Yelp
YELP NYSE Interactive Media & Services Financials FY2016βFY2025
Yelp's revenue rose 3.8% to $1.5 billion in fiscal 2025. Its operating margin was 12.6%, up from 10.7% a year earlier. Free cash flow was $324 million, up 30.3%. It paid out $291 million in dividends and buybacks, 90% of free cash flow. The diluted share count fell 7.8%.
About these figures. Yelp has no borrowings, but its 2016 filing tags other long-term liabilities as long-term debt, so debt is left blank.
What Yelp does
No business description yet.
- Legal name
- YELP INC
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001345016-26-000019
0001345016
Revenue and margins
Yelp had $1.5B of revenue in fiscal 2025, up 3.8% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $324M in fiscal 2025, 22.1% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Yelp returned $291M to shareholders in fiscal 2025, 90% of free cash flow. The diluted share count fell 7.8%.
Value Yelp yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β and divides by 65.1M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 9.6x Β· peers 33.5x Β· sector 17.3x.
Balance sheet
Cash, debt and the ratios that show how comfortably Yelp can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $480M | $401M | $441M | $318M | $319M |
| Current ratio | 3.9x | 3.3x | 3.6x | 3.3x | 3.0x |
| Quick ratio | 3.9x | 3.3x | 3.6x | 3.3x | 3.0x |
| Total assets | $1.1B | $1.0B | $1.0B | $984M | $959M |
| Total liabilities | $299M | $306M | $265M | $240M | $248M |
| Shareholders' equity | $751M | $710M | $750M | $744M | $711M |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$2.0M
5 insiders
Of sales under plans
100%
$2.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Oct 15, 2026 | David A SchwarzbachChief Financial Officer | Sold plan | 7,500 | $20.00 | $0.2M | Form 4 |
| Sep 1, 2026 | Carmen AmaraChief People Officer | Sold plan | 500 | $22.14 | $0.0M | Form 4 |
| Aug 24, 2026 | Alexander Coleman LevyChief Technology Officer | Sold plan | 3,829 | $23.40 | $0.1M | Form 4 |
| Aug 21, 2026 | David A SchwarzbachChief Financial Officer | Sold plan | 8,809 | $23.19 | $0.2M | Form 4 |
| Aug 3, 2026 | Joseph R NachmanChief Operating Officer | Sold plan | 4,500 | $26.91 | $0.1M | Form 4 |
| Jul 2, 2026 | Carmen AmaraChief People Officer | Sold plan | 23,233 | $27.00 | $0.6M | Form 4 |
| Jul 1, 2026 | Carmen AmaraChief People Officer | Sold plan | 1,500 | $24.95 | $0.0M | Form 4 |
| Jul 1, 2026 | Joseph R NachmanChief Operating Officer | Sold plan | 4,500 | $25.00 | $0.1M | Form 4 |
| Jun 30, 2026 | Joseph R NachmanChief Operating Officer | Sold plan | 9,000 | $25.00 | $0.2M | Form 4 |
| Jun 5, 2026 | Carmen AmaraChief People Officer | Sold plan | 1,000 | $24.00 | $0.0M | Form 4 |
| Jun 1, 2026 | Carmen AmaraChief People Officer | Sold plan | 500 | $22.84 | $0.0M | Form 4 |
| Jun 1, 2026 | Christine BaroneDirector | Sold plan | 15,507 | $22.95 | $0.4M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | β20.4% | β15.3% | β23.3% |
| Altman Z'' | 3.10 | 2.93 | 2.26 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Yelp YELP | $1.1B | 3.8% | 12.6% | 22.1% | β | 9.6x | β | |
| QuinStreet QNST | $961M | 18.3% | 2.7% | 9.9% | 17.4% | 11.8x | 7 | Compare β |
| ZoomInfo GTM | $1.3B | 2.9% | 18.1% | 31.2% | 5.3% | β | 7 | Compare β |
| Tripadvisor TRIP | $1.1B | 3.1% | 4.2% | 8.6% | 8.9% | 156.8x | 6 | Compare β |
| Reddit RDDT | $29.1B | 69.4% | 20.1% | 31.1% | 119.1% | 33.6x | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $716M | $851M | $943M | $1.0B | $873M | $1.0B | $1.2B | $1.3B | $1.4B | $1.5B |
| Gross profit | $656M | $780M | $885M | $952M | $816M | $954M | $1.1B | β | β | β |
| Research and development | $133M | $171M | $206M | $226M | $230M | $265M | $295M | $321M | $311M | $298M |
| Operating income | β$2.0M | $180M | $25.9M | $35.5M | β$38.8M | $31.5M | $58.4M | $79.0M | $151M | $185M |
| Pretax income | β$0.3M | $185M | $40.0M | $49.8M | β$35.1M | $33.7M | $66.8M | $105M | $183M | $204M |
| Income tax | $1.4M | $31.5M | β$15.3M | $8.9M | β$15.7M | β$6.0M | $30.4M | $5.9M | $50.1M | $58.4M |
| Net income | β$1.7M | $153M | $55.3M | $40.9M | β$19.4M | $39.7M | $36.3M | $99.2M | $133M | $146M |
| Diluted EPS | β$0.02 | $1.76 | $0.62 | $0.52 | β$0.27 | $0.50 | $0.50 | $1.35 | $1.88 | $2.24 |
| Diluted shares | 0.08B | 0.09B | 0.09B | 0.08B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.07B |
| Cash flow | ||||||||||
| Cash from operations | $127M | $168M | $160M | $205M | $177M | $213M | $192M | $306M | $286M | $372M |
| Capital expenditure | $23.0M | $30.2M | $45.0M | $37.5M | $32.0M | $28.3M | $32.0M | $26.8M | $37.3M | $48.4M |
| Free cash flow | $104M | $137M | $115M | $167M | $145M | $184M | $160M | $279M | $248M | $324M |
| Depreciation and amortization | $35.3M | $41.2M | $42.8M | $49.4M | $50.6M | $55.7M | $44.9M | $42.2M | $40.4M | $50.1M |
| Stock-based compensation | $86.3M | $100M | $114M | $122M | $125M | $152M | $156M | $174M | $158M | $134M |
| Acquisitions | $0.0M | $50.5M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $66.2M | $0.0M |
| Share buybacks | $0.0M | $12.6M | $187M | $481M | $24.4M | $263M | $200M | $200M | $251M | $291M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $0.0M | $12.6M | $187M | $481M | $24.4M | $263M | $200M | $200M | $251M | $291M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $480M | $821M | $756M | $412M | $596M | $480M | $401M | $441M | $318M | $319M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $561M | $913M | $860M | $533M | $713M | $645M | $596M | $624M | $517M | $515M |
| Current liabilities | $60.4M | $86.2M | $64.9M | $134M | $143M | $164M | $183M | $176M | $155M | $172M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $92.4M | $104M | $115M | $111M | $102M | $83.9M | $77.2M | $68.7M | $75.7M | $91.7M |
| Total assets | $885M | $1.2B | $1.2B | $1.1B | $1.2B | $1.1B | $1.0B | $1.0B | $984M | $959M |
| Total liabilities | $78.0M | $117M | $100M | $316M | $300M | $299M | $306M | $265M | $240M | $248M |
| Shareholders' equity | $816M | $1.1B | $1.1B | $755M | $855M | $751M | $710M | $750M | $744M | $711M |
| Margins | ||||||||||
| Gross margin | 91.6% | 91.7% | 93.9% | 93.9% | 93.5% | 92.4% | 91.1% | β | β | β |
| Operating margin | β0.3% | 21.1% | 2.8% | 3.5% | β4.4% | 3.1% | 4.9% | 5.9% | 10.7% | 12.6% |
| EBITDA margin | 4.7% | 26.0% | 7.3% | 8.4% | 1.4% | 8.5% | 8.7% | 9.1% | 13.6% | 16.0% |
| Net margin | β0.2% | 18.0% | 5.9% | 4.0% | β2.2% | 3.8% | 3.1% | 7.4% | 9.4% | 9.9% |
| FCF margin | 14.5% | 16.2% | 12.2% | 16.5% | 16.6% | 17.9% | 13.4% | 20.9% | 17.6% | 22.1% |
| Returns | ||||||||||
| Return on capital employed | β0.3% | 18.3% | 2.3% | 3.5% | β4.0% | 3.3% | 6.8% | 9.5% | 18.1% | 22.9% |
| Return on equity | β0.2% | 15.9% | 5.1% | 4.5% | β2.4% | 4.9% | 5.0% | 13.6% | 17.8% | 20.0% |
| Return on assets | β0.2% | 14.5% | 4.6% | 3.6% | β1.8% | 3.6% | 3.5% | 9.8% | 13.3% | 15.0% |
| Growth | ||||||||||
| Revenue growth | 30.3% | 18.8% | 10.8% | 7.6% | β13.9% | 18.2% | 15.7% | 12.0% | 5.6% | 3.8% |
| Net income growth | β | β | β63.8% | β26.1% | β147.5% | β | β8.4% | 172.9% | 34.0% | 9.6% |
| EPS growth | β | β | β64.8% | β16.1% | β151.9% | β | 0.0% | 170.0% | 39.3% | 19.2% |
| FCF growth | 296.1% | 32.2% | β16.2% | 45.2% | β13.5% | 27.4% | β13.0% | 74.3% | β11.1% | 30.3% |
| Share count change | 3.4% | 12.9% | 1.8% | β12.1% | β6.4% | 7.7% | β6.6% | 0.3% | β4.1% | β7.8% |
| Financial health | ||||||||||
| Current ratio | 9.3x | 10.6x | 13.3x | 4.0x | 5.0x | 3.9x | 3.3x | 3.6x | 3.3x | 3.0x |
| Quick ratio | 9.3x | 10.6x | 13.3x | 4.0x | 5.0x | 3.9x | 3.3x | 3.6x | 3.3x | 3.0x |
| Capital allocation | ||||||||||
| Capex / revenue | 3.2% | 3.6% | 4.8% | 3.7% | 3.7% | 2.7% | 2.7% | 2.0% | 2.6% | 3.3% |
| Stock comp / revenue | 12.1% | 11.8% | 12.1% | 12.0% | 14.3% | 14.7% | 13.1% | 13.0% | 11.2% | 9.2% |
| Payouts / FCF | 0.0% | 9.1% | 162.6% | 287.6% | 16.9% | 142.6% | 124.8% | 71.6% | 101.0% | 89.9% |
| Quality scores | ||||||||||
| Altman Z'' | 14.4 | 15.6 | 15.7 | 3.7 | 4.5 | 3.5 | 2.5 | 3.1 | 2.9 | 2.3 |
| Accruals ratio | β15.7% | β1.4% | β8.7% | β14.6% | β17.6% | β15.7% | β15.1% | β20.4% | β15.3% | β23.3% |
Source: SEC EDGAR XBRL filings (CIK 0001345016). Data updated October 11, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.