TJX Companies
TJX NYSE Apparel Retail Financials FY2017βFY2026
TJX Companies' revenue rose 7.1% to $60.4 billion in fiscal 2026. Its net margin was 9.1%, up from 8.6% a year earlier. Free cash flow was $4.9 billion, up 17.1%. It paid out $4.4 billion in dividends and buybacks, 89% of free cash flow. The diluted share count fell 1.2%.
What TJX Companies does
No business description yet.
- Legal name
- The TJX Companies, Inc.
- Fiscal year ends
- January 31, 2026
- Latest annual report
- β
- Accession Β· CIK
- 0000109198-26-000008
0000109198
Revenue and margins
TJX Companies had $60.4B of revenue in fiscal 2026, up 7.1% on the year before.
Net income and earnings per share
From fiscal 2017 to 2026, diluted EPS grew 12.2% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $4.9B in fiscal 2026, 8.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
TJX Companies returned $4.4B to shareholders in fiscal 2026, 89% of free cash flow. The diluted share count fell 1.2%.
Value TJX Companies yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of $3.4B and divides by 1,128.0M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 26.9x Β· peers 21.2x Β· sector 17.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably TJX Companies can carry it.
| Fiscal year end | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|
| Cash and short-term investments | $6.2B | $5.5B | $5.6B | $5.3B | $6.2B |
| Debt incl. finance leases | $3.4B | $3.4B | $2.9B | $2.9B | $2.9B |
| Net debt / EBITDA | β0.5x | β0.4x | β0.4x | β0.3x | β0.4x |
| Debt / equity | 0.6x | 0.5x | 0.4x | 0.3x | 0.3x |
| Interest coverage | 36.8x | 52.0x | 73.8x | 84.1x | 93.4x |
| Current ratio | 1.3x | 1.2x | 1.2x | 1.2x | 1.1x |
| Quick ratio | 0.7x | 0.6x | 0.6x | 0.6x | 0.6x |
| Total assets | $28.5B | $28.3B | $29.7B | $31.7B | $35.8B |
| Total liabilities | $22.5B | $22.0B | $22.4B | $23.4B | $25.6B |
| Shareholders' equity | $6.0B | $6.4B | $7.3B | $8.4B | $10.2B |
| Net debt (β = net cash) | β$2.9B | β$2.1B | β$2.7B | β$2.5B | β$3.4B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$40.8M
7 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Jun 11, 2026 | Jackwyn NemerovDirector | Sold | 957 | $168.60 | $0.2M | Form 4 |
| Jun 10, 2026 | Peter BenjaminSevp, Group President | Sold | 10,926 | $165.00 | $1.8M | Form 4 |
| Jun 9, 2026 | Carol MeyrowitzExecutive Chairman, Director | Sold | 55,624 | $163.65 | $9.1M | Form 4 |
| Jun 5, 2026 | Ernie HerrmanCEO & President, Director | Sold | 10,002 | $160.68 | $1.6M | Form 4 |
| Jun 5, 2026 | John KlingerSevp, CFO | Sold | 6,235 | $160.77 | $1.0M | Form 4 |
| Jun 4, 2026 | Ernie HerrmanCEO & President, Director | Sold | 28,000 | $158.33 | $4.4M | Form 4 |
| Jun 3, 2026 | Ernie HerrmanCEO & President, Director | Sold | 29,549 | $157.46 | $4.7M | Form 4 |
| Jun 3, 2026 | Kenneth CanestrariSEVP - Group President | Sold | 31,447 | $157.50 | $5.0M | Form 4 |
| Mar 2, 2026 | Ernie HerrmanCEO & President, Director | Sold | 30,000 | $160.95 | $4.8M | Form 4 |
| Nov 21, 2025 | Amy B LaneDirector | Sold | 500 | $151.40 | $0.1M | Form 4 |
| Nov 21, 2025 | Ernie HerrmanCEO & President, Director | Sold | 24,363 | $151.31 | $3.7M | Form 4 |
| Nov 20, 2025 | Ernie HerrmanCEO & President, Director | Sold | 30,000 | $148.81 | $4.5M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY24 | FY25 | FY26 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 9 / 9 | 7 / 9 | 8 / 9 |
| Accruals ratio | β5.5% | β4.1% | β4.1% |
| Altman Z'' | 2.93 | 2.99 | 3.00 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| TJX Companies TJX | $162.0B | 7.1% | β | 8.1% | 87.1% | 26.9x | 8 | |
| Ross Stores ROST | $73.2B | 7.7% | 11.9% | 9.7% | 67.0% | 27.8x | 6 | Compare β |
| Gap GAP | $8.1B | 1.9% | 7.3% | 5.4% | 36.1% | 6.7x | 6 | Compare β |
| Burlington Stores BURL | $15.8B | 8.8% | β | 1.5% | 28.1% | 22.3x | 7 | Compare β |
| Victoria's Secret VSXY | $7.6B | 5.2% | 4.1% | 4.8% | 17.7% | 20.2x | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $33.2B | $35.9B | $39.0B | $41.7B | $32.1B | $48.6B | $49.9B | $54.2B | $56.4B | $60.4B |
| Gross profit | $9.6B | $10.4B | $11.1B | $11.9B | $7.6B | $13.8B | $13.8B | $16.3B | $17.2B | $18.7B |
| Operating income | $4.3B | $4.4B | $4.8B | β | β | β | β | β | β | β |
| Interest expense | $69.2M | $69.2M | $69.1M | $61.4M | $199M | $123M | $91.0M | $82.0M | $78.0M | $79.0M |
| Pretax income | $3.7B | $3.9B | $4.2B | $4.4B | $89.0M | $4.4B | $4.6B | $6.0B | $6.5B | $7.3B |
| Income tax | $1.4B | $1.2B | $1.1B | $1.1B | β$1.0M | $1.1B | $1.1B | $1.5B | $1.6B | $1.8B |
| Net income | $2.3B | $2.6B | $3.1B | $3.3B | $90.0M | $3.3B | $3.5B | $4.5B | $4.9B | $5.5B |
| Diluted EPS | $1.73 | $2.02 | $2.43 | $2.67 | $0.07 | $2.70 | $2.97 | $3.86 | $4.26 | $4.87 |
| Diluted shares | 1.33B | 1.29B | 1.26B | 1.23B | 1.22B | 1.22B | 1.18B | 1.16B | 1.14B | 1.13B |
| Cash flow | ||||||||||
| Cash from operations | $3.6B | $3.0B | $4.1B | $4.1B | $4.6B | $3.1B | $4.1B | $6.1B | $6.1B | $6.9B |
| Capital expenditure | $1.0B | $1.1B | $1.1B | $1.2B | $568M | $1.0B | $1.5B | $1.7B | $1.9B | $2.0B |
| Free cash flow | $2.6B | $2.0B | $3.0B | $2.8B | $4.0B | $2.0B | $2.6B | $4.3B | $4.2B | $4.9B |
| Depreciation and amortization | $659M | $726M | $820M | $867M | $871M | $868M | $887M | $964M | $1.1B | $1.2B |
| Stock-based compensation | $102M | $101M | $104M | $125M | $59.0M | $189M | $122M | $160M | $183M | $214M |
| Acquisitions | $2.3M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $1.7B | $1.6B | $2.4B | $1.6B | $202M | $2.2B | $2.3B | $2.5B | $2.5B | $2.5B |
| Dividends paid | $651M | $764M | $923M | $1.1B | $278M | $1.3B | $1.3B | $1.5B | $1.6B | $1.8B |
| Dividends and buybacks | $2.4B | $2.4B | $3.3B | $2.6B | $480M | $3.4B | $3.6B | $4.0B | $4.2B | $4.4B |
| Balance sheet | ||||||||||
| Cash and short-term investments | $3.5B | $3.3B | $3.0B | $3.2B | $10.5B | $6.2B | $5.5B | $5.6B | $5.3B | $6.2B |
| Total debt | $2.2B | $2.2B | $2.2B | $2.2B | $6.1B | $3.4B | $3.4B | $2.9B | $2.9B | $2.9B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $7.8B | $8.5B | $8.5B | $8.9B | $15.7B | $13.3B | $12.5B | $12.7B | $13.0B | $15.2B |
| Current liabilities | $4.8B | $5.1B | $5.5B | $7.2B | $10.8B | $10.5B | $10.3B | $10.5B | $11.0B | $13.4B |
| Inventory | $3.6B | $4.2B | $4.6B | $4.9B | $4.3B | $6.0B | $5.8B | $6.0B | $6.4B | $7.3B |
| Property and equipment, net | $4.5B | $5.0B | $5.3B | $5.3B | $5.0B | $5.3B | $5.8B | $6.6B | $7.3B | $8.2B |
| Total assets | $12.9B | $14.1B | $14.3B | $24.1B | $30.8B | $28.5B | $28.3B | $29.7B | $31.7B | $35.8B |
| Total liabilities | $8.4B | $8.9B | $9.3B | $18.2B | $25.0B | $22.5B | $22.0B | $22.4B | $23.4B | $25.6B |
| Shareholders' equity | $4.5B | $5.1B | $5.0B | $5.9B | $5.8B | $6.0B | $6.4B | $7.3B | $8.4B | $10.2B |
| Margins | ||||||||||
| Gross margin | 29.0% | 28.9% | 28.6% | 28.5% | 23.7% | 28.5% | 27.6% | 30.0% | 30.6% | 31.0% |
| Operating margin | 12.8% | 12.3% | 12.2% | β | β | β | β | β | β | β |
| EBITDA margin | 14.8% | 14.3% | 14.3% | 12.8% | 3.6% | 11.1% | 11.2% | 12.9% | 13.6% | 14.3% |
| Net margin | 6.9% | 7.3% | 7.9% | 7.8% | 0.3% | 6.8% | 7.0% | 8.3% | 8.6% | 9.1% |
| FCF margin | 7.8% | 5.5% | 7.6% | 6.8% | 12.4% | 4.1% | 5.3% | 8.0% | 7.5% | 8.1% |
| Returns | ||||||||||
| Return on capital | 77.9% | 80.7% | 83.5% | 72.0% | 9.0% | β | 96.7% | 103.0% | 93.9% | 87.1% |
| Return on capital employed | 56.0% | 51.6% | 53.7% | 34.7% | 1.6% | 23.8% | 26.2% | 32.4% | 32.8% | 34.2% |
| Return on equity | 52.1% | 54.0% | 60.0% | 59.5% | 1.5% | 55.5% | 56.6% | 65.5% | 62.0% | 59.1% |
| Return on assets | 18.9% | 19.4% | 21.6% | 17.0% | 0.3% | 11.1% | 12.3% | 15.4% | 15.8% | 16.3% |
| Growth | ||||||||||
| Revenue growth | 7.2% | 8.1% | 8.7% | 7.0% | β23.0% | 51.1% | 2.9% | 8.6% | 4.0% | 7.1% |
| Net income growth | 0.9% | 13.5% | 17.3% | 6.9% | β97.3% | 3,547.8% | 6.6% | 27.9% | 8.7% | 13.0% |
| EPS growth | 3.9% | 16.8% | 20.3% | 9.9% | β97.4% | 3,757.1% | 10.0% | 30.0% | 10.4% | 14.3% |
| FCF growth | 25.9% | β24.4% | 50.6% | β4.1% | 40.5% | β49.6% | 30.6% | 65.0% | β3.2% | 17.1% |
| Share count change | β2.8% | β2.8% | β2.6% | β2.6% | β0.9% | 0.1% | β3.1% | β1.6% | β1.5% | β1.2% |
| Financial health | ||||||||||
| Net debt / EBITDA | β0.3x | β0.2x | β0.1x | β0.2x | β3.8x | β0.5x | β0.4x | β0.4x | β0.3x | β0.4x |
| Debt / equity | 0.5x | 0.4x | 0.4x | 0.4x | 1.0x | 0.6x | 0.5x | 0.4x | 0.3x | 0.3x |
| Interest coverage | 61.5x | 63.6x | 68.9x | 72.8x | 1.5x | 36.8x | 52.0x | 73.8x | 84.1x | 93.4x |
| Current ratio | 1.6x | 1.7x | 1.5x | 1.2x | 1.5x | 1.3x | 1.2x | 1.2x | 1.2x | 1.1x |
| Quick ratio | 0.9x | 0.8x | 0.7x | 0.6x | 1.1x | 0.7x | 0.6x | 0.6x | 0.6x | 0.6x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.1% | 3.0% | 2.9% | 2.9% | 1.8% | 2.2% | 2.9% | 3.2% | 3.4% | 3.2% |
| Stock comp / revenue | 0.3% | 0.3% | 0.3% | 0.3% | 0.2% | 0.4% | 0.2% | 0.3% | 0.3% | 0.4% |
| Payouts / FCF | 90.4% | 122.4% | 112.4% | 92.3% | 12.0% | 170.4% | 136.8% | 91.5% | 99.1% | 88.8% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 7.0 | 6.0 | 7.0 | 5.0 | 6.0 | 6.0 | 9.0 | 7.0 | 8.0 |
| Altman Z'' | 5.5 | 5.3 | 5.2 | 2.8 | 1.9 | 2.6 | 2.6 | 2.9 | 3.0 | 3.0 |
| Accruals ratio | β10.9% | β3.1% | β7.3% | β4.1% | β16.3% | 0.8% | β2.1% | β5.5% | β4.1% | β4.1% |
Source: SEC EDGAR XBRL filings (CIK 0000109198). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.