Amn Healthcare Services
AMN NYSE Health Care Services Financials FY2016–FY2025
Amn Healthcare Services' revenue fell 8.5% to $2.7 billion in fiscal 2025. Its operating margin was −2.0%, up from −3.4% a year earlier. Free cash flow was $234 million, down 2.4%. The diluted share count rose 0.9%.
What Amn Healthcare Services does
No business description yet.
- Legal name
- AMN HEALTHCARE SERVICES, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- —
- Accession · CIK
- 0001628280-26-009918
0001142750
Revenue and margins
Amn Healthcare Services had $2.7B of revenue in fiscal 2025, down 8.5% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $234M in fiscal 2025, 8.6% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Amn Healthcare Services returned $0.0M to shareholders in fiscal 2025, 0% of free cash flow. The diluted share count rose 0.9%.
Value Amn Healthcare Services yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.
Discounted cash flow
Value per share
—
Adds net cash of −$733M and divides by 38.5M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
—
Reference multiples: today 17.8x · peers 25.8x · sector 28.4x.
Balance sheet
Cash, debt and the ratios that show how comfortably Amn Healthcare Services can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $181M | $64.5M | $32.9M | $10.6M | $34.0M |
| Debt incl. finance leases | $842M | $844M | $1.3B | $1.1B | $767M |
| Net debt / EBITDA | 1.1x | 1.0x | 2.6x | 14.7x | 7.3x |
| Debt / equity | 0.7x | 0.8x | 1.6x | 1.5x | 1.2x |
| Interest coverage | 14.0x | 16.0x | 6.3x | −1.5x | −1.2x |
| Current ratio | 1.4x | 1.3x | 1.3x | 1.1x | 0.9x |
| Quick ratio | 1.4x | 1.3x | 1.3x | 1.1x | 0.9x |
| Total assets | $3.1B | $2.9B | $2.9B | $2.4B | $2.1B |
| Total liabilities | $2.0B | $1.8B | $2.1B | $1.7B | $1.5B |
| Shareholders' equity | $1.2B | $1.0B | $831M | $707M | $642M |
| Net debt (− = net cash) | $661M | $779M | $1.3B | $1.0B | $733M |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$0.1M
1 insider
Of sales under plans
100%
$0.1M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Jun 15, 2026 | Mark G FolettaDirector | Sold plan | 3,681 | $31.07 | $0.1M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8–9 is strong, 0–2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | ✓ | ✕ | ✕ |
| Cash from operations is positive | ✓ | ✓ | ✓ |
| Return on assets rose | ✕ | ✕ | ✓ |
| Cash from operations exceeds net income | ✓ | ✓ | ✓ |
| Debt fell relative to assets | ✕ | ✓ | ✓ |
| Current ratio rose | ✓ | ✕ | ✕ |
| Share count didn't rise | ✓ | ✓ | ✕ |
| Gross margin rose | ✓ | ✕ | ✕ |
| Revenue rose relative to assets | ✕ | ✕ | ✓ |
| F-score | 6 / 9 | 4 / 9 | 5 / 9 |
| Accruals ratio | −5.6% | −17.5% | −16.2% |
| Altman Z'' | 3.23 | 2.04 | 2.07 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Amn Healthcare Services AMN | $1.9B | −8.5% | −2.0% | 8.6% | −2.8% | 17.9x | 5 | |
| Chemed CHE | $6.8B | 4.1% | 13.4% | 12.9% | 27.3% | 25.8x | 5 | Compare → |
| Hims & Hers Health HIMS | $6.4B | 59.0% | 4.5% | 2.5% | 19.0% | — | 4 | Compare → |
| Concentra Group Holdings Parent CON | $5.0B | 13.9% | 15.4% | 9.1% | 14.9% | 25.3x | 5 | Compare → |
| Alignment Healthcare ALHC | $1.7B | 46.1% | 0.4% | 2.9% | — | 42.4x | 5 | Compare → |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $1.9B | $2.0B | $2.1B | $2.2B | $2.4B | $4.0B | $5.2B | $3.8B | $3.0B | $2.7B |
| Gross profit | $620M | $644M | $696M | $744M | $792M | $1.3B | $1.7B | $1.2B | $919M | $774M |
| Operating income | $192M | $212M | $203M | $177M | $149M | $478M | $647M | $338M | −$103M | −$55.5M |
| Interest expense | $15.5M | $19.7M | $16.1M | $28.4M | $57.7M | $34.1M | $40.4M | $54.1M | $69.9M | $45.6M |
| Pretax income | $176M | $193M | $187M | $149M | $91.5M | $444M | $607M | $284M | −$173M | −$101M |
| Income tax | $70.3M | $60.2M | $44.9M | $34.5M | $20.9M | $117M | $163M | $73.6M | −$25.6M | −$5.4M |
| Net income | $106M | $133M | $142M | $114M | $70.7M | $327M | $444M | $211M | −$147M | −$95.7M |
| Diluted EPS | $2.15 | $2.68 | $2.91 | $2.40 | $1.48 | $6.81 | $9.90 | $5.36 | −$3.85 | −$2.48 |
| Diluted shares | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B |
| Cash flow | ||||||||||
| Cash from operations | $134M | $161M | $227M | $225M | $257M | $305M | $654M | $372M | $320M | $270M |
| Capital expenditure | $22.0M | $26.5M | $35.2M | $35.2M | $37.7M | $53.6M | $75.8M | $104M | $80.9M | $35.6M |
| Free cash flow | $112M | $134M | $192M | $190M | $219M | $252M | $578M | $268M | $240M | $234M |
| Depreciation and amortization | $29.6M | $32.3M | $41.2M | $58.5M | $94.2M | $104M | $137M | $161M | $174M | $157M |
| Stock-based compensation | $11.4M | $10.2M | $10.8M | $16.2M | $20.5M | $25.2M | $30.1M | $18.0M | $23.3M | $30.7M |
| Acquisitions | $217M | $0.0M | $217M | $248M | $477M | $41.3M | $69.6M | $292M | $0.0M | $0.0M |
| Share buybacks | $13.3M | $20.2M | $67.0M | $18.7M | $0.0M | $2.7M | $577M | $425M | $0.0M | $0.0M |
| Dividends paid | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Dividends and buybacks | $13.3M | $20.2M | $67.0M | $18.7M | $0.0M | $2.7M | $577M | $425M | $0.0M | $0.0M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $10.6M | $15.1M | $13.9M | $83.0M | $29.2M | $181M | $64.5M | $32.9M | $10.6M | $34.0M |
| Total debt | $359M | $320M | $441M | $617M | $858M | $842M | $844M | $1.3B | $1.1B | $767M |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $451M | $474M | $482M | $561M | $534M | $1.3B | $1.1B | $842M | $595M | $545M |
| Current liabilities | $275M | $265M | $307M | $378M | $423M | $969M | $858M | $656M | $546M | $578M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Property and equipment, net | $60.0M | $73.4M | $90.4M | $105M | $116M | $127M | $149M | $191M | $186M | $136M |
| Total assets | $1.2B | $1.3B | $1.5B | $1.9B | $2.4B | $3.1B | $2.9B | $2.9B | $2.4B | $2.1B |
| Total liabilities | $738M | $691M | $854M | $1.2B | $1.5B | $2.0B | $1.8B | $2.1B | $1.7B | $1.5B |
| Shareholders' equity | $449M | $563M | $639M | $737M | $820M | $1.2B | $1.0B | $831M | $707M | $642M |
| Margins | ||||||||||
| Gross margin | 32.6% | 32.4% | 32.6% | 33.5% | 33.1% | 32.9% | 32.7% | 33.0% | 30.8% | 28.4% |
| Operating margin | 10.1% | 10.7% | 9.5% | 8.0% | 6.2% | 12.0% | 12.3% | 8.9% | −3.4% | −2.0% |
| EBITDA margin | 11.6% | 12.3% | 11.4% | 10.6% | 10.2% | 14.6% | 15.0% | 13.2% | 2.4% | 3.7% |
| Net margin | 5.6% | 6.7% | 6.6% | 5.1% | 3.0% | 8.2% | 8.5% | 5.6% | −4.9% | −3.5% |
| FCF margin | 5.9% | 6.7% | 9.0% | 8.5% | 9.2% | 6.3% | 11.0% | 7.1% | 8.0% | 8.6% |
| Returns | ||||||||||
| Return on capital | 17.5% | 17.6% | 15.9% | 11.6% | 7.9% | 20.3% | 26.0% | 12.8% | −4.2% | −2.8% |
| Return on capital employed | 24.9% | 22.4% | 18.7% | 12.9% | 8.6% | 23.4% | 30.9% | 15.8% | −5.0% | −3.3% |
| Return on equity | 26.6% | 26.2% | 23.6% | 16.6% | 9.1% | 33.0% | 40.3% | 22.5% | −19.1% | −14.2% |
| Return on assets | 10.2% | 10.9% | 10.3% | 6.7% | 3.3% | 11.9% | 14.8% | 7.3% | −5.5% | −4.2% |
| Growth | ||||||||||
| Revenue growth | 30.0% | 4.5% | 7.4% | 4.0% | 7.7% | 66.5% | 31.6% | −27.7% | −21.3% | −8.5% |
| Net income growth | 29.2% | 25.3% | 6.9% | −19.6% | −38.0% | 363.3% | 35.6% | −52.6% | −169.8% | — |
| EPS growth | 28.0% | 24.7% | 8.6% | −17.5% | −38.3% | 360.1% | 45.4% | −45.9% | −171.8% | — |
| FCF growth | 282.1% | 19.7% | 43.1% | −1.1% | 15.5% | 14.9% | 129.5% | −53.5% | −10.8% | −2.4% |
| Share count change | 0.9% | 0.3% | −1.5% | −2.2% | 0.2% | 0.7% | −6.6% | −12.3% | −2.9% | 0.9% |
| Financial health | ||||||||||
| Net debt / EBITDA | 1.6x | 1.3x | 1.8x | 2.3x | 3.4x | 1.1x | 1.0x | 2.6x | 14.7x | 7.3x |
| Debt / equity | 0.8x | 0.6x | 0.7x | 0.8x | 1.1x | 0.7x | 0.8x | 1.6x | 1.5x | 1.2x |
| Interest coverage | 12.4x | 10.8x | 12.6x | 6.2x | 2.6x | 14.0x | 16.0x | 6.3x | −1.5x | −1.2x |
| Current ratio | 1.6x | 1.8x | 1.6x | 1.5x | 1.3x | 1.4x | 1.3x | 1.3x | 1.1x | 0.9x |
| Quick ratio | 1.6x | 1.8x | 1.6x | 1.5x | 1.3x | 1.4x | 1.3x | 1.3x | 1.1x | 0.9x |
| Capital allocation | ||||||||||
| Capex / revenue | 1.2% | 1.3% | 1.7% | 1.6% | 1.6% | 1.3% | 1.5% | 2.7% | 2.7% | 1.3% |
| Stock comp / revenue | 0.6% | 0.5% | 0.5% | 0.7% | 0.9% | 0.6% | 0.6% | 0.5% | 0.8% | 1.1% |
| Payouts / FCF | 11.9% | 15.1% | 34.9% | 9.9% | 0.0% | 1.1% | 99.8% | 158.2% | 0.0% | 0.0% |
| Quality scores | ||||||||||
| Piotroski F-score | 6.0 | 5.0 | 7.0 | 5.0 | 3.0 | 6.0 | 6.0 | 6.0 | 4.0 | 5.0 |
| Altman Z'' | 2.7 | 3.5 | 3.1 | 2.6 | 2.0 | 3.3 | 4.0 | 3.2 | 2.0 | 2.1 |
| Accruals ratio | −2.7% | −2.3% | −6.2% | −6.5% | −8.7% | 0.8% | −7.0% | −5.6% | −17.5% | −16.2% |
Source: SEC EDGAR XBRL filings (CIK 0001142750). Data updated October 22, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.