Range Resources
RRC NYSE Oil & Gas Exploration & Production Financials FY2016βFY2025
Range Resources' revenue rose 28.9% to $3.1 billion in fiscal 2025. Its net margin was 21.1%, up from 11.0% a year earlier. Free cash flow was $590 million, up 57.7%. It paid out $86 million in dividends and buybacks, 15% of free cash flow. The diluted share count fell 1.2%.
About these figures. Range doesn't report a gross profit; the only cost of sales its filings tag is a small line for gas it buys and resells and for its transport, so gross profit and gross margin are left blank. Capital spending is Range's additions to its natural gas properties, its main capital spending line in every year; purchases of acreage are a separate line.
What Range Resources does
No business description yet.
- Legal name
- RANGE RESOURCES CORP
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001193125-26-067292
0000315852
Revenue and margins
Range Resources had $3.1B of revenue in fiscal 2025, up 28.9% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $590M in fiscal 2025, 18.9% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Range Resources returned $85.7M to shareholders in fiscal 2025, 15% of free cash flow. The diluted share count fell 1.2%.
Value Range Resources yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$1.2B and divides by 239.8M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 12.6x Β· peers β Β· sector 17.4x.
Balance sheet
Cash, debt and the ratios that show how comfortably Range Resources can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $214M | $0.2M | $212M | $305M | $0.2M |
| Debt incl. finance leases | $2.9B | $1.8B | $1.8B | $1.7B | $1.2B |
| Net debt / EBITDA | 2.7x | 1.0x | 1.0x | 1.9x | 0.9x |
| Debt / equity | 1.4x | 0.6x | 0.5x | 0.4x | 0.3x |
| Interest coverage | 2.8x | 9.6x | 9.9x | 3.1x | 8.9x |
| Current ratio | 0.6x | 0.5x | 1.5x | 0.6x | 0.7x |
| Quick ratio | 0.6x | 0.5x | 1.5x | 0.6x | 0.7x |
| Total assets | $6.7B | $6.6B | $7.2B | $7.3B | $7.4B |
| Total liabilities | $4.6B | $3.7B | $3.4B | $3.4B | $3.1B |
| Shareholders' equity | $2.1B | $2.9B | $3.8B | $3.9B | $4.3B |
| Net debt (β = net cash) | $2.7B | $1.8B | $1.6B | $1.4B | $1.2B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$4.2M
7 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 5, 2026 | Reginal SpillerDirector | Sold | 3,500 | $40.00 | $0.1M | Form 4 |
| Apr 7, 2026 | Brenda A ClineDirector | Sold | 7,000 | $44.40 | $0.3M | Form 4 |
| Mar 30, 2026 | Dennis DegnerChief Executive Officer & Pres | Sold | 15,000 | $46.21 | $0.7M | Form 4 |
| Mar 27, 2026 | Erin W McDowellSVP & General Counsel | Sold | 8,250 | $48.00 | $0.4M | Form 4 |
| Mar 18, 2026 | Margaret K DormanDirector | Sold | 2,680 | $43.24 | $0.1M | Form 4 |
| Mar 17, 2026 | Margaret K DormanDirector | Sold | 9,820 | $43.42 | $0.4M | Form 4 |
| Mar 9, 2026 | Reginal SpillerDirector | Sold | 2,000 | $41.84 | $0.1M | Form 4 |
| Mar 2, 2026 | Ashley KavanaughVP, Principal Accting Officer | Sold | 19,376 | $41.99 | $0.8M | Form 4 |
| Mar 2, 2026 | Mark ScucchiEVP & CFO | Sold | 30,000 | $41.66 | $1.2M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 6 / 8 | 4 / 8 | 8 / 8 |
| Accruals ratio | β1.5% | β9.3% | β7.0% |
| Altman Z'' | 1.80 | 0.40 | 1.72 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Range Resources RRC | $10.8B | 28.9% | β | 18.9% | 13.7% | 12.6x | 8 | |
| SM Energy SM | $9.6B | 17.3% | 31.7% | β | 11.1% | β | 6 | Compare β |
| Murphy Oil MUR | $6.5B | β10.2% | 11.1% | 8.4% | 3.7% | 22.0x | 5 | Compare β |
| Crescent Energy CRGY | β | 22.1% | 6.4% | β | 2.3% | β | β | Compare β |
| California Resources CRC | $4.9B | 14.7% | 16.3% | 14.8% | 9.5% | β | 4 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.1B | $2.6B | $3.3B | $2.8B | $2.0B | $2.9B | $4.1B | $3.4B | $2.4B | $3.1B |
| Interest expense | $168M | $196M | $210M | $194M | $193M | $227M | $165M | $124M | $119M | $105M |
| Pretax income | β$802M | $82.1M | β$1.8B | β$2.2B | β$737M | $402M | $1.4B | $1.1B | $251M | $832M |
| Income tax | β$281M | β$251M | β$30.5M | β$500M | β$25.6M | β$9.7M | $231M | $229M | β$15.7M | $174M |
| Net income | β$521M | $333M | β$1.7B | β$1.7B | β$712M | $412M | $1.2B | $871M | $266M | $658M |
| Diluted EPS | β$2.75 | $1.34 | β$7.10 | β$6.92 | β$2.95 | $1.61 | $4.69 | $3.57 | $1.09 | $2.74 |
| Diluted shares | 0.19B | 0.25B | 0.25B | 0.25B | 0.24B | 0.25B | 0.25B | 0.24B | 0.24B | 0.24B |
| Cash flow | ||||||||||
| Cash from operations | $387M | $816M | $991M | $682M | $269M | $793M | $1.9B | $978M | $945M | $1.2B |
| Capital expenditure | $466M | $1.1B | $961M | $687M | $406M | $394M | $457M | $572M | $570M | $582M |
| Free cash flow | β$79.2M | β$332M | $29.8M | β$5.4M | β$137M | $399M | $1.4B | $406M | $374M | $590M |
| Depreciation and amortization | $567M | $689M | $658M | $1.6B | $473M | $365M | $353M | $350M | $358M | $371M |
| Stock-based compensation | $55.6M | $82.8M | β | β | β | β | β | β | β | β |
| Acquisitions | $7.2M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $16.7M | $19.8M | $19.9M | $20.1M | $0.0M | $0.0M | $38.6M | $77.2M | $77.5M | $85.7M |
| Dividends and buybacks | $16.7M | $19.8M | $19.9M | $20.1M | $0.0M | $0.0M | $38.6M | $77.2M | $77.5M | $85.7M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $0.3M | $0.4M | $0.5M | $0.5M | $0.5M | $214M | $0.2M | $212M | $305M | $0.2M |
| Total debt | $3.8B | $4.1B | $3.8B | $3.2B | $3.1B | $2.9B | $1.8B | $1.8B | $1.7B | $1.2B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $282M | $429M | $602M | $428M | $290M | $737M | $540M | $870M | $722M | $445M |
| Current liabilities | $703M | $756M | $755M | $567M | $707M | $1.2B | $1.0B | $583M | $1.3B | $661M |
| Inventory | $26.6M | $21.3M | $23.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $16.9M | $14.7M | $9.8M | $5.4M | $4.2M | $3.5M | $2.4M | $1.7M | $2.5M | $4.9M |
| Total assets | $11.3B | $11.7B | $9.7B | $6.6B | $6.1B | $6.7B | $6.6B | $7.2B | $7.3B | $7.4B |
| Total liabilities | $5.9B | $6.0B | $5.6B | $4.3B | $4.5B | $4.6B | $3.7B | $3.4B | $3.4B | $3.1B |
| Shareholders' equity | $5.4B | $5.8B | $4.1B | $2.3B | $1.6B | $2.1B | $2.9B | $3.8B | $3.9B | $4.3B |
| Margins | ||||||||||
| EBITDA margin | β6.1% | 37.0% | β27.7% | β13.4% | β3.6% | 33.9% | 46.6% | 46.7% | 30.1% | 42.0% |
| Net margin | β47.4% | 12.8% | β53.2% | β60.7% | β36.2% | 14.1% | 28.5% | 25.8% | 11.0% | 21.1% |
| FCF margin | β7.2% | β12.7% | 0.9% | β0.2% | β7.0% | 13.6% | 34.0% | 12.0% | 15.5% | 18.9% |
| Returns | ||||||||||
| Return on capital | β6.9% | 2.9% | β13.9% | β23.8% | β8.4% | 13.2% | 27.8% | 19.3% | 6.9% | 13.7% |
| Return on capital employed | β7.4% | 2.6% | β15.7% | β27.0% | β9.5% | 11.5% | 28.4% | 20.0% | 5.8% | 14.6% |
| Return on equity | β12.8% | 6.0% | β35.5% | β53.6% | β35.7% | 22.1% | 47.7% | 26.2% | 6.9% | 15.9% |
| Return on assets | β5.7% | 2.9% | β16.3% | β21.0% | β11.2% | 6.4% | 17.8% | 12.6% | 3.7% | 8.9% |
| Growth | ||||||||||
| Revenue growth | β31.2% | 137.4% | 25.7% | β13.9% | β30.4% | 48.8% | 41.5% | β18.6% | β28.4% | 28.9% |
| Net income growth | β | β | β624.2% | β | β | β | 187.4% | β26.4% | β69.4% | 147.1% |
| EPS growth | β | β | β629.9% | β | β | β | 191.3% | β23.9% | β69.5% | 151.4% |
| FCF growth | β | β | β | β118.3% | β | β | 252.5% | β71.2% | β7.9% | 57.7% |
| Share count change | 14.1% | 29.3% | 0.3% | 0.7% | β2.7% | 3.3% | β1.2% | β2.7% | 1.2% | β1.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | 4.3x | β | β | β | 2.7x | 1.0x | 1.0x | 1.9x | 0.9x |
| Debt / equity | 0.7x | 0.7x | 1.0x | 1.4x | 1.9x | 1.4x | 0.6x | 0.5x | 0.4x | 0.3x |
| Interest coverage | β3.8x | 1.4x | β7.5x | β10.4x | β2.8x | 2.8x | 9.6x | 9.9x | 3.1x | 8.9x |
| Current ratio | 0.4x | 0.6x | 0.8x | 0.8x | 0.4x | 0.6x | 0.5x | 1.5x | 0.6x | 0.7x |
| Quick ratio | 0.4x | 0.5x | 0.8x | 0.8x | 0.4x | 0.6x | 0.5x | 1.5x | 0.6x | 0.7x |
| Capital allocation | ||||||||||
| Capex / revenue | 42.4% | 44.0% | 29.3% | 24.3% | 20.6% | 13.4% | 11.0% | 16.9% | 23.6% | 18.7% |
| Stock comp / revenue | 5.1% | 3.2% | β | β | β | β | β | β | β | β |
| Payouts / FCF | β | β | 67.0% | β | β | 0.0% | 2.7% | 19.0% | 20.7% | 14.5% |
| Quality scores | ||||||||||
| Piotroski F-score | 3.0 | 7.0 | 4.0 | 3.0 | 5.0 | 7.0 | 7.0 | 6.0 | 4.0 | 8.0 |
| Altman Z'' | 0.3 | 1.1 | β1.0 | β3.3 | β2.8 | β1.1 | 0.7 | 1.8 | 0.4 | 1.7 |
| Accruals ratio | β10.0% | β4.2% | β25.5% | β29.4% | β15.4% | β6.0% | β10.3% | β1.5% | β9.3% | β7.0% |
Source: SEC EDGAR XBRL filings (CIK 0000315852). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.