PPG Industries
PPG NYSE Specialty Chemicals Financials FY2016βFY2025
PPG Industries' revenue rose 0.2% to $15.9 billion in fiscal 2025. Its net margin was 9.9%, up from 7.0% a year earlier. Free cash flow was $1.2 billion, up 66.4%. It paid out $1.4 billion in dividends and buybacks, 122% of free cash flow. The diluted share count fell 3.3%.
What PPG Industries does
PPG makes paints, coatings and specialty products and sells them in more than 50 countries. Its customers range from car makers, aircraft and ship builders and packaging producers to painting contractors and home owners who buy paint for decoration and upkeep. Products also include adhesives, sealants and pavement marking materials.
It reports three segments. Global Architectural Coatings sells paints, stains and related products for buildings through its own stores, home centers, dealers and distributors. Performance Coatings serves aerospace, car repair shops, protective and marine uses and road markings. Industrial Coatings sells directly to factories, including car makers, appliance and equipment producers and packaging makers, and also makes specialty products such as Teslin label material and optical lens materials. PPG says it competes with the world's largest coatings companies, including Akzo Nobel, Nippon Paint and Sherwin-Williams, and with many regional makers.
Raw materials such as resins, solvents and titanium dioxide are its largest production cost. PPG had about 43,500 employees at the end of 2025, and it has set aside $206 million for environmental cleanup at current and former sites.
- Legal name
- PPG INDUSTRIES INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- 10-K Β· Feb 19, 2026
- Accession Β· CIK
- 0000079879-26-000046
0000079879
Revenue and margins
PPG Industries had $15.9B of revenue in fiscal 2025, up 0.2% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 8.7% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $1.2B in fiscal 2025, 7.3% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
PPG Industries returned $1.4B to shareholders in fiscal 2025, 122% of free cash flow. The diluted share count fell 3.3%.
Value PPG Industries yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$5.1B and divides by 227.1M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 15.8x Β· peers 38.7x Β· sector 20.6x.
Balance sheet
Cash, debt and the ratios that show how comfortably PPG Industries can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.1B | $1.2B | $1.6B | $1.4B | $2.2B |
| Debt incl. finance leases | $6.6B | $6.8B | $6.1B | $5.8B | $7.3B |
| Net debt / EBITDA | 2.0x | 2.2x | 1.4x | 1.7x | 1.8x |
| Debt / equity | 1.1x | 1.0x | 0.8x | 0.9x | 0.9x |
| Interest coverage | 17.9x | 12.2x | 10.8x | 8.7x | 9.5x |
| Current ratio | 1.4x | 1.5x | 1.5x | 1.3x | 1.6x |
| Quick ratio | 1.0x | 1.0x | 1.1x | 0.9x | 1.2x |
| Total assets | $21.4B | $20.7B | $21.6B | $19.4B | $22.1B |
| Total liabilities | $14.9B | $14.0B | $13.6B | $12.5B | $14.0B |
| Shareholders' equity | $6.3B | $6.6B | $7.8B | $6.8B | $7.9B |
| Net debt (β = net cash) | $5.5B | $5.7B | $4.5B | $4.5B | $5.1B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
1 insider
Sold, 12 months
$15.2M
3 insiders
Of sales under plans
28%
$4.3M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 11, 2026 | Juliane M. HefelSr. VP, Ind Coatings & Sp Prod | Bought | 13 | $105.31 | $0.0M | Form 4 |
| Jun 12, 2026 | Juliane M. HefelSr. VP, Ind Coatings & Sp Prod | Bought | 12 | $116.45 | $0.0M | Form 4 |
| Feb 20, 2026 | Anne M. FoulkesSr. VP, Legal & Spl. Projects | Sold | 3,594 | $124.61 | $0.4M | Form 4 |
| Feb 13, 2026 | Vincent J MoralesSenior VP & CFO | Sold | 78,095 | $131.00 | $10.2M | Form 4 |
| Feb 4, 2026 | Vincent J MoralesSenior VP & CFO | Sold plan | 29,672 | $125.00 | $3.7M | Form 4 |
| Jan 29, 2026 | Chancey E. HagertySr. VP, Auto. Refinish Ctgs. | Sold | 2,250 | $115.59 | $0.3M | Form 4 |
| Jan 15, 2026 | Vincent J MoralesSenior VP & CFO | Sold plan | 5,200 | $110.00 | $0.6M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 8 / 9 | 6 / 9 | 7 / 9 |
| Accruals ratio | β5.4% | β1.5% | β1.8% |
| Altman Z'' | 5.41 | 5.52 | 5.60 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| PPG Industries PPG | $24.8B | 0.2% | β | 7.3% | 14.4% | 15.8x | 7 | |
| Ecolab ECL | $81.4B | 2.2% | 17.0% | 11.8% | 13.8% | 38.7x | 5 | Compare β |
| Westlake WLK | $8.3B | β8.0% | β14.1% | β4.7% | β10.0% | β | 3 | Compare β |
| International Flavors & Fragrances IFF | $24.2B | β5.2% | β3.5% | 2.4% | β1.4% | 82.6x | 6 | Compare β |
| Sherwin-Williams SHW | $82.9B | 2.1% | β | 11.3% | 19.9% | 31.1x | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $14.3B | $14.7B | $15.4B | $15.1B | $13.8B | $16.8B | $15.6B | $16.2B | $15.8B | $15.9B |
| Gross profit | β | $6.5B | $6.4B | $6.5B | $6.1B | $6.5B | $5.6B | $6.6B | $6.6B | $6.6B |
| Research and development | $473M | $472M | $464M | $456M | $401M | $463M | $457M | $446M | $447M | $446M |
| Operating income | $2.4B | $2.3B | $2.1B | $2.3B | $2.1B | $2.2B | $2.0B | $2.7B | β | β |
| Interest expense | $125M | $105M | $118M | $132M | $138M | $121M | $167M | $247M | $241M | $241M |
| Pretax income | $779M | $2.0B | $1.7B | $1.7B | $1.4B | $1.8B | $1.4B | $1.7B | $1.9B | $2.0B |
| Income tax | $214M | $615M | $353M | $392M | $291M | $374M | $320M | $428M | $475M | $458M |
| Net income | $873M | $1.6B | $1.3B | $1.2B | $1.1B | $1.4B | $1.0B | $1.3B | $1.1B | $1.6B |
| Diluted EPS | $3.27 | $6.18 | $5.47 | $5.22 | $4.45 | $6.01 | $4.32 | $5.35 | $4.75 | $6.94 |
| Diluted shares | 0.27B | 0.26B | 0.25B | 0.24B | 0.24B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B |
| Cash flow | ||||||||||
| Cash from operations | $1.4B | $1.6B | $1.5B | $2.1B | $2.1B | $1.6B | $963M | $2.4B | $1.4B | $1.9B |
| Capital expenditure | $380M | $360M | $411M | $413M | $304M | $371M | $486M | $516M | $721M | $778M |
| Free cash flow | $971M | $1.2B | $1.1B | $1.7B | $1.8B | $1.2B | $477M | $1.9B | $699M | $1.2B |
| Depreciation and amortization | $440M | $460M | $497M | $511M | $509M | $561M | $502M | $514M | $492M | $528M |
| Stock-based compensation | $45.0M | $35.0M | $37.0M | $39.0M | $44.0M | $57.0M | $34.0M | $56.0M | $42.0M | $46.0M |
| Acquisitions | $349M | $225M | $378M | $643M | $1.2B | $2.1B | $114M | $109M | $31.0M | $1.0M |
| Share buybacks | $1.1B | $813M | $1.7B | $325M | $0.0M | $210M | $190M | $86.0M | $752M | $790M |
| Dividends paid | $414M | $434M | $453M | $468M | $496M | $536M | $570M | $598M | $622M | $628M |
| Dividends and buybacks | $1.5B | $1.2B | $2.2B | $793M | $496M | $746M | $760M | $684M | $1.4B | $1.4B |
| Balance sheet | ||||||||||
| Cash and short-term investments | $1.9B | $1.5B | $963M | $1.3B | $1.9B | $1.1B | $1.2B | $1.6B | $1.4B | $2.2B |
| Total debt | $4.4B | $4.1B | $5.0B | $5.0B | $5.7B | $6.6B | $6.8B | $6.0B | $5.8B | $7.3B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $11.0M | $12.0M | $10.0M | $10.0M | $8.0M | $7.0M | $7.0M |
| Current assets | $6.6B | $6.5B | $6.0B | $6.2B | $6.8B | $6.8B | $7.2B | $7.4B | $6.6B | $8.0B |
| Current liabilities | $4.3B | $3.9B | $4.4B | $4.4B | $4.8B | $4.8B | $4.7B | $5.1B | $5.0B | $4.9B |
| Inventory | $1.5B | $1.7B | $1.8B | $1.7B | $1.7B | $2.2B | $2.3B | $1.9B | $1.8B | $2.0B |
| Property and equipment, net | $2.6B | $2.8B | $2.8B | $3.0B | $3.1B | $3.4B | $3.3B | $3.5B | $3.5B | $4.0B |
| Total assets | $15.8B | $16.5B | $16.0B | $17.7B | $19.6B | $21.4B | $20.7B | $21.6B | $19.4B | $22.1B |
| Total liabilities | $10.9B | $10.9B | $11.3B | $12.3B | $13.7B | $14.9B | $14.0B | $13.6B | $12.5B | $14.0B |
| Shareholders' equity | $4.8B | $5.6B | $4.6B | $5.3B | $5.7B | $6.3B | $6.6B | $7.8B | $6.8B | $7.9B |
| Margins | ||||||||||
| Gross margin | β | 44.3% | 41.5% | 42.9% | 43.8% | 38.8% | 36.1% | 40.4% | 41.6% | 41.3% |
| Operating margin | 16.7% | 15.5% | 13.8% | 15.0% | 15.3% | 12.9% | 13.1% | 16.5% | β | β |
| EBITDA margin | 19.8% | 18.7% | 17.0% | 18.4% | 18.9% | 16.3% | 16.3% | 19.6% | 16.3% | 17.7% |
| Net margin | 6.1% | 10.8% | 8.7% | 8.2% | 7.7% | 8.6% | 6.6% | 7.8% | 7.0% | 9.9% |
| FCF margin | 6.8% | 8.2% | 6.9% | 11.0% | 13.2% | 7.1% | 3.1% | 11.7% | 4.4% | 7.3% |
| Returns | ||||||||||
| Return on capital | 22.5% | 20.2% | 19.6% | 19.3% | 17.6% | 16.0% | 12.8% | 16.1% | 13.0% | 14.4% |
| Return on capital employed | 19.9% | 19.0% | 17.4% | 18.2% | 15.0% | 13.9% | 12.5% | 16.4% | 13.5% | 14.5% |
| Return on equity | 17.8% | 30.7% | 26.3% | 25.1% | 19.3% | 24.0% | 15.9% | 17.6% | 15.3% | 21.4% |
| Return on assets | 5.3% | 9.9% | 8.2% | 7.4% | 5.7% | 7.0% | 4.9% | 6.0% | 5.4% | 7.6% |
| Growth | ||||||||||
| Revenue growth | 0.2% | 3.4% | 4.2% | β1.5% | β8.7% | 21.5% | β7.1% | 4.0% | β2.4% | 0.2% |
| Net income growth | β37.9% | 82.6% | β15.9% | β7.3% | β14.8% | 35.9% | β28.7% | 23.8% | β12.1% | 41.2% |
| EPS growth | β36.4% | 89.0% | β11.5% | β4.6% | β14.8% | 35.1% | β28.1% | 23.8% | β11.2% | 46.1% |
| FCF growth | β33.7% | 24.4% | β12.6% | 57.9% | 9.5% | β34.8% | β60.0% | 297.3% | β63.1% | 66.4% |
| Share count change | β2.3% | β3.6% | β4.8% | β2.9% | β0.1% | 0.6% | β0.9% | β0.0% | β1.0% | β3.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | 0.9x | 1.0x | 1.6x | 1.4x | 1.5x | 2.0x | 2.2x | 1.4x | 1.7x | 1.8x |
| Debt / equity | 0.9x | 0.7x | 1.1x | 1.0x | 1.0x | 1.1x | 1.0x | 0.8x | 0.9x | 0.9x |
| Interest coverage | 19.1x | 21.8x | 18.0x | 17.2x | 15.3x | 17.9x | 12.2x | 10.8x | 8.7x | 9.5x |
| Current ratio | 1.6x | 1.7x | 1.4x | 1.4x | 1.4x | 1.4x | 1.5x | 1.5x | 1.3x | 1.6x |
| Quick ratio | 1.2x | 1.2x | 1.0x | 1.0x | 1.1x | 1.0x | 1.0x | 1.1x | 0.9x | 1.2x |
| Capital allocation | ||||||||||
| Capex / revenue | 2.7% | 2.4% | 2.7% | 2.7% | 2.2% | 2.2% | 3.1% | 3.2% | 4.6% | 4.9% |
| Stock comp / revenue | 0.3% | 0.2% | 0.2% | 0.3% | 0.3% | 0.3% | 0.2% | 0.3% | 0.3% | 0.3% |
| Payouts / FCF | 150.8% | 103.2% | 205.9% | 47.6% | 27.2% | 62.6% | 159.3% | 36.1% | 196.6% | 121.9% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 7.0 | 4.0 | 8.0 | 5.0 | 6.0 | 4.0 | 8.0 | 6.0 | 7.0 |
| Altman Z'' | 5.8 | 5.9 | 5.7 | 5.5 | 5.1 | 4.9 | 5.2 | 5.4 | 5.5 | 5.6 |
| Accruals ratio | β2.9% | 0.2% | β0.8% | β5.0% | β5.8% | β0.6% | 0.3% | β5.4% | β1.5% | β1.8% |
Source: SEC EDGAR XBRL filings (CIK 0000079879). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.