Payoneer Global
PAYO Nasdaq Transaction & Payment Processing Services Financials FY2019βFY2025
Payoneer Global's revenue rose 7.7% to $1.1 billion in fiscal 2025. Its operating margin was 11.8%, down from 15.2% a year earlier. Free cash flow was $207 million, up 22.4%. It paid out $174 million in dividends and buybacks, 84% of free cash flow. The diluted share count fell 2.5%.
About these figures. Payoneer's 2025 10-K has no interest expense figure in its structured data, so interest coverage is blank for 2025.
What Payoneer Global does
No business description yet.
- Legal name
- Payoneer Global Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001104659-26-020487
0001845815
Revenue and margins
Payoneer Global had $1.1B of revenue in fiscal 2025, up 7.7% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $207M in fiscal 2025, 19.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Payoneer Global returned $174M to shareholders in fiscal 2025, 84% of free cash flow. The diluted share count fell 2.5%.
Value Payoneer Global yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β and divides by 376.7M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 51.1x Β· peers 19.7x Β· sector 13.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably Payoneer Global can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $466M | $543M | $617M | $498M | $416M |
| Debt incl. finance leases | $13.7M | $16.1M | $18.4M | β | β |
| Net debt / EBITDA | β | β | β4.6x | β | β |
| Debt / equity | 0.0x | 0.0x | 0.0x | β | β |
| Interest coverage | β15.7x | β15.2x | 58.6x | 106.5x | β |
| Current ratio | 1.1x | 1.1x | 1.1x | 1.0x | 1.0x |
| Quick ratio | 1.1x | 1.1x | 1.1x | 1.0x | 1.0x |
| Total assets | $5.1B | $6.6B | $7.3B | $7.9B | $9.0B |
| Total liabilities | $4.6B | $6.0B | $6.6B | $7.2B | $8.3B |
| Shareholders' equity | $487M | $545M | $664M | $725M | $704M |
| Net debt (β = net cash) | β$452M | β$527M | β$599M | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.0M
0 insiders
Of sales under plans
β
$0.0M
No open-market insider trades in the last 12 months.
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 7 / 8 | β / 9 | β / 9 |
| Accruals ratio | β1.0% | β0.7% | β1.9% |
| Altman Z'' | 0.70 | 0.25 | 0.27 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Payoneer Global PAYO | $2.4B | 7.7% | 11.8% | 19.6% | β | 51.1x | β | |
| Jack Henry & Associates JKHY | $11.7B | 7.1% | 25.0% | 27.3% | 23.8% | 23.3x | 7 | Compare β |
| WEX WEX | $6.9B | 1.2% | 25.0% | 11.8% | β | 19.7x | 7 | Compare β |
| Western Union WU | $2.0B | β3.8% | 18.7% | 12.5% | 24.0% | 5.2x | β | Compare β |
| Shift4 FOUR | $50.4M | 25.5% | 8.4% | 14.9% | 6.5% | β | 6 | Compare β |
7 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | $318M | $346M | $473M | $628M | $831M | $978M | $1.1B |
| Research and development | $34.8M | $52.3M | $80.8M | $115M | $119M | $135M | $155M |
| Operating income | $3.6M | β$17.3M | β$30.2M | β$22.2M | $104M | $149M | $125M |
| Interest expense | $0.3M | $1.9M | $1.9M | $1.5M | $1.8M | $1.4M | β |
| Pretax income | $4.2M | β$15.3M | β$25.2M | $1.6M | $133M | $140M | $116M |
| Income tax | $4.7M | $8.3M | $8.7M | $13.6M | $39.2M | $18.3M | $42.4M |
| Net income | β$0.6M | β$23.7M | β$34.0M | β$12.0M | $93.3M | $121M | $73.2M |
| Diluted EPS | β$0.33 | β$0.80 | β$0.33 | β$0.03 | $0.24 | $0.31 | $0.19 |
| Diluted shares | 0.04B | 0.05B | 0.20B | 0.35B | 0.39B | 0.39B | 0.38B |
| Cash flow | |||||||
| Cash from operations | β$14.3M | $9.5M | $20.0M | $84.0M | $160M | $177M | $234M |
| Capital expenditure | $9.1M | $5.0M | $6.9M | $10.5M | $8.5M | $8.2M | $26.9M |
| Free cash flow | β$23.5M | $4.5M | $13.1M | $73.5M | $151M | $169M | $207M |
| Depreciation and amortization | $10.3M | $17.1M | $18.0M | $20.9M | $27.8M | $47.3M | $65.6M |
| Stock-based compensation | $9.5M | $11.1M | $37.0M | $52.1M | $65.8M | $64.8M | $73.1M |
| Acquisitions | $0.0M | $15.5M | $0.0M | $0.0M | $0.0M | $48.2M | $33.1M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $55.4M | $138M | $174M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $55.4M | $138M | $174M |
| Balance sheet | |||||||
| Cash and short-term investments | $115M | $103M | $466M | $543M | $617M | $498M | $416M |
| Total debt | β | $40.0M | $13.7M | $16.1M | $18.4M | β | β |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | β | $3.6B | $5.0B | $6.5B | $7.1B | $7.1B | $8.1B |
| Current liabilities | β | $3.4B | $4.5B | $6.0B | $6.5B | $7.1B | $8.1B |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | β | $12.7M | $12.1M | $14.4M | $15.5M | $16.1M | $32.4M |
| Total assets | β | $3.7B | $5.1B | $6.6B | $7.3B | $7.9B | $9.0B |
| Total liabilities | β | $3.5B | $4.6B | $6.0B | $6.6B | $7.2B | $8.3B |
| Shareholders' equity | β$5.4M | $24.3M | $487M | $545M | $664M | $725M | $704M |
| Margins | |||||||
| Operating margin | 1.2% | β5.0% | β6.4% | β3.5% | 12.5% | 15.2% | 11.8% |
| EBITDA margin | 4.4% | β0.1% | β2.6% | β0.2% | 15.8% | 20.1% | 18.1% |
| Net margin | β0.2% | β6.9% | β7.2% | β1.9% | 11.2% | 12.4% | 7.0% |
| FCF margin | β7.4% | 1.3% | 2.8% | 11.7% | 18.2% | 17.3% | 19.6% |
| Returns | |||||||
| Return on capital employed | β | β | β7.5% | β3.7% | 15.3% | 19.4% | 14.9% |
| Return on equity | β | β | β13.3% | β2.3% | 15.4% | 17.5% | 10.2% |
| Return on assets | β | β | β0.8% | β0.2% | 1.4% | 1.6% | 0.9% |
| Growth | |||||||
| Revenue growth | β | 8.8% | 37.0% | 32.6% | 32.4% | 17.6% | 7.7% |
| Net income growth | β | β | β | β | β | 29.8% | β39.6% |
| EPS growth | β | β | β | β | β | 29.2% | β38.7% |
| FCF growth | β | β | 189.5% | 459.7% | 105.6% | 11.7% | 22.5% |
| Share count change | β | 30.2% | 331.6% | 71.6% | 12.8% | β1.6% | β2.5% |
| Financial health | |||||||
| Net debt / EBITDA | β | β | β | β | β4.6x | β | β |
| Debt / equity | β | β | 0.0x | 0.0x | 0.0x | β | β |
| Interest coverage | 11.7x | β9.2x | β15.7x | β15.2x | 58.6x | 106.5x | β |
| Current ratio | β | 1.0x | 1.1x | 1.1x | 1.1x | 1.0x | 1.0x |
| Quick ratio | β | 1.0x | 1.1x | 1.1x | 1.1x | 1.0x | 1.0x |
| Capital allocation | |||||||
| Capex / revenue | 2.9% | 1.4% | 1.5% | 1.7% | 1.0% | 0.8% | 2.6% |
| Stock comp / revenue | 3.0% | 3.2% | 7.8% | 8.3% | 7.9% | 6.6% | 6.9% |
| Payouts / FCF | β | 0.0% | 0.0% | 0.0% | 36.7% | 81.5% | 84.0% |
| Quality scores | |||||||
| Piotroski F-score | β | β | β | 4.0 | 7.0 | β | β |
| Altman Z'' | β | 0.2 | 0.6 | 0.5 | 0.7 | 0.3 | 0.3 |
| Accruals ratio | β | β | β1.2% | β1.6% | β1.0% | β0.7% | β1.9% |
Source: SEC EDGAR XBRL filings (CIK 0001845815). Data updated October 23, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.