |
| Debt incl. finance leases | $9.3B | $9.3B | $10.7B | $14.0B | $17.7B |
| Net debt / EBITDA | β0.4x | β0.2x | 0.7x | 0.4x | 0.8x |
| Debt / equity | 0.9x | 0.9x | 1.1x | 1.4x | 1.7x |
| Interest coverage | 3.4x | 1.9x | 1.1x | 1.3x | 1.3x |
| Total assets | $56.1B | $51.1B | $57.9B | $64.4B | $76.0B |
| Total liabilities | $45.4B | $40.6B | $48.1B | $54.1B | $65.4B |
| Shareholders' equity | $10.6B | $10.2B | $9.7B | $10.2B | $10.6B |
| Net debt (β = net cash) | β$1.4B | β$400M | $2.2B | $1.8B | $3.6B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$629M
1 insider
Sold, 12 months
$0.0M
1 insider
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Jul 15, 2026 | Sumitomo Mitsui Financial Group Inc.Director | Bought | 5,906,542 | $53.96 | $319M | Form 4 |
| May 6, 2026 | Brian P FriedmanPresident, Director | Sold | 1 | $51.90 | $0.0M | Form 4 |
| May 1, 2026 | Sumitomo Mitsui Financial Group Inc.Director | Bought | 6,429,337 | $48.22 | $310M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | 4.0% | 1.4% | 3.1% |
| Altman Z'' | β | β | β |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Jefferies JEF | $10.0B | 4.4% | β | β23.2% | 26.1% | 15.8x | β | |
| Voya Financial VOYA | $8.8B | 1.7% | 12.7% | β | β | 16.2x | β | Compare β |
| Berkshire Hathaway BRK-B | β | 0.0% | β | 6.7% | β | β | β | Compare β |
| T. Rowe Price TROW | $22.3B | 3.1% | 29.9% | 20.2% | 21.7% | 10.5x | β | Compare β |
| Coinbase COIN | $43.3B | 9.4% | 20.0% | 31.9% | 14.5% | β | 4 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $3.0B | $4.1B | $3.8B | $3.9B | $5.9B | $8.0B | $6.0B | $4.7B | $7.0B | $7.3B |
| Interest expense | $95.8M | $101M | $89.2M | $87.2M | $1.0B | $932M | $1.2B | $2.7B | $3.4B | $3.5B |
| Pretax income | β$12.6M | $607M | $296M | $479M | $1.1B | $2.3B | $1.1B | $354M | $1.0B | $871M |
| Income tax | $25.8M | $642M | $19.0M | β$484M | $299M | $577M | $274M | $91.9M | $293M | $185M |
| Net income | $126M | $167M | $1.0B | $960M | $770M | $1.7B | $782M | $262M | $716M | $682M |
| Diluted EPS | $0.34 | $0.45 | $2.90 | $3.03 | $2.65 | $6.13 | $3.06 | $1.10 | $2.99 | $2.83 |
| Diluted shares | 0.37B | 0.37B | 0.35B | 0.32B | 0.29B | 0.27B | 0.26B | 0.24B | 0.22B | 0.22B |
| Cash flow | ||||||||||
| Cash from operations | $572M | $788M | $691M | β$828M | $2.1B | $1.6B | $1.8B | β$1.9B | β$141M | β$1.5B |
| Capital expenditure | β | β | β | β | $177M | $166M | $224M | $1.2M | $251M | $208M |
| Free cash flow | β | β | β | β | $1.9B | $1.4B | $1.6B | β$1.9B | β$391M | β$1.7B |
| Depreciation and amortization | $117M | $110M | $120M | $153M | $158M | $157M | $173M | $112M | $190M | $192M |
| Stock-based compensation | $33.6M | $48.4M | $48.2M | $49.8M | $40.0M | $78.2M | $43.9M | $45.4M | $63.1M | $88.2M |
| Acquisitions | $9.7M | $0.0M | $0.0M | $101M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $95.0M | $101M | $1.1B | $510M | $817M | $269M | $860M | $169M | $44.3M | $58.5M |
| Dividends paid | $91.3M | $117M | $152M | $150M | $161M | $223M | $280M | $279M | $303M | $374M |
| Dividends and buybacks | $186M | $218M | $1.3B | $660M | $978M | $492M | $1.1B | $448M | $347M | $433M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $3.8B | $5.3B | $5.3B | $7.7B | $9.1B | $10.8B | $9.7B | $8.5B | $12.2B | $14.0B |
| Total debt | $7.9B | $8.3B | $8.0B | $8.9B | $9.1B | $9.3B | $9.3B | $10.7B | $14.0B | $17.7B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.4M | $0.2M | $1.0M | $0.7M | $2.1M | $1.3M |
| Inventory | $310M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $709M | $750M | $351M | $385M | β | β | β | β | β | β |
| Total assets | $45.1B | $47.2B | $47.1B | $49.5B | $53.1B | $56.1B | $51.1B | $57.9B | $64.4B | $76.0B |
| Total liabilities | $34.3B | $36.5B | $36.9B | $39.7B | $43.5B | $45.4B | $40.6B | $48.1B | $54.1B | $65.4B |
| Shareholders' equity | $10.1B | $10.1B | $10.1B | $9.6B | $9.4B | $10.6B | $10.2B | $9.7B | $10.2B | $10.6B |
| Margins | ||||||||||
| EBITDA margin | 6.6% | 20.1% | 13.4% | 18.5% | 38.6% | 41.7% | 40.1% | 68.2% | 65.9% | 61.8% |
| Net margin | 4.2% | 4.1% | 27.2% | 24.7% | 13.2% | 20.8% | 13.1% | 5.6% | 10.2% | 9.3% |
| FCF margin | β | β | β | β | 32.1% | 17.7% | 26.4% | β41.2% | β5.6% | β23.2% |
| Returns | ||||||||||
| Return on capital | 0.5% | 2.6% | 2.8% | 4.8% | 14.9% | 25.4% | 17.3% | 21.0% | 26.2% | 26.1% |
| Return on equity | 1.2% | 1.7% | 10.1% | 9.8% | 8.1% | 16.7% | 7.5% | 2.6% | 7.2% | 6.6% |
| Return on assets | 0.3% | 0.4% | 2.2% | 2.0% | 1.5% | 3.1% | 1.5% | 0.5% | 1.2% | 1.0% |
| Growth | ||||||||||
| Revenue growth | β72.1% | 34.3% | β7.7% | 3.4% | 50.3% | 37.0% | β25.4% | β21.4% | 49.7% | 4.4% |
| Net income growth | β55.0% | 32.9% | 510.9% | β6.1% | β19.8% | 116.7% | β53.1% | β66.4% | 172.9% | β4.7% |
| EPS growth | β54.1% | 32.4% | 544.4% | 4.5% | β12.5% | 131.3% | β50.1% | β64.1% | 171.8% | β5.4% |
| FCF growth | β | β | β | β | β | β24.6% | 11.6% | β222.4% | β | β |
| Share count change | β0.3% | β0.2% | β5.2% | β9.8% | β8.4% | β6.5% | β5.9% | β7.4% | β5.5% | β0.4% |
| Financial health | ||||||||||
| Net debt / EBITDA | 20.5x | 3.7x | 5.4x | 1.7x | 0.0x | β0.4x | β0.2x | 0.7x | 0.4x | 0.8x |
| Debt / equity | 0.8x | 0.8x | 0.8x | 0.9x | 1.0x | 0.9x | 0.9x | 1.1x | 1.4x | 1.7x |
| Interest coverage | 0.9x | 7.0x | 4.3x | 6.5x | 2.0x | 3.4x | 1.9x | 1.1x | 1.3x | 1.3x |
| Capital allocation | ||||||||||
| Capex / revenue | β | β | β | β | 3.0% | 2.1% | 3.8% | 0.0% | 3.6% | 2.8% |
| Stock comp / revenue | 1.1% | 1.2% | 1.3% | 1.3% | 0.7% | 1.0% | 0.7% | 1.0% | 0.9% | 1.2% |
| Payouts / FCF | β | β | β | β | 52.1% | 34.7% | 72.1% | β | β | β |
| Quality scores | ||||||||||
| Accruals ratio | β1.0% | β1.4% | 0.7% | 3.7% | β2.5% | 0.2% | β1.9% | 4.0% | 1.4% | 3.1% |
Source: SEC EDGAR XBRL filings (CIK 0000096223). Data updated October 12, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.