Korn Ferry
KFY NYSE Human Resource & Employment Services Financials FY2017βFY2026
Korn Ferry's revenue rose 6.4% to $2.9 billion in fiscal 2026. Its operating margin was 12.8%, up from 12.5% a year earlier. Free cash flow was $324 million, up 7.4%. It paid out $220 million in dividends and buybacks, 68% of free cash flow. The diluted share count fell 0.5%.
What Korn Ferry does
No business description yet.
- Legal name
- KORN FERRY
- Fiscal year ends
- April 30, 2026
- Latest annual report
- β
- Accession Β· CIK
- 0000056679-26-000021
0000056679
Revenue and margins
Korn Ferry had $2.9B of revenue in fiscal 2026, up 6.4% on the year before.
Net income and earnings per share
From fiscal 2017 to 2026, diluted EPS grew 15.1% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $324M in fiscal 2026, 11.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Korn Ferry returned $220M to shareholders in fiscal 2026, 68% of free cash flow. The diluted share count fell 0.5%.
Value Korn Ferry yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $731M and divides by 52.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 14.8x Β· peers 25.6x Β· sector 26.0x.
Balance sheet
Cash, debt and the ratios that show how comfortably Korn Ferry can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.0B | $889M | $984M | $1.0B | $1.1B |
| Debt incl. finance leases | $398M | $401M | $401M | $401M | $403M |
| Net debt / EBITDA | β1.2x | β1.3x | β2.0x | β1.5x | β1.5x |
| Debt / equity | 0.3x | 0.2x | 0.2x | 0.2x | 0.2x |
| Interest coverage | 19.1x | 12.5x | 8.5x | 13.7x | 15.1x |
| Current ratio | 1.8x | 1.7x | 1.8x | 1.8x | 1.9x |
| Quick ratio | 1.8x | 1.7x | 1.8x | 1.8x | 1.9x |
| Total assets | $3.5B | $3.6B | $3.7B | $3.9B | $4.1B |
| Total liabilities | $1.9B | $1.9B | $1.9B | $2.0B | $2.1B |
| Shareholders' equity | $1.5B | $1.6B | $1.7B | $1.9B | $2.0B |
| Net debt (β = net cash) | β$637M | β$488M | β$583M | β$643M | β$731M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$1.0M
4 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 23, 2026 | Robert P RozekEVP, CFO & CCO | Sold | 3,709 | $75.03 | $0.3M | Form 4 |
| Jul 17, 2026 | Angel R MartinezDirector | Sold | 3,740 | $79.00 | $0.3M | Form 4 |
| Jul 16, 2026 | Lesley UrenCEO of Consulting | Sold | 2,000 | $78.75 | $0.2M | Form 4 |
| Jul 15, 2026 | Michael DistefanoSee Remarks | Sold | 3,370 | $74.55 | $0.3M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 6 / 8 | 6 / 8 | 8 / 8 |
| Accruals ratio | β3.2% | β3.1% | β3.5% |
| Altman Z'' | 3.91 | 4.28 | 4.52 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Korn Ferry KFY | $4.0B | 6.4% | 12.8% | 11.0% | 21.9% | 14.8x | 8 | |
| Paylocity PCTY | $9.7B | 11.0% | 21.8% | 28.1% | 26.5% | 36.0x | 8 | Compare β |
| Paychex PAYX | $42.1B | 16.9% | 38.6% | 35.7% | 26.2% | 23.4x | 6 | Compare β |
| Upwork UPWK | $1.2B | 2.4% | 16.4% | 30.8% | 31.0% | 12.3x | 6 | Compare β |
| Automatic Data Processing ADP | $122.7B | 6.7% | β | 23.9% | 68.8% | 27.8x | 9 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.6B | $1.8B | $2.0B | $2.0B | $1.8B | $2.6B | $2.9B | $2.8B | $2.8B | $2.9B |
| Gross profit | $1.6B | $1.7B | β | β | β | β | β | β | β | β |
| Operating income | $120M | $208M | $141M | $176M | $156M | $470M | $316M | $213M | $346M | $375M |
| Interest expense | $10.9M | $11.9M | $14.2M | $12.5M | $25.2M | $24.6M | $25.4M | $25.0M | $25.2M | $24.8M |
| Pretax income | $116M | $206M | $134M | $151M | $164M | $433M | $296M | $223M | $345M | $388M |
| Income tax | $29.1M | $70.1M | $29.5M | $43.9M | $48.1M | $102M | $82.7M | $50.1M | $93.8M | $108M |
| Net income | $84.2M | $134M | $103M | $105M | $115M | $326M | $210M | $169M | $246M | $277M |
| Diluted EPS | $1.47 | $2.35 | $1.81 | $1.90 | $2.09 | $5.98 | $3.95 | $3.23 | $4.60 | $5.22 |
| Diluted shares | 0.06B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $106M | $219M | $259M | $236M | $251M | $502M | $344M | $284M | $364M | $414M |
| Capital expenditure | $50.1M | $42.0M | $46.7M | $41.5M | $31.1M | $49.4M | $70.4M | $55.1M | $62.5M | $89.9M |
| Free cash flow | $56.1M | $177M | $212M | $195M | $220M | $452M | $274M | $229M | $302M | $324M |
| Depreciation and amortization | $47.3M | $48.6M | $46.5M | $55.3M | $61.8M | $63.5M | $68.3M | $78.0M | $80.3M | $98.8M |
| Stock-based compensation | $19.0M | $21.5M | $23.4M | $22.8M | $27.2M | $29.2M | $36.3M | $40.0M | $48.0M | $47.7M |
| Acquisitions | $2.9M | $0.0M | $0.0M | $109M | $0.0M | $134M | $255M | $0.0M | $44.4M | $0.0M |
| Share buybacks | $28.8M | $33.1M | $37.4M | $92.4M | $30.4M | $96.3M | $95.5M | $53.2M | $88.8M | $116M |
| Dividends paid | $23.3M | $23.0M | $23.5M | $22.8M | $22.5M | $26.8M | $33.0M | $54.4M | $83.6M | $105M |
| Dividends and buybacks | $52.1M | $56.0M | $60.8M | $115M | $52.9M | $123M | $128M | $108M | $172M | $220M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $415M | $535M | $635M | $731M | $914M | $1.0B | $889M | $984M | $1.0B | $1.1B |
| Total debt | $256M | $236M | β | $394M | $395M | $396M | $396M | $397M | $398M | $399M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $2.9M | $2.3M | $2.7M | $4.4M | $3.7M | $3.1M | $4.6M |
| Current assets | $844M | $1.0B | $1.1B | $1.2B | $1.5B | $1.8B | $1.6B | $1.7B | $1.8B | $1.9B |
| Current liabilities | $459M | $559M | $551M | $624M | $750M | $984M | $976M | $935M | $956M | $982M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $110M | $120M | $132M | $143M | $132M | $138M | $162M | $162M | $174M | $192M |
| Total assets | $2.1B | $2.3B | $2.3B | $2.7B | $3.1B | $3.5B | $3.6B | $3.7B | $3.9B | $4.1B |
| Total liabilities | $976M | $1.1B | $1.1B | $1.5B | $1.7B | $1.9B | $1.9B | $1.9B | $2.0B | $2.1B |
| Shareholders' equity | $1.1B | $1.2B | $1.2B | $1.2B | $1.4B | $1.5B | $1.6B | $1.7B | $1.9B | $2.0B |
| Margins | ||||||||||
| Gross margin | 95.6% | 96.0% | β | β | β | β | β | β | β | β |
| Operating margin | 7.4% | 11.5% | 7.1% | 8.9% | 8.6% | 17.8% | 11.1% | 7.6% | 12.5% | 12.8% |
| EBITDA margin | 10.3% | 14.1% | 9.5% | 11.7% | 12.0% | 20.2% | 13.4% | 10.4% | 15.5% | 16.1% |
| Net margin | 5.2% | 7.4% | 5.2% | 5.3% | 6.3% | 12.4% | 7.3% | 6.1% | 8.9% | 9.4% |
| FCF margin | 3.5% | 9.7% | 10.8% | 9.9% | 12.1% | 17.1% | 9.6% | 8.2% | 10.9% | 11.0% |
| Returns | ||||||||||
| Return on capital | 9.9% | 14.9% | β | β | 12.6% | 40.7% | 21.9% | 14.2% | 21.2% | 21.9% |
| Return on capital employed | 8.0% | 12.5% | 8.0% | 9.0% | 7.0% | 19.6% | 12.5% | 8.0% | 12.3% | 12.5% |
| Return on equity | 7.9% | 11.6% | 8.4% | 8.5% | 8.9% | 22.4% | 13.1% | 10.0% | 13.7% | 14.5% |
| Return on assets | 4.3% | 6.2% | 4.4% | 4.1% | 4.0% | 10.0% | 6.0% | 4.7% | 6.5% | 7.0% |
| Growth | ||||||||||
| Revenue growth | 20.4% | 12.2% | 8.5% | 0.2% | β8.0% | 45.3% | 8.3% | β2.4% | β1.2% | 6.4% |
| Net income growth | 172.3% | 58.9% | β23.3% | 2.2% | 9.1% | 185.2% | β35.8% | β19.3% | 45.5% | 12.8% |
| EPS growth | 153.5% | 59.9% | β23.0% | 5.0% | 10.0% | 186.1% | β34.0% | β18.2% | 42.4% | 13.5% |
| FCF growth | 30.8% | 216.0% | 19.8% | β8.1% | 13.0% | 105.3% | β39.5% | β16.3% | 31.9% | 7.4% |
| Share count change | 7.5% | β1.1% | β0.3% | β2.4% | β2.5% | β0.0% | β2.8% | β0.9% | 2.7% | β0.5% |
| Financial health | ||||||||||
| Net debt / EBITDA | β1.0x | β1.2x | β | β1.4x | β2.4x | β1.2x | β1.3x | β2.0x | β1.5x | β1.5x |
| Debt / equity | 0.2x | 0.2x | β | 0.3x | 0.3x | 0.3x | 0.2x | 0.2x | 0.2x | 0.2x |
| Interest coverage | 11.1x | 17.5x | 9.9x | 14.1x | 6.2x | 19.1x | 12.5x | 8.5x | 13.7x | 15.1x |
| Current ratio | 1.8x | 1.8x | 2.1x | 2.0x | 2.0x | 1.8x | 1.7x | 1.8x | 1.8x | 1.9x |
| Quick ratio | 1.8x | 1.8x | 2.1x | 2.0x | 2.0x | 1.8x | 1.7x | 1.8x | 1.8x | 1.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.1% | 2.3% | 2.4% | 2.1% | 1.7% | 1.9% | 2.5% | 2.0% | 2.3% | 3.1% |
| Stock comp / revenue | 1.2% | 1.2% | 1.2% | 1.2% | 1.5% | 1.1% | 1.3% | 1.4% | 1.7% | 1.6% |
| Payouts / FCF | 93.0% | 31.6% | 28.7% | 59.1% | 24.0% | 27.2% | 47.0% | 47.0% | 57.1% | 68.0% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 8.0 | β | β | 6.0 | 7.0 | 5.0 | 6.0 | 6.0 | 8.0 |
| Altman Z'' | 3.5 | 3.9 | 4.2 | 3.6 | 3.7 | 4.3 | 3.9 | 3.9 | 4.3 | 4.5 |
| Accruals ratio | β1.1% | β3.9% | β6.8% | β5.2% | β4.7% | β5.4% | β3.8% | β3.2% | β3.1% | β3.5% |
Source: SEC EDGAR XBRL filings (CIK 0000056679). Data updated October 11, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.