Marzetti
MZTI Nasdaq Packaged Foods & Meats Financials FY2017βFY2026
Marzetti's revenue rose 1.1% to $1.9 billion in fiscal 2026. Its operating margin was 12.4%, up from 11.5% a year earlier. Free cash flow was $206 million, up 1.3%. It paid out $145 million in dividends and buybacks, 70% of free cash flow. The diluted share count fell 0.3%.
About these figures. Marzetti (until 2025 Lancaster Colony) had no borrowings before fiscal 2026 (its credit line was undrawn), so debt is counted as zero in those years.
What Marzetti does
No business description yet.
- Legal name
- THE MARZETTI COMPANY
- Fiscal year ends
- June 30, 2026
- Latest annual report
- β
- Accession Β· CIK
- 0000057515-26-000019
0000057515
Revenue and margins
Marzetti had $1.9B of revenue in fiscal 2026, up 1.1% on the year before.
Net income and earnings per share
From fiscal 2017 to 2026, diluted EPS grew 5.8% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $206M in fiscal 2026, 10.7% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Marzetti returned $145M to shareholders in fiscal 2026, 70% of free cash flow. The diluted share count fell 0.3%.
Value Marzetti yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$185M and divides by 27.4M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 15.6x Β· peers 32.1x Β· sector 24.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably Marzetti can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $60.3M | $88.5M | $163M | $162M | $25.1M |
| Debt incl. finance leases | $6.9M | $4.2M | $2.8M | $1.6M | $210M |
| Net debt / EBITDA | β0.3x | β0.4x | β0.6x | β0.6x | 0.6x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.2x |
| Interest coverage | β | β | β | β | 135.4x |
| Current ratio | 2.1x | 2.2x | 2.4x | 2.4x | 1.6x |
| Quick ratio | 1.3x | 1.3x | 1.5x | 1.5x | 0.7x |
| Total assets | $1.1B | $1.1B | $1.2B | $1.3B | $1.6B |
| Total liabilities | $246M | $251M | $281M | $276M | $552M |
| Shareholders' equity | $845M | $862M | $926M | $999M | $1.1B |
| Net debt (β = net cash) | β$53.4M | β$84.3M | β$161M | β$160M | $185M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.1M
1 insider
Sold, 12 months
$0.2M
1 insider
Of sales under plans
0%
$0.0M
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 8 / 9 | 4 / 9 | 6 / 9 |
| Accruals ratio | β8.0% | β7.6% | β6.4% |
| Altman Z'' | 10.21 | 10.45 | 7.01 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Marzetti MZTI | $3.0B | 1.1% | 12.4% | 10.7% | 18.2% | 15.6x | 6 | |
| J&J Snack Foods JJSF | $1.6B | 0.5% | 5.3% | 5.2% | 7.3% | 32.1x | 4 | Compare β |
| Simply Good Foods SMPL | $936M | 9.0% | 10.8% | 10.9% | 6.1% | β | 4 | Compare β |
| Cal-Maine Foods CALM | $2.9B | β31.7% | 12.0% | 11.3% | β | 51.3x | β | Compare β |
| John B. Sanfilippo & Son JBSS | $791M | 6.2% | 7.6% | 3.0% | 16.6% | 12.8x | 3 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.2B | $1.2B | $1.3B | $1.3B | $1.5B | $1.7B | $1.8B | $1.9B | $1.9B | $1.9B |
| Gross profit | $319M | $304M | $326M | $358M | $387M | $356M | $389M | $432M | $456M | $477M |
| Operating income | $174M | $172M | $191M | $176M | $186M | $112M | $142M | $199M | $220M | $239M |
| Interest expense | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $1.8M |
| Pretax income | $176M | $174M | $196M | $179M | $186M | $112M | $143M | $206M | $214M | $242M |
| Income tax | $60.2M | $38.9M | $45.0M | $42.1M | $43.4M | $22.8M | $32.0M | $46.9M | $46.1M | $50.4M |
| Net income | $115M | $135M | $151M | $137M | $142M | $89.6M | $111M | $159M | $167M | $192M |
| Diluted EPS | $4.20 | $4.92 | $5.46 | $4.97 | $5.16 | $3.25 | $4.04 | $5.76 | $6.07 | $6.98 |
| Diluted shares | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
| Cash flow | ||||||||||
| Cash from operations | $146M | $161M | $198M | $171M | $174M | $102M | $226M | $252M | $262M | $284M |
| Capital expenditure | $27.0M | $31.0M | $70.9M | $82.6M | $87.9M | $132M | $90.2M | $67.6M | $58.0M | $77.7M |
| Free cash flow | $119M | $130M | $127M | $88.1M | $86.3M | β$30.2M | $136M | $184M | $204M | $206M |
| Depreciation and amortization | $24.9M | $26.9M | $31.8M | $38.0M | $44.5M | $45.9M | $51.2M | $55.9M | $62.2M | $71.4M |
| Stock-based compensation | $4.2M | $5.0M | $6.0M | $6.1M | $7.1M | $9.6M | $9.1M | $11.4M | $9.0M | $10.2M |
| Acquisitions | $35.2M | $0.3M | $55.4M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $78.8M | $399M |
| Share buybacks | $0.9M | $1.1M | $7.4M | $5.5M | $8.5M | $7.6M | $9.2M | $7.6M | $8.0M | $36.3M |
| Dividends paid | $59.0M | $64.5M | $70.1M | $75.6M | $81.2M | $86.8M | $92.4M | $97.9M | $104M | $109M |
| Dividends and buybacks | $59.9M | $65.6M | $77.5M | $81.1M | $89.8M | $94.3M | $102M | $106M | $111M | $145M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $143M | $206M | $196M | $198M | $188M | $60.3M | $88.5M | $163M | $162M | $25.1M |
| Total debt | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $199M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $2.2M | $9.2M | $6.9M | $4.2M | $2.8M | $1.6M | $10.4M |
| Current assets | $301M | $379M | $369M | $386M | $424M | $352M | $375M | $444M | $444M | $361M |
| Current liabilities | $76.6M | $93.8M | $120M | $126M | $174M | $166M | $169M | $184M | $186M | $232M |
| Inventory | $76.4M | $90.9M | $86.1M | $85.0M | $122M | $145M | $158M | $173M | $169M | $205M |
| Property and equipment, net | $181M | $191M | $247M | $293M | $365M | $451M | $482M | $478M | $535M | $552M |
| Total assets | $716M | $805M | $905M | $993M | $1.1B | $1.1B | $1.1B | $1.2B | $1.3B | $1.6B |
| Total liabilities | $140M | $152M | $179M | $210M | $258M | $246M | $251M | $281M | $276M | $552M |
| Shareholders' equity | $576M | $652M | $727M | $783M | $843M | $845M | $862M | $926M | $999M | $1.1B |
| Margins | ||||||||||
| Gross margin | 26.5% | 24.8% | 24.9% | 26.8% | 26.4% | 21.2% | 21.3% | 23.1% | 23.9% | 24.7% |
| Operating margin | 14.5% | 14.0% | 14.6% | 13.2% | 12.7% | 6.7% | 7.8% | 10.7% | 11.5% | 12.4% |
| EBITDA margin | 16.6% | 16.2% | 17.0% | 16.0% | 15.7% | 9.4% | 10.6% | 13.6% | 14.8% | 16.1% |
| Net margin | 9.6% | 11.1% | 11.5% | 10.3% | 9.7% | 5.3% | 6.1% | 8.5% | 8.8% | 9.9% |
| FCF margin | 9.9% | 10.6% | 9.7% | 6.6% | 5.9% | β1.8% | 7.5% | 9.8% | 10.7% | 10.7% |
| Returns | ||||||||||
| Return on capital | 27.7% | 30.3% | 30.1% | 24.1% | 22.8% | 12.3% | 14.0% | 19.9% | 21.5% | 18.2% |
| Return on capital employed | 29.0% | 25.4% | 25.5% | 21.3% | 20.7% | 12.1% | 15.1% | 20.3% | 20.9% | 19.4% |
| Return on equity | 21.2% | 22.0% | 21.8% | 18.1% | 17.5% | 10.6% | 13.0% | 17.7% | 17.4% | 18.7% |
| Return on assets | 17.1% | 17.8% | 17.6% | 14.4% | 13.6% | 8.2% | 10.1% | 13.7% | 13.5% | 13.3% |
| Growth | ||||||||||
| Revenue growth | 0.9% | 1.8% | 6.9% | 2.0% | 9.9% | 14.3% | 8.7% | 2.7% | 2.0% | 1.1% |
| Net income growth | β5.3% | 17.3% | 11.3% | β9.0% | 3.9% | β37.1% | 24.2% | 42.5% | 5.5% | 14.5% |
| EPS growth | β5.4% | 17.1% | 11.0% | β9.0% | 3.8% | β37.0% | 24.3% | 42.6% | 5.4% | 15.0% |
| FCF growth | β7.6% | 8.6% | β2.3% | β30.5% | β2.1% | β134.9% | β | 35.6% | 10.6% | 1.3% |
| Share count change | 0.2% | 0.1% | 0.3% | β0.2% | 0.1% | β0.2% | 0.0% | β0.1% | 0.1% | β0.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | β0.7x | β1.0x | β0.9x | β0.9x | β0.8x | β0.3x | β0.4x | β0.6x | β0.6x | 0.6x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.0x | 0.2x |
| Interest coverage | β | β | β | β | β | β | β | β | β | 135.4x |
| Current ratio | 3.9x | 4.0x | 3.1x | 3.1x | 2.4x | 2.1x | 2.2x | 2.4x | 2.4x | 1.6x |
| Quick ratio | 2.9x | 3.1x | 2.4x | 2.4x | 1.7x | 1.3x | 1.3x | 1.5x | 1.5x | 0.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.3% | 2.5% | 5.4% | 6.2% | 6.0% | 7.9% | 5.0% | 3.6% | 3.0% | 4.0% |
| Stock comp / revenue | 0.4% | 0.4% | 0.5% | 0.5% | 0.5% | 0.6% | 0.5% | 0.6% | 0.5% | 0.5% |
| Payouts / FCF | 50.1% | 50.6% | 61.2% | 92.0% | 104.0% | β | 74.8% | 57.4% | 54.8% | 70.4% |
| Quality scores | ||||||||||
| Piotroski F-score | 7.0 | 5.0 | 4.0 | 5.0 | 4.0 | 5.0 | 7.0 | 8.0 | 4.0 | 6.0 |
| Altman Z'' | 13.5 | 13.4 | 12.4 | 11.5 | 10.4 | 9.9 | 10.1 | 10.2 | 10.5 | 7.0 |
| Accruals ratio | β4.6% | β3.3% | β5.5% | β3.6% | β3.0% | β1.1% | β10.4% | β8.0% | β7.6% | β6.4% |
Source: SEC EDGAR XBRL filings (CIK 0000057515). Data updated October 13, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.