Roivant Sciences
ROIV Nasdaq Biotechnology Financials FY2020–FY2025
Roivant Sciences' revenue fell 71.6% to $8 million in fiscal 2025. Its operating margin was −6,235.7%, down from −3,453.3% a year earlier. Free cash flow was −$759 million. The diluted share count fell 4.3%.
About these figures. Roivant had no borrowings after it sold Dermavant in 2024, so its debt counts as zero from fiscal 2024 (Roivant's fiscal 2025 is the year to March 2026), and with no interest expense in fiscal 2025, interest coverage is blank for that year.
What Roivant Sciences does
No business description yet.
- Legal name
- ROIVANT SCIENCES LTD.
- Fiscal year ends
- March 31, 2026
- Latest annual report
- —
- Accession · CIK
- 0001635088-26-000061
0001635088
Revenue and margins
Roivant Sciences had $8.3M of revenue in fiscal 2025, down 71.6% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was −$759M in fiscal 2025, −9,183.5% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Roivant Sciences returned $0.0M to shareholders in fiscal 2025. The diluted share count fell 4.4%.
Value Roivant Sciences yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.
Discounted cash flow
Value per share
—
Adds net cash of $4.3B and divides by 693.9M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Balance sheet
Cash, debt and the ratios that show how comfortably Roivant Sciences can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $2.1B | $1.7B | $6.5B | $4.9B | $4.3B |
| Debt incl. finance leases | $210M | $381M | $431M | $0.0M | $0.0M |
| Net debt / EBITDA | — | — | −1.3x | — | — |
| Debt / equity | 0.1x | 0.3x | 0.1x | 0.0x | 0.0x |
| Interest coverage | −192.0x | −32.4x | 129.3x | −168.3x | — |
| Current ratio | 11.6x | 6.6x | 25.2x | 33.5x | 18.4x |
| Quick ratio | 11.6x | 6.6x | 25.1x | 33.5x | 18.4x |
| Total assets | $2.6B | $2.4B | $7.2B | $5.4B | $5.7B |
| Total liabilities | $524M | $782M | $774M | $250M | $416M |
| Shareholders' equity | $1.7B | $1.2B | $6.0B | $4.7B | $4.5B |
| Net debt (− = net cash) | −$1.9B | −$1.3B | −$6.1B | −$4.9B | −$4.3B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$58.9M
4 insiders
Of sales under plans
38%
$22.4M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 20, 2026 | Eric VenkerPresident & Immunovant CEO | Sold plan | 200,000 | $35.11 | $7.0M | Form 4 |
| Sep 15, 2026 | Meghan FitzgeraldDirector | Sold plan | 5,112 | $39.74 | $0.2M | Form 4 |
| Sep 15, 2026 | Melissa B EpperlyDirector | Sold plan | 4,938 | $39.74 | $0.2M | Form 4 |
| Sep 8, 2026 | Meghan FitzgeraldDirector | Sold plan | 20,000 | $39.90 | $0.8M | Form 4 |
| Aug 28, 2026 | Eric VenkerPresident & Immunovant CEO | Sold plan | 200,000 | $35.77 | $7.2M | Form 4 |
| Aug 21, 2026 | Mayukh SukhatmePresident & CIO, Director | Sold | 144,756 | $36.48 | $5.3M | Form 4 |
| Aug 20, 2026 | Mayukh SukhatmePresident & CIO, Director | Sold | 17,519 | $37.30 | $0.7M | Form 4 |
| Aug 19, 2026 | Mayukh SukhatmePresident & CIO, Director | Sold | 172,899 | $37.17 | $6.4M | Form 4 |
| Aug 18, 2026 | Mayukh SukhatmePresident & CIO, Director | Sold | 136,942 | $36.73 | $5.0M | Form 4 |
| Aug 17, 2026 | Mayukh SukhatmePresident & CIO, Director | Sold | 284,707 | $36.25 | $10.3M | Form 4 |
| Aug 14, 2026 | Mayukh SukhatmePresident & CIO, Director | Sold | 243,177 | $36.23 | $8.8M | Form 4 |
| Jul 27, 2026 | Eric VenkerPresident & Immunovant CEO | Sold plan | 200,000 | $34.95 | $7.0M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | ✓ | ✕ | ✕ |
| Cash from operations is positive | ✕ | ✕ | ✕ |
| Return on assets rose | ✓ | ✕ | ✕ |
| Cash from operations exceeds net income | ✕ | ✕ | ✕ |
| Debt fell relative to assets | ✓ | ✓ | ✕ |
| Current ratio rose | ✓ | ✓ | ✕ |
| Share count didn't rise | ✕ | ✓ | ✓ |
| Gross margin rose | — | — | — |
| Revenue rose relative to assets | ✓ | ✕ | ✕ |
| F-score | 5 / 8 | 3 / 8 | 1 / 8 |
| Accruals ratio | 106.4% | 10.6% | 8.1% |
| Altman Z'' | 19.06 | 26.49 | 18.07 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Roivant Sciences ROIV | $26.3B | −71.6% | −6,235.7% | −9,183.5% | −62.6% | — | 1 | |
| Cytokinetics CYTK | — | 376.6% | −695.4% | −607.5% | — | — | — | Compare → |
| Ligand Pharmaceuticals LGND | $6.6B | 60.4% | 15.3% | 18.2% | 4.9% | 32.3x | 5 | Compare → |
| Krystal Biotech KRYS | $9.6B | 33.9% | 41.5% | 48.6% | 43.6% | 39.0x | 5 | Compare → |
| ADMA Biologics ADMA | $2.5B | 19.6% | 37.5% | 5.5% | 39.5% | 15.3x | 5 | Compare → |
6 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|
| Income statement | ||||||
| Revenue | $23.8M | $55.3M | $31.5M | $32.7M | $29.1M | $8.3M |
| Research and development | $237M | $483M | $454M | $440M | $550M | $682M |
| Operating income | −$1.1B | −$1.4B | −$907M | $4.5B | −$1.0B | −$515M |
| Interest expense | $2.8M | $7.0M | $28.0M | $34.8M | $6.0M | $0.0M |
| Pretax income | −$899M | −$924M | −$885M | $4.6B | −$682M | −$265M |
| Income tax | $1.7M | $0.4M | $4.1M | $21.5M | $48.2M | $133M |
| Net income | −$809M | −$845M | −$1.0B | $4.3B | −$172M | −$300M |
| Diluted EPS | −$1.28 | −$1.26 | −$1.42 | $5.23 | −$0.24 | −$0.54 |
| Diluted shares | 0.63B | 0.67B | 0.71B | 0.83B | 0.73B | 0.69B |
| Cash flow | ||||||
| Cash from operations | −$552M | −$678M | −$843M | −$765M | −$840M | −$750M |
| Capital expenditure | $5.8M | $17.4M | $12.7M | $1.4M | $4.6M | $8.2M |
| Free cash flow | −$558M | −$695M | −$856M | −$767M | −$844M | −$759M |
| Depreciation and amortization | — | $5.9M | $18.9M | $22.0M | $14.1M | $3.3M |
| Stock-based compensation | $85.0M | $565M | $218M | $200M | $289M | $346M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $1.3B | $0.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $1.3B | $0.0M |
| Balance sheet | ||||||
| Cash and short-term investments | $2.1B | $2.1B | $1.7B | $6.5B | $4.9B | $4.3B |
| Total debt | $170M | $210M | $376M | $431M | $0.0M | $0.0M |
| Finance lease liabilities | $0.0M | $0.0M | $5.7M | $0.0M | $0.0M | $0.0M |
| Current assets | $2.2B | $2.1B | $1.8B | $6.7B | $5.0B | $5.2B |
| Current liabilities | $219M | $184M | $272M | $267M | $149M | $281M |
| Inventory | $0.0M | $0.0M | $2.8M | $35.3M | $0.0M | $0.0M |
| Property and equipment, net | $14.7M | $25.9M | $39.1M | $15.3M | $12.1M | $12.0M |
| Total assets | $2.6B | $2.6B | $2.4B | $7.2B | $5.4B | $5.7B |
| Total liabilities | $528M | $524M | $782M | $774M | $250M | $416M |
| Shareholders' equity | $1.8B | $1.7B | $1.2B | $6.0B | $4.7B | $4.5B |
| Margins | ||||||
| Operating margin | −4,500.5% | −2,444.8% | −2,875.9% | 13,746.9% | −3,453.3% | −6,235.7% |
| EBITDA margin | — | −2,434.1% | −2,816.1% | 13,814.3% | −3,404.9% | −6,195.2% |
| Net margin | −3,400.9% | −1,528.9% | −3,200.2% | 13,294.2% | −592.0% | −3,629.2% |
| FCF margin | −2,344.8% | −1,257.4% | −2,715.1% | −2,343.6% | −2,905.2% | −9,183.5% |
| Returns | ||||||
| Return on capital | — | — | −286.2% | — | — | −62.6% |
| Return on capital employed | — | −56.7% | −40.1% | 99.1% | −16.4% | −9.6% |
| Return on equity | — | −48.9% | −71.7% | 122.1% | −3.2% | −6.5% |
| Return on assets | — | −32.7% | −40.6% | 90.5% | −2.7% | −5.4% |
| Growth | ||||||
| Revenue growth | — | 132.3% | −43.0% | 3.8% | −11.2% | −71.6% |
| Net income growth | — | — | — | — | −104.0% | — |
| EPS growth | — | — | — | — | −104.6% | — |
| Share count change | — | 6.3% | 6.4% | 16.6% | −12.7% | −4.4% |
| Financial health | ||||||
| Net debt / EBITDA | — | — | — | −1.3x | — | — |
| Debt / equity | 0.1x | 0.1x | 0.3x | 0.1x | 0.0x | 0.0x |
| Interest coverage | −381.2x | −192.0x | −32.4x | 129.3x | −168.3x | — |
| Current ratio | 10.0x | 11.6x | 6.6x | 25.2x | 33.5x | 18.4x |
| Quick ratio | 10.0x | 11.6x | 6.6x | 25.1x | 33.5x | 18.4x |
| Capital allocation | ||||||
| Capex / revenue | 24.4% | 31.5% | 40.3% | 4.2% | 15.8% | 99.4% |
| Stock comp / revenue | 357.0% | 1,021.9% | 690.7% | 610.2% | 994.8% | 4,190.9% |
| Quality scores | ||||||
| Piotroski F-score | — | — | 1.0 | 5.0 | 3.0 | 1.0 |
| Altman Z'' | 3.9 | 2.1 | −1.4 | 19.1 | 26.5 | 18.1 |
| Accruals ratio | — | −6.5% | −6.7% | 106.4% | 10.6% | 8.1% |
Source: SEC EDGAR XBRL filings (CIK 0001635088). Data updated October 11, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.