Paylocity
PCTY Nasdaq Human Resource & Employment Services Financials FY2017βFY2026
Paylocity's revenue rose 11.0% to $1.8 billion in fiscal 2026. Its operating margin was 21.8%, up from 19.1% a year earlier. Free cash flow was $497 million, up 22.7%. It paid out $398 million in dividends and buybacks, 80% of free cash flow. The diluted share count fell 3.1%.
About these figures. Paylocity's balance sheets show no borrowings in the years it left its credit line undrawn (checked 2018, 2019 and 2021); its only borrowings were US$100 million in fiscal 2020 and from fiscal 2025.
What Paylocity does
No business description yet.
- Legal name
- Paylocity Holding Corporation
- Fiscal year ends
- June 30, 2026
- Latest annual report
- β
- Accession Β· CIK
- 0001591698-26-000069
0001591698
Revenue and margins
Paylocity had $1.8B of revenue in fiscal 2026, up 11.0% on the year before.
Net income and earnings per share
From fiscal 2017 to 2026, diluted EPS grew 51.1% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $497M in fiscal 2026, 28.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Paylocity returned $398M to shareholders in fiscal 2026, 80% of free cash flow. The diluted share count fell 3.2%.
Value Paylocity yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $191M and divides by 54.8M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 36.0x Β· peers 19.1x Β· sector 26.0x.
Balance sheet
Cash, debt and the ratios that show how comfortably Paylocity can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $140M | $289M | $402M | $398M | $272M |
| Debt incl. finance leases | $0.0M | $0.0M | $0.0M | $163M | $81.2M |
| Net debt / EBITDA | β1.0x | β1.3x | β1.2x | β0.6x | β0.4x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.1x | 0.1x |
| Interest coverage | 272.0x | 383.7x | 526.5x | 23.8x | 69.3x |
| Current ratio | 1.0x | 1.1x | 1.1x | 1.1x | 1.1x |
| Quick ratio | 1.0x | 1.1x | 1.1x | 1.1x | 1.1x |
| Total assets | $4.8B | $3.7B | $4.2B | $4.4B | $4.9B |
| Total liabilities | $4.2B | $2.9B | $3.2B | $3.2B | $3.7B |
| Shareholders' equity | $614M | $843M | $1.0B | $1.2B | $1.2B |
| Net debt (β = net cash) | β$140M | β$289M | β$402M | β$236M | β$191M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$16.6M
5 insiders
Of sales under plans
96%
$16.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 20, 2026 | Steven I SarowitzDirector, 10% owner | Sold plan | 10,617 | $169.76 | $1.8M | Form 4 |
| Oct 19, 2026 | Steven I SarowitzDirector, 10% owner | Sold plan | 10,445 | $166.26 | $1.7M | Form 4 |
| Oct 16, 2026 | Steven I SarowitzDirector, 10% owner | Sold plan | 5,500 | $166.05 | $0.9M | Form 4 |
| Oct 15, 2026 | Steven I SarowitzDirector, 10% owner | Sold plan | 17,694 | $165.80 | $2.9M | Form 4 |
| Oct 15, 2026 | Steven R BeauchampExecutive Chairman, Director | Sold plan | 15,000 | $165.22 | $2.5M | Form 4 |
| Sep 15, 2026 | Steven R BeauchampExecutive Chairman, Director | Sold plan | 15,000 | $147.18 | $2.2M | Form 4 |
| Sep 4, 2026 | Andrew CappotelliSr Vice President Operations | Sold plan | 69 | $152.37 | $0.0M | Form 4 |
| Aug 28, 2026 | Steven I SarowitzDirector, 10% owner | Sold plan | 5,100 | $158.56 | $0.8M | Form 4 |
| Aug 27, 2026 | Craig ConwayDirector | Sold | 3,145 | $156.80 | $0.5M | Form 4 |
| Aug 27, 2026 | Kenneth B. RobinsonDirector | Sold | 800 | $158.41 | $0.1M | Form 4 |
| Aug 27, 2026 | Steven I SarowitzDirector, 10% owner | Sold plan | 19,459 | $157.78 | $3.1M | Form 4 |
| Aug 24, 2026 | Steven I SarowitzDirector, 10% owner | Sold plan | 441 | $155.00 | $0.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 6 / 9 | 6 / 9 | 8 / 9 |
| Accruals ratio | β4.5% | β4.4% | β5.7% |
| Altman Z'' | 1.90 | 2.15 | 2.07 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Paylocity PCTY | $9.7B | 11.0% | 21.8% | 28.1% | 26.5% | β | 8 | |
| Korn Ferry KFY | $4.0B | 6.4% | 12.8% | 11.0% | 21.9% | 14.8x | 8 | Compare β |
| Upwork UPWK | $1.2B | 2.4% | 16.4% | 30.8% | 31.0% | 12.3x | 6 | Compare β |
| Paychex PAYX | $42.1B | 16.9% | 38.6% | 35.7% | 26.2% | 23.4x | 6 | Compare β |
| Automatic Data Processing ADP | $122.7B | 6.7% | β | 23.9% | 68.8% | β | 9 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $300M | $378M | $468M | $561M | $636M | $853M | $1.2B | $1.4B | $1.6B | $1.8B |
| Gross profit | $176M | $228M | $314M | $379M | $416M | $566M | $808M | $961M | $1.1B | $1.2B |
| Research and development | $29.1M | $37.6M | $50.3M | $62.8M | $76.7M | $103M | $164M | $178M | $206M | $221M |
| Operating income | $7.3M | $15.9M | $56.2M | $66.2M | $58.0M | $84.6M | $155M | $260M | $304M | $386M |
| Interest expense | β | β | β | $0.4M | $0.9M | $0.3M | $0.4M | $0.5M | $12.8M | $5.6M |
| Pretax income | $7.4M | $16.8M | $58.0M | $67.1M | $57.1M | $83.6M | $159M | $277M | $309M | $387M |
| Income tax | $0.7M | β$21.8M | $4.2M | $2.7M | β$13.7M | β$7.2M | $17.8M | $70.2M | $81.9M | $118M |
| Net income | $6.7M | $38.6M | $53.8M | $64.5M | $70.8M | $90.8M | $141M | $207M | $227M | $270M |
| Diluted EPS | $0.12 | $0.70 | $0.97 | $1.15 | $1.26 | $1.61 | $2.49 | $3.63 | $4.02 | $4.92 |
| Diluted shares | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $62.0M | $97.9M | $115M | $113M | $125M | $155M | $283M | $385M | $418M | $533M |
| Capital expenditure | $21.3M | $21.7M | $11.3M | $16.6M | $9.5M | $18.1M | $21.9M | $18.0M | $13.1M | $36.2M |
| Free cash flow | $40.6M | $76.2M | $104M | $96.1M | $115M | $137M | $261M | $367M | $405M | $497M |
| Depreciation and amortization | $21.0M | $30.2M | $34.6M | $37.9M | $43.0M | $50.2M | $60.9M | $76.4M | $99.6M | $112M |
| Stock-based compensation | $26.7M | $30.4M | $38.8M | $47.5M | $63.1M | $96.2M | $147M | $146M | $143M | $139M |
| Acquisitions | $0.0M | $6.7M | $0.0M | $16.7M | $15.0M | $108M | $0.0M | $12.0M | $278M | $49.2M |
| Share buybacks | $0.0M | $0.0M | $35.0M | $0.0M | $0.0M | $0.0M | $0.0M | $150M | $150M | $398M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $35.0M | $0.0M | $0.0M | $0.0M | $0.0M | $150M | $150M | $398M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $104M | $138M | $162M | $285M | $207M | $140M | $289M | $402M | $398M | $272M |
| Total debt | $0.0M | $0.0M | $0.0M | $100M | $0.0M | $0.0M | $0.0M | $0.0M | $163M | $81.2M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $1.1B | $1.4B | $1.6B | $1.7B | $2.0B | $4.2B | $3.0B | $3.5B | $3.3B | $3.7B |
| Current liabilities | $975M | $1.3B | $1.5B | $1.4B | $1.9B | $4.1B | $2.8B | $3.1B | $2.9B | $3.4B |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $40.8M | $62.0M | $70.1M | $66.7M | $59.8M | $62.8M | $64.1M | $60.6M | $54.2M | $71.4M |
| Total assets | $1.1B | $1.5B | $1.8B | $2.0B | $2.4B | $4.8B | $3.7B | $4.2B | $4.4B | $4.9B |
| Total liabilities | $990M | $1.3B | $1.5B | $1.6B | $1.9B | $4.2B | $2.9B | $3.2B | $3.2B | $3.7B |
| Shareholders' equity | $148M | $213M | $308M | $393M | $477M | $614M | $843M | $1.0B | $1.2B | $1.2B |
| Margins | ||||||||||
| Gross margin | 58.7% | 60.5% | 67.1% | 67.6% | 65.5% | 66.3% | 68.8% | 68.5% | 68.8% | 69.2% |
| Operating margin | 2.4% | 4.2% | 12.0% | 11.8% | 9.1% | 9.9% | 13.2% | 18.5% | 19.1% | 21.8% |
| EBITDA margin | 9.4% | 12.2% | 19.4% | 18.5% | 15.9% | 15.8% | 18.4% | 24.0% | 25.3% | 28.1% |
| Net margin | 2.2% | 10.2% | 11.5% | 11.5% | 11.1% | 10.7% | 12.0% | 14.7% | 14.2% | 15.2% |
| FCF margin | 13.6% | 20.2% | 22.2% | 17.1% | 18.2% | 16.1% | 22.2% | 26.1% | 25.4% | 28.1% |
| Returns | ||||||||||
| Return on capital | β | β | β | β | 24.3% | 22.7% | 26.8% | 32.8% | 27.4% | 26.5% |
| Return on capital employed | 5.1% | 8.0% | 19.2% | 14.3% | 10.3% | 13.7% | 19.3% | 25.4% | 23.3% | 26.2% |
| Return on equity | 5.0% | 21.4% | 20.7% | 18.4% | 16.3% | 16.7% | 19.3% | 22.0% | 20.0% | 22.0% |
| Return on assets | 0.5% | 2.9% | 3.3% | 3.4% | 3.2% | 2.5% | 3.3% | 5.2% | 5.3% | 5.8% |
| Growth | ||||||||||
| Revenue growth | 30.0% | 25.8% | 23.9% | 20.0% | 13.2% | 34.1% | 37.8% | 19.4% | 13.7% | 11.0% |
| Net income growth | β | 474.6% | 39.5% | 19.8% | 9.9% | 28.2% | 55.1% | 46.8% | 9.9% | 18.8% |
| EPS growth | β | 483.3% | 38.6% | 18.6% | 9.6% | 27.8% | 54.7% | 45.8% | 10.7% | 22.4% |
| FCF growth | 140.3% | 87.5% | 36.2% | β7.4% | 20.1% | 18.7% | 90.4% | 40.6% | 10.5% | 22.7% |
| Share count change | 6.2% | 1.5% | 1.0% | 0.7% | 0.9% | 0.3% | 0.3% | 0.7% | β0.8% | β3.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | β3.7x | β3.0x | β1.8x | β1.8x | β2.1x | β1.0x | β1.3x | β1.2x | β0.6x | β0.4x |
| Debt / equity | 0.0x | 0.0x | 0.0x | 0.3x | 0.0x | 0.0x | 0.0x | 0.0x | 0.1x | 0.1x |
| Interest coverage | β | β | β | 151.1x | 66.7x | 272.0x | 383.7x | 526.5x | 23.8x | 69.3x |
| Current ratio | 1.1x | 1.1x | 1.1x | 1.2x | 1.1x | 1.0x | 1.1x | 1.1x | 1.1x | 1.1x |
| Quick ratio | 1.1x | 1.1x | 1.1x | 1.2x | 1.1x | 1.0x | 1.1x | 1.1x | 1.1x | 1.1x |
| Capital allocation | ||||||||||
| Capex / revenue | 7.1% | 5.7% | 2.4% | 3.0% | 1.5% | 2.1% | 1.9% | 1.3% | 0.8% | 2.0% |
| Stock comp / revenue | 8.9% | 8.0% | 8.3% | 8.5% | 9.9% | 11.3% | 12.5% | 10.4% | 9.0% | 7.8% |
| Payouts / FCF | 0.0% | 0.0% | 33.7% | 0.0% | 0.0% | 0.0% | 0.0% | 40.9% | 36.9% | 80.1% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 6.0 | 6.0 | 7.0 | 5.0 | 6.0 | 5.0 | 6.0 | 6.0 | 8.0 |
| Altman Z'' | 0.6 | 0.7 | 1.1 | 1.6 | 1.2 | 0.6 | 1.5 | 1.9 | 2.2 | 2.1 |
| Accruals ratio | β4.4% | β4.5% | β3.7% | β2.5% | β2.5% | β1.8% | β3.3% | β4.5% | β4.4% | β5.7% |
Source: SEC EDGAR XBRL filings (CIK 0001591698). Data updated October 23, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.