Sabra Health Care REIT
SBRA Nasdaq Health Care REITs Financials FY2016βFY2025
Sabra Health Care REIT's revenue rose 10.2% to $775 million in fiscal 2025. Its net margin was 20.1%, up from 18.0% a year earlier. It paid out $290 million in dividends and buybacks. The diluted share count rose 3.6%.
What Sabra Health Care REIT does
No business description yet.
- Legal name
- SABRA HEALTH CARE REIT, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001492298-26-000008
0001492298
Revenue and margins
Sabra Health Care REIT had $775M of revenue in fiscal 2025, up 10.2% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew β4.0% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Sabra Health Care REIT returned $290M to shareholders in fiscal 2025. The diluted share count rose 3.6%.
Value Sabra Health Care REIT yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$2.5B and divides by 244.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 75.2x Β· peers 22.9x Β· sector 27.8x.
Balance sheet
Cash, debt and the ratios that show how comfortably Sabra Health Care REIT can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $112M | $49.3M | $41.3M | $60.5M | $71.5M |
| Debt incl. finance leases | $2.4B | $2.5B | $2.4B | $2.4B | $2.5B |
| Net debt / EBITDA | 6.4x | 7.8x | 7.5x | 5.7x | 5.4x |
| Debt / equity | 0.7x | 0.8x | 0.9x | 0.9x | 0.9x |
| Interest coverage | 1.8x | 1.2x | 1.2x | 2.1x | 2.4x |
| Total assets | $6.0B | $5.7B | $5.4B | $5.3B | $5.5B |
| Total liabilities | $2.6B | $2.7B | $2.6B | $2.6B | $2.7B |
| Shareholders' equity | $3.4B | $3.1B | $2.8B | $2.7B | $2.8B |
| Net debt (β = net cash) | $2.3B | $2.5B | $2.4B | $2.4B | $2.5B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$4.5M
2 insiders
Of sales under plans
93%
$4.2M
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | β5.2% | β3.4% | β3.6% |
| Altman Z'' | β | β | β |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Sabra Health Care REIT SBRA | $4.9B | 10.2% | β | β | 5.1% | 75.2x | β | |
| Healthcare Realty Trust HR | $6.1B | β6.9% | β | 10.8% | β | β | β | Compare β |
| Omega Healthcare Investors OHI | $14.6B | 13.2% | β | 67.0% | 8.8% | 16.5x | β | Compare β |
| CareTrust REIT CTRE | $8.6B | 60.8% | β | β | 9.3% | 22.9x | β | Compare β |
| American Healthcare REIT AHR | $10.2B | 9.2% | 18.4% | β | β | 78.0x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $261M | $408M | $623M | $662M | $599M | $570M | $625M | $648M | $703M | $775M |
| Interest expense | $64.9M | $88.4M | $147M | $127M | $100M | $98.6M | $106M | $113M | $115M | $113M |
| Pretax income | $71.3M | $159M | $288M | $79.2M | $156M | $80.7M | $21.7M | $18.7M | $128M | $153M |
| Income tax | $1.0M | $0.7M | $3.0M | $3.4M | $0.7M | $1.8M | $1.2M | $2.0M | $1.0M | $1.8M |
| Net income | $70.3M | $158M | $279M | $69.0M | $138M | β$113M | β$77.6M | $13.8M | $127M | $156M |
| Diluted EPS | $0.92 | $1.40 | $1.51 | $0.37 | $0.67 | β$0.52 | β$0.34 | $0.06 | $0.54 | $0.64 |
| Diluted shares | 0.07B | 0.11B | 0.18B | 0.19B | 0.21B | 0.22B | 0.23B | 0.23B | 0.24B | 0.24B |
| Cash flow | ||||||||||
| Cash from operations | $176M | $136M | $361M | $373M | $355M | $356M | $316M | $301M | $311M | $349M |
| Depreciation and amortization | $68.5M | $114M | $191M | $182M | $177M | $179M | $188M | $183M | $170M | $187M |
| Stock-based compensation | $7.5M | $8.4M | $7.6M | $9.8M | $7.9M | $7.9M | $7.5M | $7.9M | $9.0M | $11.4M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $119M | $182M | $325M | $335M | $278M | $263M | $277M | $277M | $280M | $290M |
| Dividends and buybacks | $119M | $182M | $325M | $335M | $278M | $263M | $277M | $277M | $280M | $290M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $25.7M | $519M | $50.2M | $39.1M | $59.1M | $112M | $49.3M | $41.3M | $60.5M | $71.5M |
| Total debt | $1.2B | $3.4B | $3.2B | $2.4B | $2.4B | $2.4B | $2.5B | $2.4B | $2.4B | $2.5B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Total assets | $2.3B | $7.0B | $6.7B | $6.1B | $6.0B | $6.0B | $5.7B | $5.4B | $5.3B | $5.5B |
| Total liabilities | $1.3B | $3.6B | $3.4B | $2.6B | $2.6B | $2.6B | $2.7B | $2.6B | $2.6B | $2.7B |
| Shareholders' equity | $1.0B | $3.4B | $3.3B | $3.5B | $3.4B | $3.4B | $3.1B | $2.8B | $2.7B | $2.8B |
| Margins | ||||||||||
| EBITDA margin | 78.5% | 88.5% | 100.4% | 58.5% | 72.3% | 62.9% | 50.4% | 48.6% | 58.7% | 58.5% |
| Net margin | 27.0% | 38.8% | 44.8% | 10.4% | 23.1% | β19.9% | β12.4% | 2.1% | 18.0% | 20.1% |
| Returns | ||||||||||
| Return on capital | 5.8% | 5.8% | 6.8% | 3.2% | 4.4% | 3.1% | 2.1% | 2.2% | 4.7% | 5.1% |
| Return on equity | 6.8% | 7.1% | 8.4% | 2.1% | 4.0% | β3.3% | β2.4% | 0.5% | 4.6% | 5.6% |
| Return on assets | 3.0% | 3.4% | 4.1% | 1.1% | 2.3% | β1.9% | β1.3% | 0.3% | 2.4% | 2.9% |
| Growth | ||||||||||
| Revenue growth | 9.1% | 56.7% | 52.7% | 6.2% | β9.6% | β4.9% | 9.7% | 3.6% | 8.6% | 10.2% |
| Net income growth | β11.5% | 125.4% | 76.2% | β75.3% | 100.6% | β181.8% | β | β | 821.1% | 22.8% |
| EPS growth | β17.1% | 52.2% | 7.9% | β75.5% | 81.1% | β177.6% | β | β | 800.0% | 18.5% |
| Share count change | 4.9% | 61.5% | 68.9% | 5.3% | 10.2% | 5.7% | 5.4% | 0.8% | 1.4% | 3.6% |
| Financial health | ||||||||||
| Net debt / EBITDA | 5.8x | 8.0x | 5.1x | 6.1x | 5.3x | 6.4x | 7.8x | 7.5x | 5.7x | 5.4x |
| Debt / equity | 1.2x | 1.0x | 1.0x | 0.7x | 0.7x | 0.7x | 0.8x | 0.9x | 0.9x | 0.9x |
| Interest coverage | 2.1x | 2.8x | 3.0x | 1.6x | 2.6x | 1.8x | 1.2x | 1.2x | 2.1x | 2.4x |
| Capital allocation | ||||||||||
| Stock comp / revenue | 2.9% | 2.1% | 1.2% | 1.5% | 1.3% | 1.4% | 1.2% | 1.2% | 1.3% | 1.5% |
| Quality scores | ||||||||||
| Accruals ratio | β4.5% | 0.5% | β1.2% | β4.8% | β3.6% | β7.9% | β6.7% | β5.2% | β3.4% | β3.6% |
Source: SEC EDGAR XBRL filings (CIK 0001492298). Data updated October 18, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.