Sotera Health
SHC Nasdaq Health Care Services Financials FY2019βFY2025
Sotera Health's revenue rose 5.7% to $1.2 billion in fiscal 2025. Its net margin was 6.7%, up from 4.0% a year earlier. Free cash flow was $149 million, up 230.8%. The diluted share count rose 0.5%.
About these figures. Sotera Health's income statement has no operating income line, and its 2025 10-K doesn't tag one, so 2025 operating income and operating margin are blank. Sotera Health's filings tag only its depreciation as its depreciation and amortization total in most years (its amortization of intangibles is a separate line), so depreciation and amortization, EBITDA and the ratios built on it are left blank.
What Sotera Health does
No business description yet.
- Legal name
- SOTERA HEALTH COMPANY
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001822479-26-000015
0001822479
Revenue and margins
Sotera Health had $1.2B of revenue in fiscal 2025, up 5.7% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $149M in fiscal 2025, 12.8% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Sotera Health returned $0.0M to shareholders in fiscal 2025, 0% of free cash flow. The diluted share count rose 0.5%.
Value Sotera Health yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$1.9B and divides by 286.4M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 31.8x Β· peers 37.3x Β· sector 27.9x.
Balance sheet
Cash, debt and the ratios that show how comfortably Sotera Health can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $107M | $395M | $296M | $277M | $345M |
| Debt incl. finance leases | $1.8B | $2.0B | $2.3B | $2.3B | $2.2B |
| Debt / equity | 3.1x | 5.7x | 5.2x | 5.7x | 3.7x |
| Interest coverage | 4.4x | 3.3x | 1.6x | 1.7x | 1.9x |
| Current ratio | 2.2x | 0.8x | 2.4x | 2.8x | 2.5x |
| Quick ratio | 1.8x | 0.8x | 2.2x | 2.5x | 2.2x |
| Total assets | $2.8B | $3.1B | $3.1B | $3.1B | $3.3B |
| Total liabilities | $2.2B | $2.8B | $2.7B | $2.7B | $2.7B |
| Shareholders' equity | $586M | $350M | $444M | $405M | $606M |
| Net debt (β = net cash) | $1.7B | $1.6B | $2.0B | $2.0B | $1.9B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$1.6B
8 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 17, 2026 | Michael B. Petras Jr.Executive Chairman, Director | Sold | 1,144,515 | $18.50 | $21.2M | Form 4 |
| Aug 7, 2026 | Michael P RutzPresident of Sterigenics | Sold | 150,000 | $18.84 | $2.8M | Form 4 |
| May 13, 2026 | Gtcr Fund Xi/c LpDirector, 10% owner | Sold | 12,735,301 | $15.17 | $193M | Form 4 |
| May 13, 2026 | Warburg Pincus XI L.P.Director, 10% owner | Sold | 19,102,952 | $15.17 | $290M | Form 4 |
| Mar 6, 2026 | Gtcr Co-Invest Xi LpDirector, 10% owner | Sold | 10,000,000 | $15.27 | $153M | Form 4 |
| Mar 6, 2026 | Warburg Pincus Partners II L.P.Director, 10% owner | Sold | 15,000,000 | $15.27 | $229M | Form 4 |
| Dec 8, 2025 | Michael B. Petras Jr.Chairman & CEO, Director | Sold | 750,000 | $16.45 | $12.3M | Form 4 |
| Dec 3, 2025 | Gtcr Fund Xi/a LpDirector, 10% owner | Sold | 6,480,000 | $16.33 | $106M | Form 4 |
| Dec 3, 2025 | Warburg Pincus Partners GP LLCDirector, 10% owner | Sold | 9,720,000 | $16.33 | $159M | Form 4 |
| Nov 10, 2025 | Gtcr Fund Xi/a LpDirector, 10% owner | Sold | 12,000,000 | $15.65 | $188M | Form 4 |
| Nov 10, 2025 | Warburg Pincus Partners II L.P.Director | Sold | 18,000,000 | $15.65 | $282M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 3 / 9 | 5 / 9 | 7 / 9 |
| Accruals ratio | 6.4% | β5.8% | β6.6% |
| Altman Z'' | 0.77 | 0.88 | 1.08 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Sotera Health SHC | $5.2B | 5.7% | β | 12.8% | 6.7% | 31.8x | 7 | |
| Tempus AI TEM | $13.5M | 83.4% | β19.9% | β18.8% | β | β | 5 | Compare β |
| CorVel CRVL | $4.3B | 7.0% | β | 11.5% | β | 37.3x | β | Compare β |
| Addus HomeCare ADUS | $2.3B | 23.2% | 9.7% | 7.3% | 9.4% | 21.3x | 5 | Compare β |
| Lifestance Health LFST | $5.0B | 13.9% | 1.7% | 7.7% | 1.2% | 99.5x | 7 | Compare β |
7 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|
| Income statement | |||||||
| Revenue | $778M | $818M | $932M | $1.0B | $1.0B | $1.1B | $1.2B |
| Gross profit | $395M | $444M | $519M | $557M | $577M | $602M | $646M |
| Operating income | $184M | $206M | $257M | $248M | $277M | $298M | β |
| Interest expense | $151M | $211M | $58.8M | $75.8M | $174M | $180M | $164M |
| Pretax income | β$0.9M | β$38.9M | $176M | β$243M | $106M | $114M | $148M |
| Income tax | $19.5M | β$1.4M | $58.6M | β$9.5M | $54.7M | $69.5M | $69.6M |
| Net income | β$20.8M | β$38.6M | $117M | β$234M | $51.4M | $44.4M | $77.9M |
| Diluted EPS | β$0.09 | β$0.16 | $0.41 | β$0.83 | $0.18 | $0.16 | $0.27 |
| Diluted shares | 0.23B | 0.24B | 0.28B | 0.28B | 0.28B | 0.28B | 0.29B |
| Cash flow | |||||||
| Cash from operations | $149M | $121M | $282M | $278M | β$148M | $224M | $287M |
| Capital expenditure | $57.3M | $53.5M | $102M | $182M | $215M | $179M | $138M |
| Free cash flow | $91.8M | $67.1M | $179M | $95.6M | β$363M | $45.1M | $149M |
| Stock-based compensation | $6.9M | $11.0M | $13.9M | $21.2M | $32.2M | $36.8M | $30.9M |
| Acquisitions | $0.0M | $0.0M | $13.5M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $34.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends paid | $691M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $691M | $34.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Balance sheet | |||||||
| Cash and short-term investments | $63.0M | $102M | $107M | $395M | $296M | $277M | $345M |
| Total debt | β | $1.8B | $1.7B | $1.9B | $2.2B | $2.2B | $2.1B |
| Finance lease liabilities | $0.0M | $36.1M | $42.0M | $58.7M | $72.6M | $98.2M | $97.3M |
| Current assets | β | $315M | $346M | $645M | $557M | $526M | $613M |
| Current liabilities | β | $141M | $161M | $792M | $231M | $191M | $250M |
| Inventory | $0.0M | $34.1M | $54.3M | $37.1M | $48.3M | $49.2M | $54.4M |
| Property and equipment, net | β | $610M | $651M | $775M | $947M | $1.0B | $1.1B |
| Total assets | β | $2.8B | $2.8B | $3.1B | $3.1B | $3.1B | $3.3B |
| Total liabilities | β | $2.3B | $2.2B | $2.8B | $2.7B | $2.7B | $2.7B |
| Shareholders' equity | β$641M | $452M | $586M | $350M | $444M | $405M | $606M |
| Margins | |||||||
| Gross margin | 50.8% | 54.2% | 55.7% | 55.5% | 55.0% | 54.7% | 55.5% |
| Operating margin | 23.6% | 25.2% | 27.6% | 24.7% | 26.4% | 27.1% | β |
| Net margin | β2.7% | β4.7% | 12.6% | β23.3% | 4.9% | 4.0% | 6.7% |
| FCF margin | 11.8% | 8.2% | 19.3% | 9.5% | β34.6% | 4.1% | 12.8% |
| Returns | |||||||
| Return on capital | β | β | 7.6% | 9.3% | 6.3% | 6.1% | 6.7% |
| Return on capital employed | β | β | 9.8% | 10.0% | 10.6% | 10.3% | 10.6% |
| Return on equity | β | β | 22.5% | β49.9% | 12.9% | 10.5% | 15.4% |
| Return on assets | β | β | 4.2% | β7.9% | 1.6% | 1.4% | 2.5% |
| Growth | |||||||
| Revenue growth | β | 5.1% | 13.9% | 7.8% | 4.5% | 4.9% | 5.7% |
| Net income growth | β | β | β | β299.8% | β | β13.6% | 75.6% |
| EPS growth | β | β | β | β302.4% | β | β11.1% | 68.8% |
| FCF growth | β | β26.9% | 167.4% | β46.7% | β479.5% | β | 230.8% |
| Share count change | β | 2.3% | 17.5% | 0.3% | 1.1% | 0.6% | 0.5% |
| Financial health | |||||||
| Debt / equity | β | 4.1x | 3.1x | 5.7x | 5.2x | 5.7x | 3.7x |
| Interest coverage | 1.2x | 1.0x | 4.4x | 3.3x | 1.6x | 1.7x | 1.9x |
| Current ratio | β | 2.2x | 2.2x | 0.8x | 2.4x | 2.8x | 2.5x |
| Quick ratio | β | 2.0x | 1.8x | 0.8x | 2.2x | 2.5x | 2.2x |
| Capital allocation | |||||||
| Capex / revenue | 7.4% | 6.5% | 11.0% | 18.2% | 20.5% | 16.3% | 11.9% |
| Stock comp / revenue | 0.9% | 1.3% | 1.5% | 2.1% | 3.1% | 3.3% | 2.7% |
| Payouts / FCF | 753.0% | 50.7% | 0.0% | 0.0% | β | 0.0% | 0.0% |
| Quality scores | |||||||
| Piotroski F-score | β | β | β | 3.0 | 3.0 | 5.0 | 7.0 |
| Altman Z'' | β | 0.4 | 0.8 | β0.4 | 0.8 | 0.9 | 1.1 |
| Accruals ratio | β | β | β5.9% | β17.3% | 6.4% | β5.8% | β6.6% |
Source: SEC EDGAR XBRL filings (CIK 0001822479). Data updated October 16, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.