Centrus Energy
LEU NYSE Coal & Consumable Fuels Financials FY2016βFY2025
Centrus Energy's revenue rose 1.5% to $449 million in fiscal 2025. Its operating margin was 11.2%, up from 10.9% a year earlier. Free cash flow was $31 million, down 4.9%. The diluted share count rose 21.7%.
What Centrus Energy does
No business description yet.
- Legal name
- CENTRUS ENERGY CORP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001628280-26-007117
0001065059
Revenue and margins
Centrus Energy had $449M of revenue in fiscal 2025, up 1.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $31.3M in fiscal 2025, 7.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Centrus Energy returned $0.0M to shareholders in fiscal 2025, 0% of free cash flow. The diluted share count rose 21.7%.
Value Centrus Energy yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $782M and divides by 19.9M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 47.7x Β· peers 26.7x Β· sector 16.9x.
Balance sheet
Cash, debt and the ratios that show how comfortably Centrus Energy can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $194M | $180M | $201M | $671M | $2.0B |
| Debt incl. finance leases | $102M | $95.7M | $89.6M | $473M | $1.2B |
| Net debt / EBITDA | β1.2x | β1.2x | β1.9x | β3.4x | β13.0x |
| Debt / equity | β | β | β | 2.9x | 1.5x |
| Interest coverage | 683.0x | 119.4x | 40.3x | 17.8x | 3.6x |
| Current ratio | 1.2x | 1.3x | 1.5x | 2.9x | 5.6x |
| Quick ratio | 1.0x | 0.8x | 0.8x | 2.5x | 4.8x |
| Total assets | $572M | $706M | $796M | $1.1B | $2.4B |
| Total liabilities | $714M | $780M | $764M | $932M | $1.7B |
| Shareholders' equity | β$142M | β$74.1M | $32.3M | $161M | $765M |
| Net debt (β = net cash) | β$92.0M | β$84.2M | β$112M | β$199M | β$782M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.1M
1 insider
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| May 11, 2026 | Todd M TinelliSVP, CFO & Treasurer | Sold | 306 | $203.55 | $0.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 5 / 9 | 4 / 9 | 4 / 9 |
| Accruals ratio | 10.0% | 3.8% | 1.5% |
| Altman Z'' | 1.64 | 4.26 | 5.82 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Centrus Energy LEU | $2.2B | 1.5% | 11.2% | 7.0% | β | 47.7x | 4 | |
| Peabody Energy BTU | $2.8B | β8.9% | β2.1% | β2.0% | β1.9% | β | 4 | Compare β |
| Core Natural Resources CNR | $4.7B | 86.2% | β4.4% | 0.5% | β5.7% | 46.3x | 4 | Compare β |
| Dorian LPG LPG | $2.3B | 36.3% | 43.7% | β | 12.5% | 7.2x | 5 | Compare β |
| Solaris Energy Infrastructure SEI | β | 98.7% | 21.8% | β70.3% | 14.1% | β | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $311M | $218M | $193M | $210M | $247M | $298M | $294M | $320M | $442M | $449M |
| Gross profit | $45.1M | $30.2M | β$17.9M | $32.5M | $97.6M | $115M | $118M | $112M | $112M | $118M |
| Research and development | $47.9M | $15.7M | $26.1M | $14.6M | $2.8M | $2.1M | $14.8M | $14.2M | $17.2M | $16.9M |
| Operating income | β$61.7M | β$44.7M | β$92.4M | β$19.7M | $51.0M | $68.3M | $59.7M | $52.4M | $48.0M | $50.2M |
| Interest expense | $19.7M | $5.3M | $4.1M | $3.0M | $0.1M | $0.1M | $0.5M | $1.3M | $2.7M | $14.0M |
| Pretax income | β$67.6M | $12.1M | β$104M | β$16.2M | $53.0M | $136M | $67.8M | $84.5M | $73.0M | $85.9M |
| Income tax | β$0.6M | β$0.1M | $0.0M | $0.3M | β$1.4M | β$39.1M | $15.6M | $0.1M | β$0.2M | $8.1M |
| Net income | β$67.0M | $12.2M | β$104M | β$16.5M | $54.4M | $175M | $52.2M | $84.4M | $73.2M | $77.8M |
| Diluted EPS | β$7.36 | $0.58 | β$12.23 | β$2.54 | $0.57 | $9.75 | $3.38 | $5.44 | $4.47 | $3.90 |
| Diluted shares | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B |
| Cash flow | ||||||||||
| Cash from operations | $37.7M | β$16.1M | β$74.4M | $11.3M | $67.1M | $50.0M | $20.6M | $9.1M | $37.0M | $51.0M |
| Capital expenditure | $3.0M | $0.5M | $0.1M | $0.1M | $1.4M | $1.2M | $0.7M | $1.6M | $4.1M | $19.7M |
| Free cash flow | $34.7M | β$16.6M | β$74.5M | $11.2M | $65.7M | $48.8M | $19.9M | $7.5M | $32.9M | $31.3M |
| Depreciation and amortization | $13.1M | $12.0M | $7.4M | $7.0M | $7.3M | $8.6M | $9.6M | $7.1M | $10.8M | $9.9M |
| Stock-based compensation | $0.5M | $0.5M | $0.4M | $1.4M | $7.1M | $12.2M | $1.9M | $2.3M | $1.5M | $5.7M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $261M | $209M | $123M | $131M | $152M | $194M | $180M | $201M | $671M | $2.0B |
| Total debt | $234M | $158M | $120M | $114M | $108M | $102M | $95.7M | $89.6M | $473M | $1.2B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $561M | $567M | $485M | $370M | $406M | $466M | $587M | $685M | $1.0B | $2.4B |
| Current liabilities | $326M | $403M | $439M | $337M | $366M | $393M | $449M | $471M | $347M | $423M |
| Inventory | $177M | $153M | $130M | $64.5M | $64.8M | $91.1M | $209M | $306M | $162M | $323M |
| Property and equipment, net | $6.0M | $4.9M | $4.2M | $3.7M | $4.9M | $5.3M | $5.5M | $7.0M | $9.4M | $29.5M |
| Total assets | $714M | $675M | $572M | $456M | $486M | $572M | $706M | $796M | $1.1B | $2.4B |
| Total liabilities | $950M | $894M | $894M | $793M | $807M | $714M | $780M | $764M | $932M | $1.7B |
| Shareholders' equity | β$236M | β$219M | β$322M | β$337M | β$321M | β$142M | β$74.1M | $32.3M | $161M | $765M |
| Margins | ||||||||||
| Gross margin | 14.5% | 13.8% | β9.3% | 15.5% | 39.5% | 38.4% | 40.1% | 35.0% | 25.2% | 26.2% |
| Operating margin | β19.8% | β20.5% | β47.9% | β9.4% | 20.6% | 22.9% | 20.3% | 16.4% | 10.9% | 11.2% |
| EBITDA margin | β15.6% | β15.0% | β44.0% | β6.1% | 23.6% | 25.8% | 23.6% | 18.6% | 13.3% | 13.4% |
| Net margin | β21.5% | 5.6% | β53.9% | β7.9% | 22.0% | 58.7% | 17.8% | 26.4% | 16.6% | 17.3% |
| FCF margin | 11.2% | β7.6% | β38.6% | 5.3% | 26.6% | 16.4% | 6.8% | 2.3% | 7.4% | 7.0% |
| Returns | ||||||||||
| Return on capital employed | β14.4% | β13.6% | β45.6% | β15.6% | 42.6% | 45.6% | 27.4% | 18.0% | 9.0% | 3.6% |
| Return on equity | β | β | β | β | β | β | β | β | 75.6% | 16.8% |
| Return on assets | β8.7% | 1.8% | β16.7% | β3.2% | 11.6% | 33.1% | 8.2% | 11.2% | 7.8% | 4.4% |
| Growth | ||||||||||
| Revenue growth | β25.6% | β29.8% | β11.6% | 8.7% | 17.9% | 20.7% | β1.5% | 9.0% | 38.0% | 1.5% |
| Net income growth | β | β | β953.3% | β | β | 221.7% | β70.2% | 61.7% | β13.3% | 6.3% |
| EPS growth | β | β | β2,208.6% | β | β | 1,610.5% | β65.3% | 61.0% | β17.8% | β12.8% |
| FCF growth | 323.2% | β147.8% | β | β | 486.6% | β25.7% | β59.2% | β62.3% | 338.7% | β4.9% |
| Share count change | 1.1% | β0.2% | 0.8% | 4.5% | 5.8% | 37.1% | 8.0% | 3.4% | 5.6% | 21.7% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | β | β | β | β0.8x | β1.2x | β1.2x | β1.9x | β3.4x | β13.0x |
| Debt / equity | β | β | β | β | β | β | β | β | 2.9x | 1.5x |
| Interest coverage | β3.1x | β8.4x | β22.5x | β6.6x | 510.0x | 683.0x | 119.4x | 40.3x | 17.8x | 3.6x |
| Current ratio | 1.7x | 1.4x | 1.1x | 1.1x | 1.1x | 1.2x | 1.3x | 1.5x | 2.9x | 5.6x |
| Quick ratio | 1.2x | 1.0x | 0.8x | 0.9x | 0.9x | 1.0x | 0.8x | 0.8x | 2.5x | 4.8x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.0% | 0.2% | 0.1% | 0.1% | 0.6% | 0.4% | 0.2% | 0.5% | 0.9% | 4.4% |
| Stock comp / revenue | 0.2% | 0.2% | 0.2% | 0.7% | 2.9% | 4.1% | 0.7% | 0.7% | 0.3% | 1.3% |
| Payouts / FCF | 0.0% | β | β | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Quality scores | ||||||||||
| Piotroski F-score | β | 4.0 | 2.0 | 5.0 | 7.0 | 6.0 | 5.0 | 5.0 | 4.0 | 4.0 |
| Altman Z'' | β0.0 | β0.5 | β3.2 | β3.2 | β1.9 | β0.2 | 0.7 | 1.6 | 4.3 | 5.8 |
| Accruals ratio | β13.7% | 4.1% | β4.8% | β5.4% | β2.7% | 23.6% | 5.0% | 10.0% | 3.8% | 1.5% |
Source: SEC EDGAR XBRL filings (CIK 0001065059). Data updated October 21, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.