Skip to content
stoqly

Portland General Electric

POR NYSE Electric Utilities Financials FY2016–FY2025

Portland General Electric's revenue rose 4.0% to $3.6 billion in fiscal 2025. Its operating margin was 15.5%, up from 14.9% a year earlier. Free cash flow was βˆ’$71 million. It paid out $225 million in dividends and buybacks. The diluted share count rose 6.3%.

Last close Β· Oct 23, 2026

$44.55

0.8%
Revenue Total sales reported in the income statement.
$3.6B
4.0% vs prior year
Operating margin Operating income as a share of revenue.
15.5%
0.6 pts
Net income Profit after all expenses, interest and tax.
$306M
2.2%
Free cash flow Cash from operations minus capital spending.
βˆ’$71.0M
Return on capital After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
5.4%
0.2 pts
Market cap Last close times the latest diluted share count, so it is approximate.
$5.2B
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
19.6x
On $2.27 EPS (TTM)

What Portland General Electric does

No business description yet.

Legal name
PORTLAND GENERAL ELECTRIC COMPANY
Fiscal year ends
December 31, 2025
Latest annual report
β€”
Accession Β· CIK
0001193125-26-052750
0000784977

Revenue and margins

Portland General Electric had $3.6B of revenue in fiscal 2025, up 4.0% on the year before.

Revenue
Revenue
Margins, % of revenue
Gross Operating Net FCF
Margins, % of revenue
Gross Operating Net FCF

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 2.8% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns on capital

After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.

Return on capital, equity and assets (annual)
Return on capital Return on equity Return on assets

Cash flow

Free cash flow was βˆ’$71.0M in fiscal 2025, βˆ’2.0% of revenue. Cash from operations minus capital spending.

Free cash flow
Free cash flow
Cash from operations vs capital spending
Cash from operations Capital spending
Cash from operations vs capital spending
Cash from operations Capital spending

Dividends, buybacks and share count

Portland General Electric returned $225M to shareholders in fiscal 2025. The diluted share count rose 6.3%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Value Portland General Electric yourself

Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β€” the answer depends entirely on what you put in.

Discounted cash flow

Value per share

β€”

Adds net cash of βˆ’$4.9B and divides by 110.7M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.

Earnings multiple

Value per share

β€”

Reference multiples: today 19.6x Β· peers 22.1x Β· sector 20.7x.

Balance sheet

Cash, debt and the ratios that show how comfortably Portland General Electric can carry it.

Cash vs debt (incl. leases)
Cash Debt
Fiscal year endFY21FY22FY23FY24FY25
Cash and short-term investments $52.0M$165M$5.0M$12.0M$76.0M
Debt incl. finance leases $3.6B$4.0B$4.5B$4.8B$5.0B
Net debt / EBITDA 4.5x4.7x5.2x4.8x4.3x
Debt / equity 1.3x1.4x1.3x1.3x1.2x
Interest coverage 2.8x2.5x2.3x2.4x2.4x
Current ratio 0.9x0.8x0.8x0.9x1.1x
Quick ratio 0.9x0.8x0.8x0.9x1.1x
Total assets $9.5B$10.5B$11.2B$12.5B$13.2B
Total liabilities $6.8B$7.7B$7.9B$8.8B$9.1B
Shareholders' equity $2.7B$2.8B$3.3B$3.8B$4.1B
Net debt (βˆ’ = net cash) $3.5B$3.8B$4.4B$4.8B$4.9B

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.1M

1 insider

Sold, 12 months

$1.2M

6 insiders

Of sales under plans

29%

$0.3M

DateInsiderTradeSharesPriceValueFiling
Jul 27, 2026 Michael A LewisDirector Sold plan 1,537 $51.83 $0.1M Form 4
May 11, 2026 John Carter McFarlandSVP, Commercial & Customer Sold 2,390 $48.52 $0.1M Form 4
May 11, 2026 Robert N HoglundDirector Bought 2,000 $48.80 $0.1M Form 4
May 8, 2026 Juan Diego GallegosVP, CHRO Sold 2,750 $48.68 $0.1M Form 4
May 7, 2026 Maria Angelica EspinosaSVP, CLO, CCA & CC Officer Sold 4,300 $48.81 $0.2M Form 4
May 6, 2026 Joseph R Trpik JRSVP, CFO Sold 7,500 $49.03 $0.4M Form 4
Feb 27, 2026 Benjamin FeltonEVP, COO Sold plan 4,969 $53.56 $0.3M Form 4

Piotroski F-score

Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.

TestFY23FY24FY25
Net income is positive βœ“ βœ“ βœ“
Cash from operations is positive βœ“ βœ“ βœ“
Return on assets rose βœ• βœ“ βœ•
Cash from operations exceeds net income βœ“ βœ“ βœ“
Debt fell relative to assets βœ• βœ“ βœ“
Current ratio rose βœ“ βœ“ βœ“
Share count didn't rise βœ• βœ• βœ•
Gross margin rose β€” β€” β€”
Revenue rose relative to assets βœ“ βœ“ βœ•
F-score 5 / 87 / 85 / 8
Accruals ratio βˆ’1.8%βˆ’3.9%βˆ’6.3%
Altman Z'' 1.031.121.23

Similar companies

Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.

CompanyMarket capGrowthOp. marginFCF marginROICP/EF-score
Portland General Electric POR $5.2B 4.0% 15.5% βˆ’2.0% 5.4% 19.6x 5
Hawaiian Electric Industries HE $1.5B βˆ’4.1% 7.6% 1.6% 5.2% 6.5x 5 Compare β†’
Alliant Energy LNT $18.0B 9.6% 23.5% βˆ’25.4% 5.6% 21.8x 6 Compare β†’
TXNM Energy TXNM $6.6B 9.9% 20.4% βˆ’28.2% 4.8% 44.1x 6 Compare β†’
Evergy EVRG $19.9B 2.0% 25.7% βˆ’12.6% 6.1% 22.5x 3 Compare β†’

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $1.9B $2.0B $2.0B $2.1B $2.1B $2.4B $2.6B $2.9B $3.4B $3.6B
Operating income $340M $380M $346M $353M $269M $378M $397M $396M $512M $555M
Interest expense $112M $120M $124M $128M $136M $137M $156M $173M $211M $232M
Pretax income $243M $273M $229M $241M $155M $267M $272M $273M $350M $359M
Income tax $50.0M $86.0M $17.0M $27.0M $0.0M $23.0M $39.0M $45.0M $37.0M $53.0M
Net income $193M $187M $212M $214M $155M $244M $233M $228M $313M $306M
Diluted EPS $2.16 $2.10 $2.37 $2.39 $1.72 $2.72 $2.60 $2.33 $3.01 $2.77
Diluted shares 0.09B 0.09B 0.09B 0.09B 0.09B 0.09B 0.09B 0.10B 0.10B 0.11B
Cash flow
Cash from operations $562M $597M $630M $546M $567M $532M $674M $420M $778M $1.1B
Capital expenditure $584M $514M $595M $606M $784M $636M $766M $1.4B $1.3B $1.2B
Free cash flow βˆ’$22.0M $83.0M $35.0M βˆ’$60.0M βˆ’$217M βˆ’$104M βˆ’$92.0M βˆ’$938M βˆ’$490M βˆ’$71.0M
Depreciation and amortization $321M $345M $382M $409M $454M $404M $417M $458M $496M $578M
Stock-based compensation $6.0M $7.0M $5.0M $9.0M $11.0M $14.0M $15.0M $17.0M $24.0M $16.0M
Acquisitions $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M $0.0M
Share buybacks $0.0M $0.0M $0.0M $0.0M $0.0M $12.0M $18.0M $0.0M $0.0M $0.0M
Dividends paid $110M $118M $125M $134M $140M $150M $158M $179M $200M $225M
Dividends and buybacks $110M $118M $125M $134M $140M $162M $176M $179M $200M $225M
Balance sheet
Cash and short-term investments $6.0M $39.0M $119M $30.0M $257M $52.0M $165M $5.0M $12.0M $76.0M
Total debt $2.4B $2.4B $2.5B $2.6B $3.2B $3.3B $3.7B $4.1B $4.5B $4.7B
Finance lease liabilities $0.0M $0.0M $0.0M $151M $145M $293M $314M $309M $303M $290M
Current assets $463M $526M $643M $500M $721M $688M $1.2B $935M $1.0B $1.1B
Current liabilities $577M $432M $791M $519M $815M $768M $1.5B $1.1B $1.1B $993M
Inventory $32.0M $26.0M $31.0M $40.0M $23.0M $27.0M $32.0M $30.0M $22.0M $25.0M
Property and equipment, net β€” β€” $6.9B $7.2B β€” β€” β€” β€” β€” β€”
Total assets $7.5B $7.8B $8.1B $8.4B $9.1B $9.5B $10.5B $11.2B $12.5B $13.2B
Total liabilities $5.2B $5.4B $5.6B $5.8B $6.5B $6.8B $7.7B $7.9B $8.8B $9.1B
Shareholders' equity $2.3B $2.4B $2.5B $2.6B $2.6B $2.7B $2.8B $3.3B $3.8B $4.1B
Margins
Operating margin 17.7% 18.9% 17.4% 16.6% 12.5% 15.8% 15.0% 13.6% 14.9% 15.5%
EBITDA margin 34.4% 36.1% 36.6% 35.9% 33.7% 32.6% 30.8% 29.2% 29.3% 31.7%
Net margin 10.0% 9.3% 10.7% 10.1% 7.2% 10.2% 8.8% 7.8% 9.1% 8.6%
FCF margin βˆ’1.1% 4.1% 1.8% βˆ’2.8% βˆ’10.1% βˆ’4.3% βˆ’3.5% βˆ’32.1% βˆ’14.2% βˆ’2.0%
Returns
Return on capital 5.9% 5.5% 6.6% 6.2% 4.9% 5.8% 5.3% 4.6% 5.6% 5.4%
Return on capital employed 5.0% 5.3% 4.7% 4.7% 3.3% 4.5% 4.5% 4.2% 4.8% 4.7%
Return on equity 8.4% 7.9% 8.6% 8.4% 6.0% 9.2% 8.5% 7.5% 8.8% 7.7%
Return on assets 2.6% 2.4% 2.7% 2.6% 1.8% 2.6% 2.3% 2.1% 2.6% 2.4%
Growth
Revenue growth β€” 4.5% βˆ’0.9% 6.6% 1.0% 11.7% 10.5% 10.4% 17.7% 4.0%
Net income growth 12.2% βˆ’3.1% 13.4% 0.9% βˆ’27.6% 57.4% βˆ’4.5% βˆ’2.2% 37.3% βˆ’2.2%
EPS growth 5.9% βˆ’2.8% 12.9% 0.8% βˆ’28.0% 58.1% βˆ’4.4% βˆ’10.4% 29.2% βˆ’8.0%
FCF growth β€” β€” βˆ’57.8% βˆ’271.4% β€” β€” β€” β€” β€” β€”
Share count change 5.6% 0.1% 0.2% 0.2% 0.1% βˆ’0.0% 0.0% 9.3% 6.3% 6.3%
Financial health
Net debt / EBITDA 3.6x 3.3x 3.3x 3.6x 4.3x 4.5x 4.7x 5.2x 4.8x 4.3x
Debt / equity 1.0x 1.0x 1.0x 1.1x 1.3x 1.3x 1.4x 1.3x 1.3x 1.2x
Interest coverage 3.0x 3.2x 2.8x 2.8x 2.0x 2.8x 2.5x 2.3x 2.4x 2.4x
Current ratio 0.8x 1.2x 0.8x 1.0x 0.9x 0.9x 0.8x 0.8x 0.9x 1.1x
Quick ratio 0.8x 1.2x 0.8x 0.9x 0.9x 0.9x 0.8x 0.8x 0.9x 1.1x
Capital allocation
Capex / revenue 30.4% 25.6% 29.9% 28.5% 36.6% 26.5% 28.9% 46.5% 36.9% 33.3%
Stock comp / revenue 0.3% 0.4% 0.3% 0.4% 0.5% 0.6% 0.6% 0.6% 0.7% 0.5%
Payouts / FCF β€” 142.2% 357.1% β€” β€” β€” β€” β€” β€” β€”
Quality scores
Piotroski F-score β€” 6.0 5.0 5.0 3.0 8.0 4.0 5.0 7.0 5.0
Altman Z'' 1.2 1.4 1.2 1.3 1.1 1.1 0.9 1.0 1.1 1.2
Accruals ratio βˆ’5.0% βˆ’5.3% βˆ’5.2% βˆ’4.0% βˆ’4.7% βˆ’3.1% βˆ’4.4% βˆ’1.8% βˆ’3.9% βˆ’6.3%

Source: SEC EDGAR XBRL filings (CIK 0000784977). Data updated October 14, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β€” not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move Β· ↡ to open