Voya Financial
VOYA NYSE Multi-Sector Holdings Financials FY2016βFY2025
Voya Financial's revenue rose 1.7% to $8.2 billion in fiscal 2025. Its operating margin was 12.7%, up from 10.8% a year earlier. It paid out $378 million in dividends and buybacks. The diluted share count fell 3.9%.
What Voya Financial does
No business description yet.
- Legal name
- Voya Financial, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001535929-26-000043
0001535929
Revenue and margins
Voya Financial had $8.2B of revenue in fiscal 2025, up 1.7% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Voya Financial returned $378M to shareholders in fiscal 2025. The diluted share count fell 3.9%.
Value Voya Financial yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$1.4B and divides by 97.4M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 16.2x Β· peers 15.8x Β· sector 13.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably Voya Financial can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $1.5B | $1.0B | $1.1B | $1.5B | $1.3B |
| Debt incl. finance leases | $2.6B | $2.4B | $2.2B | $3.0B | $2.8B |
| Interest coverage | 20.7x | 4.3x | 8.1x | 8.5x | 9.0x |
| Total assets | $171.3B | $146.6B | $157.1B | $163.9B | $178.9B |
| Total liabilities | $161.4B | $141.6B | $151.0B | $157.9B | $171.8B |
| Shareholders' equity | $8.3B | $3.3B | $4.2B | $4.0B | $5.0B |
| Net debt (β = net cash) | $1.1B | $1.4B | $1.1B | $1.5B | $1.4B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$6.4M
4 insiders
Of sales under plans
95%
$6.1M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Aug 21, 2026 | Santhosh KeshavanSee Remarks | Sold plan | 35,587 | $98.07 | $3.5M | Form 4 |
| Jun 8, 2026 | Trevor OgleSee Remarks | Sold plan | 3,994 | $90.00 | $0.4M | Form 4 |
| Mar 2, 2026 | Trevor OgleSee Remarks | Sold plan | 1,689 | $65.00 | $0.1M | Form 4 |
| Feb 20, 2026 | Tony D OhSee Remarks | Sold | 3,515 | $73.78 | $0.3M | Form 4 |
| Feb 20, 2026 | Trevor OgleSee Remarks | Sold plan | 8,536 | $73.81 | $0.6M | Form 4 |
| Dec 12, 2025 | Michael Robert KatzSee Remarks | Sold plan | 20,600 | $75.00 | $1.5M | Form 4 |
| Nov 6, 2025 | Tony D OhSee Remarks | Sold | 717 | $71.92 | $0.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | β0.7% | β0.4% | β0.4% |
| Altman Z'' | β | β | β |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Voya Financial VOYA | $8.8B | 1.7% | 12.7% | β | β | 16.2x | β | |
| Jefferies JEF | $10.0B | 4.4% | β | β23.2% | 26.1% | 15.8x | β | Compare β |
| Berkshire Hathaway BRK-B | β | 0.0% | β | 6.7% | β | β | β | Compare β |
| American Financial Group AFG | $12.5B | β1.8% | 13.1% | β | 17.8% | 13.2x | β | Compare β |
| Nasdaq NDAQ | $57.8B | 11.7% | 28.2% | 24.1% | 9.5% | 28.0x | 9 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $8.8B | $7.2B | $7.2B | $7.5B | $7.6B | $4.2B | $5.9B | $7.3B | $8.1B | $8.2B |
| Operating income | $115M | β | β | β | β | β | β | $916M | $870M | $1.0B |
| Interest expense | $288M | $184M | $221M | $176M | $154M | $157M | $131M | $113M | $103M | $115M |
| Pretax income | $777M | $385M | $521M | $574M | $352M | $3.1B | $428M | $678M | $799M | $837M |
| Income tax | β$29.0M | $687M | $39.0M | β$217M | β$18.0M | β$34.0M | β$5.0M | β$51.0M | $57.0M | $104M |
| Net income | β$327M | β$3.0B | $762M | β$360M | β$206M | $2.4B | $510M | $625M | $667M | $654M |
| Diluted EPS | β$1.61 | β$16.25 | $4.53 | β$2.64 | β$1.84 | $18.56 | $4.30 | $5.42 | $6.17 | $6.29 |
| Diluted shares | 0.20B | 0.18B | 0.17B | 0.15B | 0.13B | 0.13B | 0.11B | 0.11B | 0.10B | 0.10B |
| Cash flow | ||||||||||
| Cash from operations | $3.7B | $1.6B | $1.9B | $1.3B | $1.4B | $22.0M | $1.4B | $1.6B | $1.3B | $1.3B |
| Capital expenditure | $66.7M | β | β | β | β | β | β | β | β | β |
| Free cash flow | $3.6B | β | β | β | β | β | β | β | β | β |
| Depreciation and amortization | $98.6M | $81.0M | β | β | β | β | β | β | β | β |
| Stock-based compensation | $99.0M | $117M | $96.0M | $98.0M | $88.0M | $88.0M | $90.0M | $126M | $96.0M | $72.0M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $2.0M | $584M | $0.0M | $224M |
| Share buybacks | $687M | $923M | $1.0B | $1.1B | $516M | $1.1B | $750M | $369M | $640M | $200M |
| Dividends paid | $8.0M | $8.0M | $6.0M | $44.0M | $36.0M | $36.0M | $83.0M | $127M | $171M | $178M |
| Dividends and buybacks | $695M | $931M | $1.0B | $1.2B | $552M | $1.1B | $833M | $496M | $811M | $378M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $2.5B | $1.3B | $1.4B | $1.2B | $1.6B | $1.5B | $1.0B | $1.1B | $1.5B | $1.3B |
| Total debt | $3.6B | $3.8B | $3.1B | $3.0B | $3.0B | $2.6B | $2.4B | $2.1B | $2.9B | $2.7B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $62.0M | $53.0M | $22.0M | $19.0M | $82.0M | $74.0M | $66.0M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Total assets | $214.6B | $222.5B | $155.4B | $169.0B | $180.5B | $171.3B | $146.6B | $157.1B | $163.9B | $178.9B |
| Total liabilities | $200.6B | $211.5B | $146.4B | $158.8B | $169.3B | $161.4B | $141.6B | $151.0B | $157.9B | $171.8B |
| Shareholders' equity | $13.0B | $10.0B | $8.2B | $9.3B | $10.1B | $8.3B | $3.3B | $4.2B | $4.0B | $5.0B |
| Margins | ||||||||||
| Operating margin | 1.3% | β | β | β | β | β | β | 12.5% | 10.8% | 12.7% |
| EBITDA margin | 2.4% | 9.0% | β | β | β | β | β | β | β | β |
| Net margin | β3.7% | β41.4% | 10.6% | β4.8% | β2.7% | 56.8% | 8.6% | 8.5% | 8.3% | 8.0% |
| FCF margin | 41.3% | β | β | β | β | β | β | β | β | β |
| Returns | ||||||||||
| Return on equity | β2.5% | β26.0% | β | β4.1% | β2.1% | 25.8% | β | β | β | β |
| Return on assets | β0.2% | β1.4% | 0.4% | β0.2% | β0.1% | 1.4% | 0.3% | 0.4% | 0.4% | 0.4% |
| Growth | ||||||||||
| Revenue growth | 0.8% | β17.7% | β0.9% | 4.4% | 2.3% | β45.4% | 42.1% | 23.9% | 9.6% | 1.7% |
| Net income growth | β180.2% | β | β | β147.2% | β | β | β78.5% | 22.6% | 6.7% | β2.0% |
| EPS growth | β189.4% | β | β | β158.3% | β | β | β76.8% | 26.1% | 13.8% | 1.9% |
| FCF growth | 13.7% | β | β | β | β | β | β | β | β | β |
| Share count change | β10.9% | β9.2% | β8.6% | β12.6% | β10.3% | β4.6% | β12.4% | β1.3% | β6.8% | β3.9% |
| Financial health | ||||||||||
| Net debt / EBITDA | 5.0x | 3.8x | β | β | β | β | β | β | β | β |
| Debt / equity | 0.3x | β | 0.4x | 0.3x | 0.3x | β | β | β | β | β |
| Interest coverage | 0.4x | 3.1x | 3.4x | 4.3x | 3.3x | 20.7x | 4.3x | 8.1x | 8.5x | 9.0x |
| Capital allocation | ||||||||||
| Capex / revenue | 0.8% | β | β | β | β | β | β | β | β | β |
| Stock comp / revenue | 1.1% | 1.6% | 1.3% | 1.3% | 1.2% | 2.1% | 1.5% | 1.7% | 1.2% | 0.9% |
| Payouts / FCF | 19.2% | β | β | β | β | β | β | β | β | β |
| Quality scores | ||||||||||
| Accruals ratio | β1.9% | β2.1% | β0.6% | β1.0% | β0.9% | 1.3% | β0.5% | β0.7% | β0.4% | β0.4% |
Source: SEC EDGAR XBRL filings (CIK 0001535929). Data updated October 18, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.