PVH
PVH NYSE Apparel, Accessories & Luxury Goods Financials FY2016βFY2025
PVH's revenue rose 3.4% to $9.0 billion in fiscal 2025. Its operating margin was 2.6%, down from 8.9% a year earlier. Free cash flow was $538 million, down 7.5%. It paid out $585 million in dividends and buybacks, 109% of free cash flow. The diluted share count fell 14.5%.
What PVH does
No business description yet.
- Legal name
- PVH CORP.
- Fiscal year ends
- February 1, 2026
- Latest annual report
- β
- Accession Β· CIK
- 0000078239-26-000021
0000078239
Revenue and margins
PVH had $9.0B of revenue in fiscal 2025, up 3.4% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew β24.8% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $538M in fiscal 2025, 6.0% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
PVH returned $585M to shareholders in fiscal 2025, 109% of free cash flow. The diluted share count fell 14.5%.
Value PVH yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$1.6B and divides by 48.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably PVH can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.2B | $551M | $708M | $748M | $702M |
| Debt incl. finance leases | $2.4B | $2.3B | $2.2B | $2.1B | $2.3B |
| Net debt / EBITDA | 0.8x | 2.3x | 1.2x | 1.3x | 3.2x |
| Debt / equity | 0.5x | 0.5x | 0.4x | 0.4x | 0.5x |
| Interest coverage | 9.9x | 5.3x | 9.4x | 8.6x | 2.5x |
| Current ratio | 1.3x | 1.3x | 1.2x | 1.3x | 1.5x |
| Quick ratio | 0.8x | 0.6x | 0.7x | 0.7x | 0.9x |
| Total assets | $12.4B | $11.8B | $11.2B | $11.0B | $11.7B |
| Total liabilities | $7.1B | $6.8B | $6.1B | $5.9B | $6.9B |
| Shareholders' equity | $5.3B | $5.0B | $5.1B | $5.1B | $4.8B |
| Net debt (β = net cash) | $1.1B | $1.8B | $1.5B | $1.3B | $1.6B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$1.0M
1 insider
Sold, 12 months
$0.6M
1 insider
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 11, 2026 | Stefan LarssonChief Executive Officer, Director | Bought | 14,179 | $70.53 | $1.0M | Form 4 |
| Apr 17, 2026 | Mark D FischerEVP, General Counsel & Sec. | Sold | 4,739 | $93.80 | $0.4M | Form 4 |
| Apr 16, 2026 | Mark D FischerEVP, General Counsel & Sec. | Sold | 2,200 | $90.00 | $0.2M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 8 / 9 | 7 / 9 | 6 / 9 |
| Accruals ratio | β2.7% | β1.3% | β5.8% |
| Altman Z'' | 3.31 | 3.60 | 3.23 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| PVH PVH | $3.9B | 3.4% | 2.6% | 6.0% | 1.8% | β | 6 | |
| VF VFC | $6.8B | 1.1% | 6.0% | 5.8% | 9.0% | 27.0x | 7 | Compare β |
| Ralph Lauren RL | $23.1B | 14.6% | 14.5% | 9.2% | 45.4% | 23.8x | 8 | Compare β |
| Tapestry TPR | $23.2B | 14.2% | 23.9% | 22.6% | 77.9% | 15.2x | 7 | Compare β |
| Lululemon Athletica LULU | $11.2B | 4.9% | 19.9% | 8.3% | 56.8% | 8.1x | 5 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $8.2B | $8.9B | $9.7B | $9.9B | $7.1B | $9.2B | $9.0B | $9.2B | $8.7B | $9.0B |
| Gross profit | $4.4B | $4.9B | $5.3B | $5.4B | $3.8B | $5.3B | $5.1B | $5.4B | $5.1B | $5.1B |
| Operating income | $789M | $632M | $892M | $559M | β$1.1B | $1.1B | $471M | $929M | $772M | $231M |
| Interest expense | $121M | $129M | $121M | $120M | $126M | $109M | $89.6M | $99.3M | $89.8M | $94.2M |
| Pretax income | $674M | $510M | $776M | $444M | β$1.2B | $973M | $388M | $841M | $706M | $151M |
| Income tax | $126M | β$25.9M | $31.0M | $28.9M | β$55.5M | $20.7M | $188M | $177M | $107M | $126M |
| Net income | $549M | $538M | $746M | $417M | β$1.1B | $952M | $200M | $664M | $599M | $25.3M |
| Diluted EPS | $6.79 | $6.84 | $9.65 | $5.60 | β$15.96 | $13.25 | $3.03 | $10.76 | $10.56 | $0.52 |
| Diluted shares | 0.08B | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B | 0.06B | 0.06B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $903M | $644M | $853M | $1.0B | $698M | $1.1B | $39.2M | $969M | $741M | $680M |
| Capital expenditure | $247M | $358M | $380M | $345M | $227M | $268M | $290M | $245M | $159M | $142M |
| Free cash flow | $656M | $286M | $473M | $675M | $471M | $803M | β$251M | $725M | $582M | $538M |
| Depreciation and amortization | $322M | $325M | $335M | $324M | $326M | $313M | $302M | $299M | $282M | $272M |
| Stock-based compensation | $38.2M | $44.9M | $56.2M | $56.1M | $50.5M | $46.8M | $46.6M | $51.9M | $54.0M | $44.1M |
| Acquisitions | $158M | $40.1M | $15.9M | $192M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $322M | $259M | $325M | $345M | $117M | $361M | $419M | $570M | $525M | $578M |
| Dividends paid | $12.2M | $11.9M | $11.6M | $11.3M | $2.7M | $2.7M | $10.1M | $9.4M | $8.6M | $7.5M |
| Dividends and buybacks | $334M | $271M | $337M | $356M | $120M | $364M | $429M | $580M | $533M | $585M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $730M | $494M | $452M | $503M | $1.7B | $1.2B | $551M | $708M | $748M | $702M |
| Total debt | $3.2B | $3.1B | $2.8B | $2.8B | $3.6B | $2.4B | $2.3B | $2.2B | $2.1B | $2.3B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $14.5M | $13.2M | $9.2M | $11.8M | $9.7M | $5.9M | $2.7M |
| Current assets | $2.9B | $3.0B | $3.2B | $3.4B | $3.9B | $3.7B | $3.6B | $3.3B | $3.5B | $3.6B |
| Current liabilities | $1.6B | $1.9B | $1.9B | $2.4B | $2.6B | $2.8B | $2.8B | $2.8B | $2.7B | $2.4B |
| Inventory | $1.3B | $1.6B | $1.7B | $1.6B | $1.4B | $1.3B | $1.8B | $1.4B | $1.5B | $1.6B |
| Property and equipment, net | $760M | $900M | $985M | $1.0B | $943M | $906M | $904M | $863M | $741M | $673M |
| Total assets | $11.1B | $11.9B | $11.9B | $13.6B | $13.3B | $12.4B | $11.8B | $11.2B | $11.0B | $11.7B |
| Total liabilities | $6.3B | $6.3B | $6.0B | $7.8B | $8.6B | $7.1B | $6.8B | $6.1B | $5.9B | $6.9B |
| Shareholders' equity | $4.8B | $5.5B | $5.8B | $5.8B | $4.7B | $5.3B | $5.0B | $5.1B | $5.1B | $4.8B |
| Margins | ||||||||||
| Gross margin | 53.3% | 54.9% | 55.0% | 54.4% | 53.0% | 58.2% | 56.8% | 58.2% | 59.4% | 57.5% |
| Operating margin | 9.6% | 7.1% | 9.2% | 5.6% | β15.0% | 11.8% | 5.2% | 10.1% | 8.9% | 2.6% |
| EBITDA margin | 13.5% | 10.7% | 12.7% | 8.9% | β10.5% | 15.2% | 8.6% | 13.3% | 12.2% | 5.6% |
| Net margin | 6.7% | 6.0% | 7.7% | 4.2% | β15.9% | 10.4% | 2.2% | 7.2% | 6.9% | 0.3% |
| FCF margin | 8.0% | 3.2% | 4.9% | 6.8% | 6.6% | 8.8% | β2.8% | 7.9% | 6.7% | 6.0% |
| Returns | ||||||||||
| Return on capital | 8.9% | 8.2% | 10.5% | 6.4% | β11.5% | 16.1% | 3.7% | 10.9% | 10.0% | 1.8% |
| Return on capital employed | 8.5% | 6.5% | 8.9% | 5.3% | β9.8% | 10.6% | 5.1% | 10.7% | 9.3% | 2.6% |
| Return on equity | 11.7% | 10.4% | 13.1% | 7.2% | β21.6% | 19.0% | 3.9% | 13.1% | 11.7% | 0.5% |
| Return on assets | 5.1% | 4.7% | 6.3% | 3.3% | β8.4% | 7.4% | 1.7% | 5.8% | 5.4% | 0.2% |
| Growth | ||||||||||
| Revenue growth | 2.3% | 8.7% | 8.3% | 2.6% | β28.0% | 28.4% | β1.4% | 2.1% | β6.1% | 3.4% |
| Net income growth | β4.1% | β2.0% | 38.8% | β44.1% | β372.3% | β | β79.0% | 231.1% | β9.8% | β95.8% |
| EPS growth | β1.5% | 0.7% | 41.1% | β42.0% | β385.0% | β | β77.1% | 255.1% | β1.9% | β95.1% |
| FCF growth | 2.3% | β56.4% | 65.3% | 42.7% | β30.2% | 70.5% | β131.2% | β | β19.7% | β7.5% |
| Share count change | β2.7% | β2.8% | β1.7% | β3.5% | β4.6% | 1.0% | β7.9% | β6.8% | β8.1% | β14.5% |
| Financial health | ||||||||||
| Net debt / EBITDA | 2.2x | 2.7x | 1.9x | 2.6x | β | 0.8x | 2.3x | 1.2x | 1.3x | 3.2x |
| Debt / equity | 0.7x | 0.6x | 0.5x | 0.5x | 0.8x | 0.5x | 0.5x | 0.4x | 0.4x | 0.5x |
| Interest coverage | 6.5x | 4.9x | 7.4x | 4.7x | β8.5x | 9.9x | 5.3x | 9.4x | 8.6x | 2.5x |
| Current ratio | 1.8x | 1.6x | 1.7x | 1.4x | 1.5x | 1.3x | 1.3x | 1.2x | 1.3x | 1.5x |
| Quick ratio | 1.0x | 0.8x | 0.8x | 0.8x | 1.0x | 0.8x | 0.6x | 0.7x | 0.7x | 0.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.0% | 4.0% | 3.9% | 3.5% | 3.2% | 2.9% | 3.2% | 2.7% | 1.8% | 1.6% |
| Stock comp / revenue | 0.5% | 0.5% | 0.6% | 0.6% | 0.7% | 0.5% | 0.5% | 0.6% | 0.6% | 0.5% |
| Payouts / FCF | 51.0% | 94.7% | 71.2% | 52.8% | 25.5% | 45.3% | β | 80.0% | 91.6% | 108.7% |
| Quality scores | ||||||||||
| Piotroski F-score | 8.0 | 7.0 | 9.0 | 6.0 | 4.0 | 7.0 | 4.0 | 8.0 | 7.0 | 6.0 |
| Altman Z'' | 3.0 | 2.9 | 3.5 | 2.7 | 1.6 | 3.0 | 2.8 | 3.3 | 3.6 | 3.2 |
| Accruals ratio | β3.3% | β0.9% | β0.9% | β4.7% | β13.6% | β0.9% | 1.3% | β2.7% | β1.3% | β5.8% |
Source: SEC EDGAR XBRL filings (CIK 0000078239). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.