Ryder
R NYSE Cargo Ground Transportation Financials FY2016βFY2025
Ryder's revenue rose 0.2% to $12.7 billion in fiscal 2025. Its net margin was 3.9%, up from 3.9% a year earlier. Free cash flow was $459 million. It paid out $664 million in dividends and buybacks, 145% of free cash flow. The diluted share count fell 5.5%.
About these figures. Ryder's debt comes from its balance-sheet lines: its 2020 filing tags the current part separately from its long-term debt.
What Ryder does
No business description yet.
- Legal name
- RYDER SYSTEM, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000085961-26-000007
0000085961
Revenue and margins
Ryder had $12.7B of revenue in fiscal 2025, up 0.2% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 10.4% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $459M in fiscal 2025, 3.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Ryder returned $664M to shareholders in fiscal 2025, 145% of free cash flow. The diluted share count fell 5.5%.
Value Ryder yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$7.4B and divides by 41.8M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 20.7x Β· peers 31.8x Β· sector 26.0x.
Balance sheet
Cash, debt and the ratios that show how comfortably Ryder can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $234M | $267M | $204M | $154M | $198M |
| Debt incl. finance leases | $6.6B | $6.4B | $7.1B | $7.8B | $7.6B |
| Net debt / EBITDA | 2.4x | 1.9x | 2.3x | 2.3x | 2.2x |
| Debt / equity | 2.4x | 2.2x | 2.3x | 2.5x | 2.5x |
| Interest coverage | 4.2x | 6.3x | 3.1x | 2.7x | 2.7x |
| Current ratio | 0.8x | 0.7x | 0.6x | 0.8x | 0.9x |
| Quick ratio | 0.8x | 0.6x | 0.6x | 0.8x | 0.9x |
| Total assets | $13.8B | $14.4B | $15.8B | $16.7B | $16.4B |
| Total liabilities | $11.0B | $11.5B | $12.7B | $13.6B | $13.3B |
| Shareholders' equity | $2.8B | $2.9B | $3.1B | $3.1B | $3.1B |
| Net debt (β = net cash) | $6.3B | $6.1B | $6.9B | $7.6B | $7.4B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$36.7M
9 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| May 29, 2026 | Robert D FatovicEVP, CLO & Corp. Secretary | Sold | 5,000 | $249.85 | $1.2M | Form 4 |
| May 28, 2026 | Sanford J. HodesSVP, C Procur Of, Corp Dev Of | Sold | 595 | $251.95 | $0.1M | Form 4 |
| May 4, 2026 | Luis P Nieto JrDirector | Sold | 720 | $235.79 | $0.2M | Form 4 |
| Feb 25, 2026 | John J. DiezPresident and COO | Sold | 9,632 | $222.20 | $2.1M | Form 4 |
| Feb 24, 2026 | Robert E SanchezChair and CEO, Director | Sold | 41,779 | $223.30 | $9.3M | Form 4 |
| Feb 20, 2026 | Robert D FatovicEVP, CLO & Corp. Secretary | Sold | 11,640 | $222.30 | $2.6M | Form 4 |
| Feb 19, 2026 | John S. SensingPresident, Global SCS & DTS | Sold | 30,110 | $220.36 | $6.6M | Form 4 |
| Feb 19, 2026 | Rajeev RavindranEVP & CIO | Sold | 2,696 | $221.61 | $0.6M | Form 4 |
| Feb 18, 2026 | Thomas M. HavensPresident, Global FMS | Sold | 12,571 | $221.65 | $2.8M | Form 4 |
| Feb 17, 2026 | Robert D FatovicEVP, CLO & Corp. Secretary | Sold | 10,000 | $217.13 | $2.2M | Form 4 |
| Feb 17, 2026 | Sanford J. HodesSVP, C Procur Of, Corp Dev Of | Sold | 10,527 | $210.16 | $2.2M | Form 4 |
| Feb 13, 2026 | Smith E FollinDirector | Sold | 32,230 | $207.61 | $6.7M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 4 / 8 | 6 / 8 | 6 / 8 |
| Accruals ratio | β12.9% | β11.0% | β12.7% |
| Altman Z'' | 0.60 | 0.86 | 1.08 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Ryder R | $10.5B | 0.2% | β | 3.6% | 7.5% | 20.7x | 6 | |
| J.B. Hunt JBHT | $21.4B | β0.7% | 7.2% | 7.9% | 13.1% | 31.8x | 6 | Compare β |
| FedEx Freight FDXF | $16.5B | β1.1% | 6.1% | β2.4% | 13.0% | 25.1x | β | Compare β |
| XPO XPO | $21.6B | 1.1% | 8.0% | 4.0% | 9.5% | 54.2x | 5 | Compare β |
| Knight-Swift KNX | $10.0B | 0.8% | 2.9% | 16.9% | 1.6% | β | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $6.8B | $7.3B | $8.4B | $8.9B | $8.4B | $9.7B | $12.0B | $11.8B | $12.6B | $12.7B |
| Gross profit | $4.2B | $4.3B | β | β | β | β | β | β | β | β |
| Interest expense | $148M | $142M | $181M | $241M | $261M | $214M | $228M | $296M | $386M | $404M |
| Pretax income | $407M | $296M | $390M | β$42.3M | β$130M | $693M | $1.2B | $618M | $661M | $685M |
| Income tax | $142M | β$424M | $103M | β$19.0M | β$18.0M | $171M | $353M | $212M | $172M | $184M |
| Net income | $263M | $720M | $285M | β$24.4M | β$122M | $519M | $867M | $406M | $489M | $499M |
| Diluted EPS | $4.91 | $13.53 | $5.38 | β$0.47 | β$2.34 | $9.66 | $17.04 | $8.73 | $11.06 | $11.94 |
| Diluted shares | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $1.6B | $1.6B | $1.7B | $2.1B | $2.2B | $2.2B | $2.3B | $2.4B | $2.3B | $2.6B |
| Capital expenditure | $1.9B | $1.9B | $3.1B | $3.7B | $1.1B | $1.9B | $2.6B | $3.2B | $2.7B | $2.1B |
| Free cash flow | β$304M | β$232M | β$1.3B | β$1.6B | $1.0B | $234M | β$321M | β$881M | β$418M | $459M |
| Depreciation and amortization | $1.2B | $1.3B | $1.4B | $1.9B | $2.0B | $1.8B | $1.8B | $2.1B | $2.2B | $2.2B |
| Stock-based compensation | $18.7M | $19.0M | $25.0M | $25.8M | $30.0M | $47.0M | $46.0M | $44.0M | $42.0M | $39.0M |
| Acquisitions | $0.0M | $7.2M | $167M | $0.0M | $0.0M | $325M | $458M | $250M | $314M | $1.0M |
| Share buybacks | $37.3M | $78.3M | $30.8M | $27.7M | $29.0M | $57.0M | $557M | $337M | $321M | $519M |
| Dividends paid | $91.0M | $95.8M | $112M | $117M | $119M | $122M | $123M | $128M | $135M | $145M |
| Dividends and buybacks | $128M | $174M | $143M | $144M | $148M | $179M | $680M | $465M | $456M | $664M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $58.8M | $78.3M | $68.1M | $73.6M | $151M | $234M | $267M | $204M | $154M | $198M |
| Total debt | $5.4B | $5.4B | $6.6B | $7.9B | $6.6B | $6.6B | $6.4B | $7.1B | $7.8B | $7.6B |
| Finance lease liabilities | $0.0M | $0.0M | $47.5M | $51.7M | $48.4M | $44.6M | $42.0M | $49.0M | $76.0M | $113M |
| Current assets | $1.1B | $1.3B | $1.6B | $1.6B | $1.6B | $2.5B | $2.2B | $2.3B | $2.5B | $2.5B |
| Current liabilities | $1.7B | $2.0B | $2.5B | $2.6B | $2.1B | $3.2B | $3.3B | $3.6B | $3.3B | $2.8B |
| Inventory | $69.5M | $73.5M | $79.2M | $80.8M | $61.2M | $69.0M | $78.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $746M | $777M | $862M | $918M | $927M | $985M | $1.1B | $1.2B | $1.2B | $1.3B |
| Total assets | $10.9B | $11.7B | $13.3B | $14.5B | $12.9B | $13.8B | $14.4B | $15.8B | $16.7B | $16.4B |
| Total liabilities | $8.9B | $8.6B | $10.8B | $12.0B | $10.7B | $11.0B | $11.5B | $12.7B | $13.6B | $13.3B |
| Shareholders' equity | $2.1B | $2.5B | $2.5B | $2.5B | $2.3B | $2.8B | $2.9B | $3.1B | $3.1B | $3.1B |
| Margins | ||||||||||
| Gross margin | 61.9% | 59.2% | β | β | β | β | β | β | β | β |
| EBITDA margin | 25.9% | 23.4% | 23.4% | 23.4% | 25.7% | 28.0% | 26.6% | 25.5% | 25.9% | 26.3% |
| Net margin | 3.9% | 9.9% | 3.4% | β0.3% | β1.5% | 5.4% | 7.2% | 3.5% | 3.9% | 3.9% |
| FCF margin | β4.5% | β3.2% | β15.8% | β17.9% | 12.3% | 2.4% | β2.7% | β7.5% | β3.3% | 3.6% |
| Returns | ||||||||||
| Return on capital | 4.9% | 5.8% | 5.0% | 1.6% | 1.1% | 7.7% | 11.3% | 6.3% | 7.5% | 7.5% |
| Return on capital employed | 6.0% | 4.6% | 5.6% | 1.8% | 1.2% | 8.4% | 13.3% | 7.9% | 8.2% | 8.1% |
| Return on equity | 13.0% | 31.9% | 11.4% | β1.0% | β5.2% | 20.5% | 30.2% | 13.5% | 15.8% | 16.2% |
| Return on assets | 2.4% | 6.4% | 2.3% | β0.2% | β0.9% | 3.9% | 6.1% | 2.7% | 3.0% | 3.0% |
| Growth | ||||||||||
| Revenue growth | 2.8% | 7.7% | 15.6% | 6.1% | β5.7% | 14.8% | 24.3% | β1.9% | 7.2% | 0.2% |
| Net income growth | β13.7% | 173.6% | β60.5% | β108.6% | β | β | 67.1% | β53.2% | 20.4% | 2.0% |
| EPS growth | β14.0% | 175.6% | β60.2% | β108.7% | β | β | 76.4% | β48.8% | 26.7% | 8.0% |
| FCF growth | β | β | β | β | β | β77.4% | β237.2% | β | β | β |
| Share count change | 0.2% | β0.7% | β0.6% | β0.7% | 0.0% | 2.2% | β4.9% | β8.6% | β4.9% | β5.5% |
| Financial health | ||||||||||
| Net debt / EBITDA | 3.1x | 3.1x | 3.4x | 3.8x | 3.0x | 2.4x | 1.9x | 2.3x | 2.3x | 2.2x |
| Debt / equity | 2.6x | 2.2x | 2.6x | 3.2x | 2.9x | 2.4x | 2.2x | 2.3x | 2.5x | 2.5x |
| Interest coverage | 3.8x | 3.1x | 3.2x | 0.8x | 0.5x | 4.2x | 6.3x | 3.1x | 2.7x | 2.7x |
| Current ratio | 0.6x | 0.7x | 0.6x | 0.6x | 0.8x | 0.8x | 0.7x | 0.6x | 0.8x | 0.9x |
| Quick ratio | 0.6x | 0.6x | 0.6x | 0.6x | 0.8x | 0.8x | 0.6x | 0.6x | 0.8x | 0.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 28.2% | 25.6% | 36.3% | 41.9% | 13.6% | 20.1% | 21.9% | 27.5% | 21.2% | 16.9% |
| Stock comp / revenue | 0.3% | 0.3% | 0.3% | 0.3% | 0.4% | 0.5% | 0.4% | 0.4% | 0.3% | 0.3% |
| Payouts / FCF | β | β | β | β | 14.3% | 76.5% | β | β | β | 144.7% |
| Quality scores | ||||||||||
| Piotroski F-score | 4.0 | 8.0 | 5.0 | 3.0 | 4.0 | 5.0 | 7.0 | 4.0 | 6.0 | 6.0 |
| Altman Z'' | 0.8 | 0.9 | 0.6 | 0.3 | 0.5 | 0.9 | 1.0 | 0.6 | 0.9 | 1.1 |
| Accruals ratio | β12.2% | β8.0% | β11.4% | β15.6% | β16.8% | β12.4% | β10.2% | β12.9% | β11.0% | β12.7% |
Source: SEC EDGAR XBRL filings (CIK 0000085961). Data updated October 22, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.