Packaging Corporation of America
PKG NYSE Paper & Plastic Packaging Products & Materials Financials FY2016βFY2025
Packaging Corporation of America's revenue rose 7.2% to $9.0 billion in fiscal 2025. Its operating margin was 12.3%, down from 13.1% a year earlier. Free cash flow was $729 million, up 39.7%. It paid out $603 million in dividends and buybacks, 83% of free cash flow. The diluted share count rose 0.1%.
What Packaging Corporation of America does
No business description yet.
- Legal name
- PACKAGING CORP OF AMERICA
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001193125-26-074129
0000075677
Revenue and margins
Packaging Corporation of America had $9.0B of revenue in fiscal 2025, up 7.2% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 6.8% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $729M in fiscal 2025, 8.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Packaging Corporation of America returned $603M to shareholders in fiscal 2025, 83% of free cash flow. The diluted share count rose 0.1%.
Value Packaging Corporation of America yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$3.4B and divides by 89.6M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 32.1x Β· peers 15.1x Β· sector 20.1x.
Balance sheet
Cash, debt and the ratios that show how comfortably Packaging Corporation of America can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $705M | $405M | $1.1B | $787M | $601M |
| Debt incl. finance leases | $2.5B | $2.5B | $2.9B | $2.5B | $4.0B |
| Net debt / EBITDA | 1.1x | 1.1x | 1.1x | 1.1x | 1.9x |
| Debt / equity | 0.7x | 0.7x | 0.7x | 0.6x | 0.9x |
| Interest coverage | 8.3x | 16.6x | 12.7x | 10.2x | 11.0x |
| Current ratio | 3.1x | 2.9x | 2.6x | 3.2x | 3.2x |
| Quick ratio | 2.1x | 1.8x | 1.8x | 2.1x | 1.9x |
| Total assets | $7.8B | $8.0B | $8.7B | $8.8B | $10.7B |
| Total liabilities | $4.2B | $4.3B | $4.7B | $4.4B | $6.1B |
| Shareholders' equity | $3.6B | $3.7B | $4.0B | $4.4B | $4.6B |
| Net debt (β = net cash) | $1.8B | $2.1B | $1.8B | $1.7B | $3.4B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$15.0M
3 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 20, 2026 | Donald R. ShirleyExec. VP | Sold | 12,000 | $250.71 | $3.0M | Form 4 |
| Aug 7, 2026 | Thomas A HassfurtherPresident | Sold | 7,063 | $254.00 | $1.8M | Form 4 |
| Aug 5, 2026 | Thomas A HassfurtherPresident | Sold | 8,797 | $257.00 | $2.3M | Form 4 |
| Aug 3, 2026 | Thomas A HassfurtherPresident | Sold | 12,531 | $250.00 | $3.1M | Form 4 |
| May 27, 2026 | Mark W KowlzanChairman & CEO, Director | Sold | 9,266 | $217.08 | $2.0M | Form 4 |
| Feb 5, 2026 | Thomas A HassfurtherPresident | Sold | 12,129 | $230.50 | $2.8M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 4 / 9 | 6 / 9 | 4 / 9 |
| Accruals ratio | β6.6% | β4.4% | β8.0% |
| Altman Z'' | 4.53 | 4.93 | 4.02 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Packaging Corporation of America PKG | $22.0B | 7.2% | 12.3% | 8.1% | 11.8% | 32.1x | 4 | |
| Avery Dennison AVY | $13.9B | 1.1% | β | 8.0% | 14.6% | 19.9x | 5 | Compare β |
| Graphic Packaging GPK | $2.6B | β2.2% | 9.3% | β0.9% | 7.3% | 13.3x | 4 | Compare β |
| Sonoco SON | $5.0B | 41.7% | 13.5% | 4.6% | 9.4% | 4.9x | 5 | Compare β |
| Crown CCK | $12.9B | 4.8% | 12.6% | 9.0% | 13.7% | 16.9x | 7 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $5.8B | $6.4B | $7.0B | $7.0B | $6.7B | $7.7B | $8.5B | $7.8B | $8.4B | $9.0B |
| Gross profit | $1.3B | $1.5B | $1.6B | $1.6B | $1.4B | $1.9B | $2.1B | $1.7B | $1.8B | $1.9B |
| Research and development | $13.3M | $12.8M | $14.4M | $16.0M | $15.5M | $14.5M | β | β | β | β |
| Operating income | $783M | $933M | $1.1B | $1.1B | $724M | $1.2B | $1.4B | $1.1B | $1.1B | $1.1B |
| Interest expense | $88.3M | $96.3M | $97.0M | $114M | $97.0M | $150M | $85.6M | $84.8M | $108M | $101M |
| Pretax income | $689M | $829M | $971M | $917M | $633M | $1.1B | $1.4B | $1.0B | $1.1B | $1.0B |
| Income tax | $239M | $160M | $233M | $221M | $172M | $268M | $335M | $249M | $259M | $254M |
| Net income | $450M | $669M | $738M | $696M | $461M | $841M | $1.0B | $765M | $805M | $774M |
| Diluted EPS | $4.75 | $7.07 | $7.80 | $7.34 | $4.84 | $8.83 | $11.03 | $8.48 | $8.93 | $8.58 |
| Diluted shares | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B | 0.09B |
| Cash flow | ||||||||||
| Cash from operations | $807M | $856M | $1.2B | $1.2B | $1.0B | $1.1B | $1.5B | $1.3B | $1.2B | $1.6B |
| Capital expenditure | $274M | $343M | $551M | $400M | $421M | $605M | $824M | $470M | $670M | $829M |
| Free cash flow | $533M | $513M | $629M | $808M | $612M | $489M | $671M | $845M | $522M | $729M |
| Depreciation and amortization | $358M | $391M | $411M | $388M | $410M | $418M | $457M | $518M | $526M | $653M |
| Stock-based compensation | $19.7M | $20.6M | $23.5M | $30.4M | $30.0M | $35.5M | $35.6M | $40.0M | $48.8M | $45.2M |
| Acquisitions | $485M | $274M | $56.3M | $0.0M | $0.0M | $195M | $0.0M | $0.0M | $0.0M | $1.8B |
| Share buybacks | $100M | $0.0M | $0.0M | $0.0M | $0.0M | $193M | $523M | $41.5M | $0.0M | $153M |
| Dividends paid | $216M | $238M | $268M | $299M | $300M | $380M | $420M | $449M | $449M | $450M |
| Dividends and buybacks | $316M | $238M | $268M | $299M | $300M | $573M | $943M | $490M | $449M | $603M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $239M | $217M | $362M | $767M | $1.1B | $705M | $405M | $1.1B | $787M | $601M |
| Total debt | $2.7B | $2.6B | $2.5B | $2.5B | $2.5B | $2.5B | $2.5B | $2.9B | $2.5B | $4.0B |
| Finance lease liabilities | $0.0M | $0.0M | $19.0M | $17.5M | $16.0M | $14.4M | $12.7M | $10.7M | $8.8M | $7.2M |
| Current assets | $1.7B | $1.9B | $2.1B | $2.5B | $2.8B | $2.7B | $2.5B | $3.3B | $3.2B | $3.2B |
| Current liabilities | $625M | $833M | $694M | $724M | $783M | $885M | $876M | $1.3B | $1.0B | $1.0B |
| Inventory | $724M | $763M | $796M | $794M | $788M | $903M | $977M | $1.0B | $1.1B | $1.2B |
| Property and equipment, net | $2.9B | $2.9B | $3.1B | $3.2B | $3.2B | $3.5B | $3.9B | $3.9B | $4.0B | $5.0B |
| Total assets | $5.8B | $6.2B | $6.6B | $7.2B | $7.4B | $7.8B | $8.0B | $8.7B | $8.8B | $10.7B |
| Total liabilities | $4.0B | $4.0B | $3.9B | $4.2B | $4.2B | $4.2B | $4.3B | $4.7B | $4.4B | $6.1B |
| Shareholders' equity | $1.8B | $2.2B | $2.7B | $3.1B | $3.2B | $3.6B | $3.7B | $4.0B | $4.4B | $4.6B |
| Margins | ||||||||||
| Gross margin | 22.1% | 22.8% | 23.5% | 23.6% | 20.6% | 24.2% | 24.7% | 21.8% | 21.3% | 21.0% |
| Operating margin | 13.6% | 14.5% | 15.2% | 15.1% | 10.9% | 16.1% | 16.8% | 13.8% | 13.1% | 12.3% |
| EBITDA margin | 19.8% | 20.5% | 21.1% | 20.7% | 17.0% | 21.5% | 22.2% | 20.4% | 19.4% | 19.6% |
| Net margin | 7.8% | 10.4% | 10.5% | 10.0% | 6.9% | 10.9% | 12.2% | 9.8% | 9.6% | 8.6% |
| FCF margin | 9.2% | 8.0% | 9.0% | 11.6% | 9.2% | 6.3% | 7.9% | 10.8% | 6.2% | 8.1% |
| Returns | ||||||||||
| Return on capital | 12.9% | 17.1% | 17.2% | 16.6% | 11.1% | 18.7% | 19.2% | 14.1% | 14.0% | 11.8% |
| Return on capital employed | 15.9% | 17.7% | 19.0% | 17.0% | 11.0% | 18.3% | 20.2% | 14.8% | 14.5% | 12.6% |
| Return on equity | 26.5% | 33.9% | 30.4% | 24.3% | 14.6% | 24.6% | 28.3% | 20.0% | 19.2% | 17.2% |
| Return on assets | 8.1% | 11.2% | 11.6% | 10.1% | 6.3% | 11.0% | 13.0% | 9.2% | 9.2% | 7.9% |
| Growth | ||||||||||
| Revenue growth | 0.7% | 11.5% | 8.8% | β0.7% | β4.4% | 16.1% | 9.7% | β8.0% | 7.5% | 7.2% |
| Net income growth | 2.9% | 48.7% | 10.4% | β5.6% | β33.8% | 82.5% | 22.4% | β25.7% | 5.2% | β3.9% |
| EPS growth | 6.3% | 48.8% | 10.3% | β5.9% | β34.1% | 82.4% | 24.9% | β23.1% | 5.3% | β3.9% |
| FCF growth | 17.3% | β3.7% | 22.5% | 28.5% | β24.3% | β20.1% | 37.2% | 26.0% | β38.3% | 39.7% |
| Share count change | β3.1% | 0.0% | 0.2% | 0.2% | 0.3% | 0.1% | β1.9% | β3.5% | 0.0% | 0.1% |
| Financial health | ||||||||||
| Net debt / EBITDA | 2.1x | 1.8x | 1.5x | 1.2x | 1.3x | 1.1x | 1.1x | 1.1x | 1.1x | 1.9x |
| Debt / equity | 1.5x | 1.2x | 0.9x | 0.8x | 0.8x | 0.7x | 0.7x | 0.7x | 0.6x | 0.9x |
| Interest coverage | 8.9x | 9.7x | 11.0x | 9.2x | 7.5x | 8.3x | 16.6x | 12.7x | 10.2x | 11.0x |
| Current ratio | 2.7x | 2.3x | 3.1x | 3.4x | 3.5x | 3.1x | 2.9x | 2.6x | 3.2x | 3.2x |
| Quick ratio | 1.6x | 1.4x | 1.9x | 2.3x | 2.5x | 2.1x | 1.8x | 1.8x | 2.1x | 1.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 4.8% | 5.3% | 7.9% | 5.7% | 6.3% | 7.8% | 9.7% | 6.0% | 8.0% | 9.2% |
| Stock comp / revenue | 0.3% | 0.3% | 0.3% | 0.4% | 0.5% | 0.5% | 0.4% | 0.5% | 0.6% | 0.5% |
| Payouts / FCF | 59.4% | 46.3% | 42.6% | 37.0% | 49.0% | 117.1% | 140.6% | 58.0% | 86.1% | 82.7% |
| Quality scores | ||||||||||
| Piotroski F-score | 7.0 | 8.0 | 8.0 | 6.0 | 5.0 | 7.0 | 8.0 | 4.0 | 6.0 | 4.0 |
| Altman Z'' | 3.4 | 3.7 | 4.4 | 4.6 | 4.5 | 4.8 | 4.7 | 4.5 | 4.9 | 4.0 |
| Accruals ratio | β6.5% | β3.1% | β6.9% | β7.4% | β7.8% | β3.3% | β5.9% | β6.6% | β4.4% | β8.0% |
Source: SEC EDGAR XBRL filings (CIK 0000075677). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.