Pegasystems
PEGA Nasdaq Application Software Financials FY2016βFY2025
Pegasystems' revenue rose 16.6% to $1.7 billion in fiscal 2025. Its operating margin was 15.1%, up from 8.3% a year earlier. Free cash flow was $491 million, up 45.1%. It paid out $515 million in dividends and buybacks, 105% of free cash flow. The diluted share count rose 3.1%.
About these figures. Share counts and per-share figures for earlier years are restated for a stock split (2-for-1), so every year is on today's share basis.
What Pegasystems does
No business description yet.
- Legal name
- PEGASYSTEMS INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001013857-26-000017
0001013857
Revenue and margins
Pegasystems had $1.7B of revenue in fiscal 2025, up 16.6% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 25.3% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $491M in fiscal 2025, 28.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Pegasystems returned $515M to shareholders in fiscal 2025, 105% of free cash flow. The diluted share count rose 3.1%.
Value Pegasystems yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $426M and divides by 184.8M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 22.6x Β· peers β Β· sector 33.5x.
Balance sheet
Cash, debt and the ratios that show how comfortably Pegasystems can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $363M | $297M | $423M | $740M | $426M |
| Debt incl. finance leases | $591M | $594M | $499M | $0.0M | $0.0M |
| Net debt / EBITDA | β | β | 0.8x | β5.2x | β1.5x |
| Debt / equity | 1.4x | 4.5x | 1.4x | 0.0x | 0.0x |
| Interest coverage | β11.9x | β14.0x | 11.8x | 18.1x | 204.8x |
| Current ratio | 1.7x | 1.6x | 1.8x | 1.2x | 1.3x |
| Quick ratio | 1.7x | 1.6x | 1.8x | 1.2x | 1.3x |
| Total assets | $1.6B | $1.4B | $1.5B | $1.8B | $1.6B |
| Total liabilities | $1.2B | $1.2B | $1.2B | $1.2B | $845M |
| Shareholders' equity | $416M | $131M | $354M | $586M | $787M |
| Net debt (β = net cash) | $228M | $296M | $76.1M | β$740M | β$426M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$2.1M
4 insiders
Of sales under plans
2%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 16, 2026 | Efstathios A KouninisSVP, Chief Accounting Officer | Sold | 982 | $37.35 | $0.0M | Form 4 |
| Sep 15, 2026 | Dianne LedinghamDirector | Sold plan | 1,000 | $38.00 | $0.0M | Form 4 |
| Sep 11, 2026 | Kenneth StillwellCOO, CFO | Sold | 39,627 | $35.77 | $1.4M | Form 4 |
| Sep 11, 2026 | Rifat Kerim AkgonulChief Product Officer | Sold | 7,000 | $36.03 | $0.3M | Form 4 |
| Sep 3, 2026 | Efstathios A KouninisSVP, Chief Accounting Officer | Sold | 1,063 | $38.75 | $0.0M | Form 4 |
| Aug 31, 2026 | Efstathios A KouninisSVP, Chief Accounting Officer | Sold | 1,012 | $36.50 | $0.0M | Form 4 |
| Aug 25, 2026 | Rifat Kerim AkgonulChief Product Officer | Sold | 3,000 | $33.99 | $0.1M | Form 4 |
| Aug 10, 2026 | Efstathios A KouninisSVP, Chief Accounting Officer | Sold | 860 | $33.10 | $0.0M | Form 4 |
| Aug 7, 2026 | Efstathios A KouninisSVP, Chief Accounting Officer | Sold | 860 | $32.30 | $0.0M | Form 4 |
| Jun 16, 2026 | Efstathios A KouninisSVP, Chief Accounting Officer | Sold | 750 | $32.31 | $0.0M | Form 4 |
| Jun 1, 2026 | Efstathios A KouninisSVP, Chief Accounting Officer | Sold | 750 | $36.99 | $0.0M | Form 4 |
| May 29, 2026 | Efstathios A KouninisSVP, Chief Accounting Officer | Sold | 750 | $34.75 | $0.0M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 8 / 9 | 6 / 9 | 6 / 9 |
| Accruals ratio | β10.5% | β15.1% | β6.6% |
| Altman Z'' | 2.63 | 2.07 | 3.96 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Pegasystems PEGA | $6.1B | 16.6% | 15.1% | 28.1% | β | 22.6x | 6 | |
| Bill BILL | $5.1B | 13.0% | β4.4% | 25.0% | β1.7% | β | 4 | Compare β |
| Unity Software U | $17.9B | 2.0% | β25.9% | 21.8% | β10.3% | β | 5 | Compare β |
| Samsara IOT | $26.5B | 29.6% | β3.3% | 12.8% | β | β | β | Compare β |
| Fair Isaac FICO | $18.5B | 15.9% | 46.5% | 38.7% | 65.6% | 23.6x | 7 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $762M | $889M | $892M | $911M | $1.0B | $1.2B | $1.3B | $1.4B | $1.5B | $1.7B |
| Gross profit | $523M | $609M | $590M | $601M | $707M | $875M | $949M | $1.1B | $1.1B | $1.3B |
| Research and development | $146M | $163M | $182M | $205M | $237M | $261M | $294M | $296M | $298M | $313M |
| Operating income | $50.6M | $93.2M | β$17.0M | β$135M | β$144M | β$94.7M | β$109M | $81.0M | $124M | $263M |
| Interest expense | β | β | $0.0M | $0.2M | $19.4M | $8.0M | $7.8M | $6.9M | $6.8M | $1.3M |
| Pretax income | $55.3M | $86.2M | β$11.5M | β$135M | β$125M | β$132M | β$162M | $95.4M | $143M | $281M |
| Income tax | $10.3M | β$12.3M | β$22.2M | β$44.4M | β$63.5M | β$68.9M | $184M | $27.6M | $43.4M | β$113M |
| Net income | $45.0M | $98.5M | $10.6M | β$90.4M | β$61.4M | β$63.0M | β$346M | $67.8M | $99.2M | $393M |
| Diluted EPS | $0.28 | $0.59 | $0.07 | β$0.57 | β$0.38 | β$0.39 | β$2.11 | $0.37 | $0.55 | $2.13 |
| Diluted shares | 0.16B | 0.17B | 0.17B | 0.16B | 0.16B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B |
| Cash flow | ||||||||||
| Cash from operations | $39.9M | $158M | $104M | β$42.2M | β$0.6M | $39.1M | $22.3M | $218M | $346M | $505M |
| Capital expenditure | $19.1M | $13.7M | $11.9M | $10.6M | $25.4M | $10.5M | $35.4M | $16.8M | $7.7M | $14.5M |
| Free cash flow | $20.8M | $144M | $92.5M | β$52.8M | β$25.9M | $28.7M | β$13.0M | $201M | $338M | $491M |
| Depreciation and amortization | $24.1M | $24.7M | $25.3M | $21.4M | $21.3M | $28.6M | $18.8M | $18.7M | $17.6M | $13.7M |
| Stock-based compensation | $40.8M | $53.3M | $63.9M | $80.9M | $103M | $116M | $122M | $143M | $143M | $155M |
| Acquisitions | $49.1M | $0.3M | $0.8M | $10.9M | $0.0M | $5.0M | $0.9M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $27.2M | $4.3M | $54.4M | $22.1M | $28.0M | $52.7M | $25.7M | $0.0M | $68.1M | $500M |
| Dividends paid | $9.2M | $9.3M | $9.4M | $9.5M | $9.6M | $9.8M | $9.8M | $10.0M | $10.2M | $15.4M |
| Dividends and buybacks | $36.4M | $13.6M | $63.9M | $31.6M | $37.6M | $62.5M | $35.5M | $10.0M | $78.3M | $515M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $134M | $224M | $207M | $68.4M | $465M | $363M | $297M | $423M | $740M | $426M |
| Total debt | β | β | β | $0.0M | $518M | $591M | $594M | $499M | $0.0M | $0.0M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $425M | $648M | $611M | $506M | $977M | $840M | $847M | $1.0B | $1.3B | $978M |
| Current liabilities | $288M | $295M | $332M | $378M | $460M | $485M | $539M | $577M | $1.1B | $738M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $38.3M | $40.4M | $36.6M | $34.3M | $40.4M | $26.8M | $55.1M | $47.3M | $41.8M | $45.2M |
| Total assets | $655M | $1.0B | $983M | $985M | $1.6B | $1.6B | $1.4B | $1.5B | $1.8B | $1.6B |
| Total liabilities | $319M | $357M | $361M | $446M | $1.1B | $1.2B | $1.2B | $1.2B | $1.2B | $845M |
| Shareholders' equity | $549M | $656M | $622M | $539M | $542M | $416M | $131M | $354M | $586M | $787M |
| Margins | ||||||||||
| Gross margin | 68.6% | 68.5% | 66.2% | 66.0% | 69.4% | 72.2% | 72.0% | 73.6% | 73.9% | 75.9% |
| Operating margin | 6.6% | 10.5% | β1.9% | β14.8% | β14.1% | β7.8% | β8.3% | 5.7% | 8.3% | 15.1% |
| EBITDA margin | 9.8% | 13.3% | 0.9% | β12.5% | β12.0% | β5.5% | β6.9% | 7.0% | 9.5% | 15.9% |
| Net margin | 5.9% | 11.1% | 1.2% | β9.9% | β6.0% | β5.2% | β26.2% | 4.7% | 6.6% | 22.5% |
| FCF margin | 2.7% | 16.3% | 10.4% | β5.8% | β2.6% | 2.4% | β1.0% | 14.0% | 22.6% | 28.1% |
| Returns | ||||||||||
| Return on capital | β | β | β | β | β21.3% | β12.1% | β16.1% | 13.4% | β | β |
| Return on capital employed | 13.9% | 17.2% | β2.5% | β21.5% | β16.4% | β8.4% | β11.4% | 9.2% | 15.3% | 33.4% |
| Return on equity | 8.4% | 16.4% | 1.7% | β15.6% | β11.4% | β13.2% | β126.4% | 28.0% | 21.1% | 57.3% |
| Return on assets | 7.0% | 11.8% | 1.1% | β9.2% | β4.7% | β3.9% | β23.4% | 4.7% | 6.1% | 23.1% |
| Growth | ||||||||||
| Revenue growth | 11.7% | 16.6% | 0.4% | 2.2% | 11.7% | 19.1% | 8.8% | 8.7% | 4.5% | 16.6% |
| Net income growth | 23.9% | 118.9% | β89.2% | β951.8% | β | β | β | β | 46.3% | 296.7% |
| EPS growth | 21.7% | 112.5% | β89.1% | β976.9% | β | β | β | β | 48.7% | 287.3% |
| FCF growth | β63.4% | 595.2% | β36.0% | β157.1% | β | β | β145.5% | β | 68.3% | 45.1% |
| Share count change | 0.9% | 3.9% | 0.3% | β4.8% | 1.6% | 1.3% | 0.7% | 3.6% | 5.6% | 3.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | β | β | β | β | β | β | 0.8x | β5.2x | β1.5x |
| Debt / equity | β | β | β | 0.0x | 1.0x | 1.4x | 4.5x | 1.4x | 0.0x | 0.0x |
| Interest coverage | β | β | β1,703.2x | β636.2x | β7.4x | β11.9x | β14.0x | 11.8x | 18.1x | 204.8x |
| Current ratio | 1.5x | 2.2x | 1.8x | 1.3x | 2.1x | 1.7x | 1.6x | 1.8x | 1.2x | 1.3x |
| Quick ratio | 1.5x | 2.2x | 1.8x | 1.3x | 2.1x | 1.7x | 1.6x | 1.8x | 1.2x | 1.3x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.5% | 1.6% | 1.3% | 1.2% | 2.5% | 0.9% | 2.7% | 1.2% | 0.5% | 0.8% |
| Stock comp / revenue | 5.4% | 6.0% | 7.2% | 8.9% | 10.1% | 9.6% | 9.3% | 10.0% | 9.5% | 8.9% |
| Payouts / FCF | 175.2% | 9.4% | 69.1% | β | β | 218.0% | β | 5.0% | 23.1% | 105.0% |
| Quality scores | ||||||||||
| Piotroski F-score | β | β | β | β | 5.0 | 5.0 | 3.0 | 8.0 | 6.0 | 6.0 |
| Altman Z'' | 4.7 | 6.5 | 5.3 | 2.6 | 2.7 | 2.0 | 0.9 | 2.6 | 2.1 | 4.0 |
| Accruals ratio | 0.8% | β7.2% | β9.4% | β4.9% | β4.7% | β6.4% | β24.9% | β10.5% | β15.1% | β6.6% |
Source: SEC EDGAR XBRL filings (CIK 0001013857). Data updated October 20, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.