RenaissanceRe
RNR NYSE Reinsurance Financials FY2016βFY2025
RenaissanceRe's revenue rose 9.9% to $12.8 billion in fiscal 2025. Its net margin was 20.9%, up from 16.0% a year earlier. It paid out $1.7 billion in dividends and buybacks. The diluted share count fell 9.5%.
What RenaissanceRe does
No business description yet.
- Legal name
- RENAISSANCERE HOLDINGS LTD
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0000913144-26-000012
0000913144
Revenue and margins
RenaissanceRe had $12.8B of revenue in fiscal 2025, up 9.9% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 19.3% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
RenaissanceRe returned $1.7B to shareholders in fiscal 2025. The diluted share count fell 9.5%.
Value RenaissanceRe yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $4.1B and divides by 46.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 6.3x Β· peers 10.3x Β· sector 13.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably RenaissanceRe can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $7.2B | $5.9B | $6.5B | $6.2B | $6.5B |
| Debt incl. finance leases | $1.2B | $1.2B | $2.0B | $1.9B | $2.3B |
| Net debt / EBITDA | β | β | β1.5x | β1.3x | β1.0x |
| Debt / equity | 0.2x | 0.2x | 0.2x | 0.2x | 0.2x |
| Interest coverage | β1.4x | β24.2x | 43.5x | 32.9x | 34.2x |
| Total assets | $34.0B | $36.6B | $49.0B | $50.7B | $53.8B |
| Total liabilities | $23.8B | $26.7B | $33.5B | $33.2B | $34.6B |
| Shareholders' equity | $6.6B | $5.3B | $9.5B | $10.6B | $11.6B |
| Net debt (β = net cash) | β$6.0B | β$4.7B | β$4.5B | β$4.3B | β$4.1B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$16.2M
3 insiders
Of sales under plans
78%
$12.6M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 3, 2026 | Ross CurtisEVP,Chief Portfolio Officer | Sold plan | 9,623 | $337.60 | $3.2M | Form 4 |
| Aug 26, 2026 | Ross CurtisEVP,Chief Portfolio Officer | Sold plan | 377 | $335.00 | $0.1M | Form 4 |
| Aug 24, 2026 | Ross CurtisEVP,Chief Portfolio Officer | Sold plan | 5,000 | $330.00 | $1.7M | Form 4 |
| Aug 17, 2026 | Ross CurtisEVP,Chief Portfolio Officer | Sold plan | 5,000 | $325.00 | $1.6M | Form 4 |
| Jul 28, 2026 | Robert QutubEVP, Chief Financial Officer | Sold | 5,000 | $333.03 | $1.7M | Form 4 |
| May 18, 2026 | Carol P SandersDirector | Sold | 1,479 | $297.36 | $0.4M | Form 4 |
| Feb 6, 2026 | Robert QutubEVP, Chief Financial Officer | Sold | 5,000 | $305.75 | $1.5M | Form 4 |
| Feb 5, 2026 | Ross CurtisEVP,Chief Portfolio Officer | Sold plan | 5,000 | $305.00 | $1.5M | Form 4 |
| Feb 4, 2026 | Ross CurtisEVP,Chief Portfolio Officer | Sold plan | 15,000 | $295.00 | $4.4M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | 1.5% | β4.6% | β1.9% |
| Altman Z'' | β | β | β |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| RenaissanceRe RNR | $14.6B | 9.9% | β | β | 54.2% | 6.3x | β | |
| Everest Group EG | $15.5B | 1.2% | β | β | β | 8.4x | β | Compare β |
| Reinsurance Group of America RGA | $17.4B | 7.2% | β | β | β | 11.6x | β | Compare β |
| MGIC Investment MTG | $6.1B | 0.5% | β | 70.2% | β | 9.0x | β | Compare β |
| Assurant AIZ | $14.2B | 7.9% | β | 12.5% | 17.5% | 13.6x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.7B | $2.1B | $2.1B | $4.2B | $5.2B | $5.3B | $5.1B | $9.1B | $11.7B | $12.8B |
| Interest expense | $42.1M | $44.2M | $47.1M | $58.4M | $50.5M | $47.5M | $48.3M | $73.2M | $93.8M | $121M |
| Pretax income | $630M | β$328M | $263M | $968M | $996M | β$114M | β$1.2B | $3.1B | $3.0B | $4.0B |
| Income tax | $0.3M | $26.5M | β$6.3M | $17.2M | $2.9M | β$10.7M | β$59.0M | β$510M | $32.6M | $396M |
| Net income | $503M | β$222M | $227M | $749M | $762M | β$40.2M | β$1.1B | $2.6B | $1.9B | $2.7B |
| Diluted EPS | $11.43 | β$6.15 | $4.91 | $16.29 | $15.31 | β$1.57 | β$25.50 | $52.27 | $35.21 | $56.03 |
| Diluted shares | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B |
| Cash flow | ||||||||||
| Cash from operations | $485M | $1.0B | $1.2B | $2.1B | $2.0B | $1.2B | $1.6B | $1.9B | $4.2B | $3.7B |
| Depreciation and amortization | $29.3M | $31.2M | $0.1M | β$59.0M | $16.7M | β$21.0M | β$26.9M | β$135M | $259M | β$14.1M |
| Stock-based compensation | $47.4M | $37.2M | $35.7M | $41.4M | $43.7M | $40.0M | $45.2M | $60.3M | $71.4M | $77.5M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $276M | $0.0M | $0.0M | $0.0M | $2.4B | $0.0M | $0.0M |
| Share buybacks | $309M | $189M | $0.0M | $0.0M | $62.6M | $1.0B | $167M | $0.0M | $667M | $1.6B |
| Dividends paid | $51.6M | $51.4M | $52.8M | $59.4M | $68.5M | $67.8M | $64.7M | $75.1M | $80.8M | $74.8M |
| Dividends and buybacks | $361M | $240M | $52.8M | $59.4M | $131M | $1.1B | $231M | $75.1M | $748M | $1.7B |
| Balance sheet | ||||||||||
| Cash and short-term investments | $1.8B | $2.4B | $3.7B | $5.9B | $6.7B | $7.2B | $5.9B | $6.5B | $6.2B | $6.5B |
| Total debt | $949M | $990M | $991M | $1.4B | $1.1B | $1.2B | $1.2B | $2.0B | $1.9B | $2.3B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $22.5M | $22.0M | $21.5M | $21.0M | $20.4M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Total assets | $12.4B | $15.2B | $18.7B | $26.3B | $30.8B | $34.0B | $36.6B | $49.0B | $50.7B | $53.8B |
| Total liabilities | $6.3B | $9.5B | $11.6B | $17.3B | $19.9B | $23.8B | $26.7B | $33.5B | $33.2B | $34.6B |
| Shareholders' equity | $4.9B | $4.4B | $5.0B | $6.0B | $7.6B | $6.6B | $5.3B | $9.5B | $10.6B | $11.6B |
| Margins | ||||||||||
| EBITDA margin | 40.6% | β12.0% | 14.9% | 23.0% | 20.6% | β1.7% | β23.7% | 33.4% | 28.6% | 32.1% |
| Net margin | 29.1% | β10.6% | 11.0% | 17.8% | 14.7% | β0.8% | β21.0% | 28.0% | 16.0% | 20.9% |
| Returns | ||||||||||
| Return on capital | 16.8% | β6.4% | 11.5% | β | β | β | β | β | 54.4% | 54.2% |
| Return on equity | 10.5% | β4.8% | 4.8% | 13.6% | 11.3% | β0.6% | β17.8% | 34.7% | 18.7% | 24.2% |
| Return on assets | 4.2% | β1.6% | 1.3% | 3.3% | 2.7% | β0.1% | β3.0% | 6.0% | 3.8% | 5.1% |
| Growth | ||||||||||
| Revenue growth | 14.0% | 21.8% | β1.4% | 102.5% | 23.1% | 2.0% | β4.1% | 80.5% | 28.0% | 9.9% |
| Net income growth | 16.6% | β144.2% | β | 229.3% | 1.8% | β105.3% | β | β | β27.0% | 43.4% |
| EPS growth | 23.2% | β153.8% | β | 231.8% | β6.0% | β110.3% | β | β | β32.6% | 59.1% |
| Share count change | β4.5% | β4.1% | β0.3% | 8.6% | 9.3% | β0.0% | β8.8% | 10.6% | 7.8% | β9.5% |
| Financial health | ||||||||||
| Net debt / EBITDA | β1.2x | β | β8.7x | β4.7x | β5.3x | β | β | β1.5x | β1.3x | β1.0x |
| Debt / equity | 0.2x | 0.2x | 0.2x | 0.2x | 0.2x | 0.2x | 0.2x | 0.2x | 0.2x | 0.2x |
| Interest coverage | 16.0x | β6.4x | 6.6x | 17.6x | 20.7x | β1.4x | β24.2x | 43.5x | 32.9x | 34.2x |
| Capital allocation | ||||||||||
| Stock comp / revenue | 2.7% | 1.8% | 1.7% | 1.0% | 0.8% | 0.8% | 0.9% | 0.7% | 0.6% | 0.6% |
| Quality scores | ||||||||||
| Accruals ratio | 0.2% | β9.1% | β5.9% | β6.2% | β4.3% | β3.9% | β7.6% | 1.5% | β4.6% | β1.9% |
Source: SEC EDGAR XBRL filings (CIK 0000913144). Data updated October 18, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.