Patterson-UTI Energy
PTEN Nasdaq Oil & Gas Drilling Financials FY2016–FY2025
Patterson-UTI Energy's revenue fell 10.2% to $4.8 billion in fiscal 2025. Its operating margin was −0.8%, up from −16.5% a year earlier. Free cash flow was $372 million, down 25.1%. It paid out $192 million in dividends and buybacks, 52% of free cash flow. The diluted share count fell 3.5%.
What Patterson-UTI Energy does
No business description yet.
- Legal name
- PATTERSON UTI ENERGY INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- —
- Accession · CIK
- 0000889900-26-000013
0000889900
Revenue and margins
Patterson-UTI Energy had $4.8B of revenue in fiscal 2025, down 10.3% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $372M in fiscal 2025, 7.7% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Patterson-UTI Energy returned $192M to shareholders in fiscal 2025, 52% of free cash flow. The diluted share count fell 3.5%.
Value Patterson-UTI Energy yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.
Discounted cash flow
Value per share
—
Adds net cash of −$822M and divides by 383.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably Patterson-UTI Energy can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $118M | $138M | $190M | $239M | $419M |
| Debt incl. finance leases | $859M | $836M | $1.3B | $1.3B | $1.2B |
| Debt / equity | 0.5x | 0.5x | 0.3x | 0.4x | 0.4x |
| Interest coverage | −16.2x | 5.2x | 6.7x | −12.4x | −0.6x |
| Current ratio | 1.3x | 1.5x | 1.4x | 1.5x | 1.6x |
| Quick ratio | 1.2x | 1.4x | 1.2x | 1.3x | 1.5x |
| Total assets | $3.0B | $3.1B | $7.4B | $5.8B | $5.6B |
| Total liabilities | $1.3B | $1.5B | $2.6B | $2.4B | $2.3B |
| Shareholders' equity | $1.6B | $1.7B | $4.8B | $3.5B | $3.2B |
| Net debt (− = net cash) | $741M | $699M | $1.1B | $1.0B | $822M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$21.7M
7 insiders
Of sales under plans
14%
$3.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 18, 2026 | William Andrew Hendricks JRPresident & CEO, Director | Sold plan | 250,000 | $11.91 | $3.0M | Form 4 |
| Sep 2, 2026 | Robert Wayne Drummond JrDirector | Sold | 198,395 | $12.85 | $2.5M | Form 4 |
| Sep 2, 2026 | William Andrew Hendricks JRPresident & CEO, Director | Sold | 250,000 | $12.93 | $3.2M | Form 4 |
| Sep 1, 2026 | Robert Wayne Drummond JrDirector | Sold | 1,605 | $12.85 | $0.0M | Form 4 |
| Sep 1, 2026 | Seth David WexlerEVP, General Counsel&Secretary | Sold | 120,000 | $12.75 | $1.5M | Form 4 |
| Aug 25, 2026 | James Carl StewartDirector | Sold | 207,000 | $11.54 | $2.4M | Form 4 |
| Jun 8, 2026 | Forrest C RobinsonChief Accounting Officer | Sold | 13,670 | $12.01 | $0.2M | Form 4 |
| Jun 5, 2026 | William Andrew Hendricks JRPresident & CEO, Director | Sold | 200,000 | $11.64 | $2.3M | Form 4 |
| May 28, 2026 | James Michael HolcombEVP & Chief Operating Officer | Sold | 150,000 | $11.47 | $1.7M | Form 4 |
| May 5, 2026 | Cesar JaimeDirector | Sold | 10,000 | $12.29 | $0.1M | Form 4 |
| May 4, 2026 | Robert Wayne Drummond JrDirector | Sold | 61,475 | $12.02 | $0.7M | Form 4 |
| May 1, 2026 | Robert Wayne Drummond JrDirector | Sold | 322,699 | $12.04 | $3.9M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | ✓ | ✕ | ✕ |
| Cash from operations is positive | ✓ | ✓ | ✓ |
| Return on assets rose | ✓ | ✕ | ✓ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ |
| Debt fell relative to assets | ✓ | ✓ | ✕ |
| Current ratio rose | ✕ | ✓ | ✓ |
| Share count didn't rise | ✕ | ✕ | ✓ |
| Gross margin rose | — | — | — |
| Revenue rose relative to assets | ✓ | ✕ | ✓ |
| F-score | 6 / 8 | 4 / 8 | 6 / 8 |
| Accruals ratio | −14.4% | −32.4% | −18.5% |
| Altman Z'' | 2.68 | 0.45 | 1.31 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Patterson-UTI Energy PTEN | $4.6B | −10.3% | −0.9% | 7.7% | −0.8% | — | 6 | |
| Transocean RIG | $7.7B | 12.5% | −58.9% | 15.8% | −12.4% | — | 6 | Compare → |
| Helmerich & Payne HP | $3.9B | 35.9% | 0.1% | 3.1% | 0.1% | — | 4 | Compare → |
| Noble NE | $7.6B | 7.5% | 12.7% | 13.2% | 5.3% | 50.7x | 5 | Compare → |
| Valaris VAL | $6.9B | 0.3% | 20.1% | 8.6% | 14.4% | 7.3x | 7 | Compare → |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $916M | $2.4B | $3.3B | $2.5B | $1.1B | $1.4B | $2.6B | $4.1B | $5.4B | $4.8B |
| Operating income | −$456M | −$293M | −$322M | −$462M | −$892M | −$678M | $211M | $352M | −$890M | −$40.8M |
| Interest expense | $40.4M | $37.5M | $51.6M | $75.2M | $40.8M | $42.0M | $40.3M | $52.9M | $72.0M | $70.5M |
| Pretax income | −$496M | −$328M | −$367M | −$530M | −$931M | −$720M | $168M | $307M | −$957M | −$103M |
| Income tax | −$178M | −$334M | −$46.0M | −$105M | −$127M | −$62.7M | $13.2M | $61.2M | $9.5M | −$9.9M |
| Net income | −$319M | $5.9M | −$321M | −$426M | −$804M | −$655M | $155M | $246M | −$968M | −$93.6M |
| Diluted EPS | −$2.18 | $0.03 | −$1.47 | −$2.10 | −$4.27 | −$3.36 | $0.70 | $0.88 | −$2.44 | −$0.24 |
| Diluted shares | 0.15B | 0.20B | 0.22B | 0.20B | 0.19B | 0.20B | 0.22B | 0.28B | 0.40B | 0.38B |
| Cash flow | ||||||||||
| Cash from operations | $305M | $301M | $731M | $696M | $279M | $95.5M | $566M | $1.0B | $1.2B | $961M |
| Capital expenditure | $120M | $567M | $642M | $348M | $146M | $166M | $437M | $616M | $678M | $589M |
| Free cash flow | $185M | −$266M | $89.2M | $349M | $133M | −$70.8M | $129M | $390M | $497M | $372M |
| Stock-based compensation | $28.3M | $44.5M | $37.9M | $39.3M | $26.6M | $21.6M | $21.1M | $46.8M | $46.4M | $39.3M |
| Acquisitions | $0.2M | $502M | $14.2M | $0.0M | $0.0M | $29.4M | $0.0M | $65.2M | $0.0M | $0.0M |
| Share buybacks | $3.6M | $6.8M | $162M | $256M | $21.2M | $6.3M | $70.1M | $201M | $290M | $69.6M |
| Dividends paid | $23.6M | $16.3M | $30.6M | $32.4M | $18.9M | $15.6M | $43.1M | $100M | $127M | $123M |
| Dividends and buybacks | $27.2M | $23.1M | $192M | $288M | $40.0M | $21.9M | $113M | $301M | $417M | $192M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $35.2M | $42.8M | $245M | $174M | $225M | $118M | $138M | $190M | $239M | $419M |
| Total debt | $600M | $868M | $1.1B | $975M | $909M | $859M | $836M | $1.2B | $1.2B | $1.2B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $56.9M | $25.4M | $13.2M |
| Current assets | $247M | $747M | $950M | $632M | $478M | $584M | $829M | $1.5B | $1.3B | $1.4B |
| Current liabilities | $265M | $546M | $526M | $401M | $274M | $436M | $551M | $1.1B | $842M | $864M |
| Inventory | $20.2M | $69.2M | $65.6M | $36.4M | $33.1M | $42.4M | $65.4M | $181M | $167M | $160M |
| Property and equipment, net | $3.4B | $4.3B | $4.0B | $3.3B | $2.8B | $2.3B | $2.3B | $3.3B | $3.0B | $2.7B |
| Total assets | $3.8B | $5.8B | $5.5B | $4.4B | $3.3B | $3.0B | $3.1B | $7.4B | $5.8B | $5.6B |
| Total liabilities | $1.5B | $1.8B | $2.0B | $1.6B | $1.3B | $1.3B | $1.5B | $2.6B | $2.4B | $2.3B |
| Shareholders' equity | $2.2B | $4.0B | $3.5B | $2.8B | $2.0B | $1.6B | $1.7B | $4.8B | $3.5B | $3.2B |
| Margins | ||||||||||
| Operating margin | −49.8% | −12.4% | −9.7% | −18.7% | −79.4% | −49.9% | 8.0% | 8.5% | −16.5% | −0.9% |
| Net margin | −34.8% | 0.3% | −9.7% | −17.2% | −71.5% | −48.2% | 5.8% | 5.9% | −18.0% | −1.9% |
| FCF margin | 20.2% | −11.3% | 2.7% | 14.1% | 11.9% | −5.2% | 4.9% | 9.4% | 9.2% | 7.7% |
| Returns | ||||||||||
| Return on capital | −11.8% | −6.1% | −5.5% | −9.1% | −22.3% | −21.2% | 8.3% | 6.8% | −13.5% | −0.8% |
| Return on capital employed | −11.9% | −6.7% | −6.3% | −10.3% | −25.3% | −24.4% | 8.3% | 7.9% | −15.7% | −0.8% |
| Return on equity | −13.3% | 0.2% | −8.6% | −13.4% | −33.1% | −36.1% | 9.4% | 7.6% | −23.4% | −2.8% |
| Return on assets | −7.7% | 0.1% | −5.7% | −8.6% | −20.8% | −20.9% | 5.1% | 4.7% | −14.6% | −1.6% |
| Growth | ||||||||||
| Revenue growth | −51.6% | 157.3% | 41.2% | −25.7% | −54.5% | 20.7% | 95.1% | 56.6% | 29.7% | −10.3% |
| Net income growth | — | — | −5,538.6% | — | — | — | — | 59.3% | −493.0% | — |
| EPS growth | — | — | −5,000.0% | — | — | — | — | 25.7% | −377.3% | — |
| FCF growth | −27.6% | −243.8% | — | 290.9% | −61.8% | −153.1% | — | 201.6% | 27.4% | −25.1% |
| Share count change | 0.5% | 36.7% | 9.4% | −7.1% | −7.4% | 3.7% | 12.6% | 27.6% | 41.8% | −3.5% |
| Financial health | ||||||||||
| Debt / equity | 0.3x | 0.2x | 0.3x | 0.3x | 0.5x | 0.5x | 0.5x | 0.3x | 0.4x | 0.4x |
| Interest coverage | −11.3x | −7.8x | −6.3x | −6.1x | −21.9x | −16.2x | 5.2x | 6.7x | −12.4x | −0.6x |
| Current ratio | 0.9x | 1.4x | 1.8x | 1.6x | 1.8x | 1.3x | 1.5x | 1.4x | 1.5x | 1.6x |
| Quick ratio | 0.9x | 1.2x | 1.7x | 1.5x | 1.6x | 1.2x | 1.4x | 1.2x | 1.3x | 1.5x |
| Capital allocation | ||||||||||
| Capex / revenue | 13.1% | 24.1% | 19.3% | 14.1% | 12.9% | 12.3% | 16.5% | 14.9% | 12.6% | 12.2% |
| Stock comp / revenue | 3.1% | 1.9% | 1.1% | 1.6% | 2.4% | 1.6% | 0.8% | 1.1% | 0.9% | 0.8% |
| Payouts / FCF | 14.7% | — | 215.6% | 82.6% | 30.0% | — | 87.5% | 77.1% | 83.9% | 51.6% |
| Quality scores | ||||||||||
| Piotroski F-score | 3.0 | 6.0 | 3.0 | 4.0 | 4.0 | 3.0 | 7.0 | 6.0 | 4.0 | 6.0 |
| Altman Z'' | 2.5 | 3.4 | 3.0 | 2.5 | 0.7 | −0.2 | 2.1 | 2.7 | 0.5 | 1.3 |
| Accruals ratio | −15.1% | −6.2% | −18.7% | −22.6% | −28.0% | −24.0% | −13.5% | −14.4% | −32.4% | −18.5% |
Source: SEC EDGAR XBRL filings (CIK 0000889900). Data updated October 21, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.