CNO Financial Group
CNO NYSE Life & Health Insurance Financials FY2016βFY2025
CNO Financial Group's revenue rose 0.8% to $4.5 billion in fiscal 2025. Its operating margin was 12.3%, about the same as 12.4% a year earlier. It paid out $398 million in dividends and buybacks. The diluted share count fell 7.7%.
What CNO Financial Group does
No business description yet.
- Legal name
- CNO Financial Group, Inc.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001224608-26-000017
0001224608
Revenue and margins
CNO Financial Group had $4.5B of revenue in fiscal 2025, up 0.9% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 1.5% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
CNO Financial Group returned $398M to shareholders in fiscal 2025. The diluted share count fell 7.7%.
Value CNO Financial Group yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β and divides by 99.8M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 18.4x Β· peers 10.6x Β· sector 13.7x.
Balance sheet
Cash, debt and the ratios that show how comfortably CNO Financial Group can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $732M | $645M | $889M | $2.0B | $984M |
| Interest coverage | 5.4x | 3.4x | 1.9x | 2.2x | 2.4x |
| Total assets | $36.2B | $33.1B | $35.0B | $37.8B | $38.8B |
| Total liabilities | $30.9B | $31.4B | $32.8B | $35.3B | $36.2B |
| Shareholders' equity | $3.7B | $1.8B | $2.2B | $2.5B | $2.6B |
| Net debt (β = net cash) | β | β | β | β | β |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$7.6M
5 insiders
Of sales under plans
100%
$7.6M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Sep 16, 2026 | Jeremy D. WilliamsChief Actuary | Sold plan | 4,362 | $55.71 | $0.2M | Form 4 |
| Sep 15, 2026 | Jeremy D. WilliamsChief Actuary | Sold plan | 4,420 | $55.27 | $0.2M | Form 4 |
| Sep 2, 2026 | Jeanne L. LinnenbringerChief Operations Officer | Sold plan | 3,919 | $55.11 | $0.2M | Form 4 |
| Sep 2, 2026 | Karen J. DeToroPresident, Worksite Division | Sold plan | 5,964 | $55.12 | $0.3M | Form 4 |
| Sep 1, 2026 | Jeanne L. LinnenbringerChief Operations Officer | Sold plan | 4,060 | $54.73 | $0.2M | Form 4 |
| Sep 1, 2026 | Karen J. DeToroPresident, Worksite Division | Sold plan | 9,336 | $54.74 | $0.5M | Form 4 |
| Aug 31, 2026 | Jeanne L. LinnenbringerChief Operations Officer | Sold plan | 6,560 | $54.99 | $0.4M | Form 4 |
| Aug 31, 2026 | Karen J. DeToroPresident, Worksite Division | Sold plan | 9,374 | $54.98 | $0.5M | Form 4 |
| Jul 1, 2026 | Rocco F. Tarasi IIIChief Marketing Officer | Sold plan | 1,891 | $51.31 | $0.1M | Form 4 |
| Jun 30, 2026 | Gary C. BhojwaniChief Executive Officer, Director | Sold plan | 86,048 | $51.48 | $4.4M | Form 4 |
| Jun 11, 2026 | Rocco F. Tarasi IIIChief Marketing Officer | Sold plan | 5,750 | $50.00 | $0.3M | Form 4 |
| Jun 10, 2026 | Rocco F. Tarasi IIIChief Marketing Officer | Sold plan | 3,308 | $49.00 | $0.2M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | β0.9% | β0.6% | β1.2% |
| Altman Z'' | β | β | β |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| CNO Financial Group CNO | $5.1B | 0.9% | 12.3% | β | β | 18.4x | β | |
| Globe Life GL | $12.2B | 3.7% | β | 20.9% | 16.0% | 10.3x | β | Compare β |
| Primerica PRI | $8.6B | 6.6% | β | β | 34.5% | 11.0x | β | Compare β |
| Brighthouse Financial BHF | $2.6B | 43.2% | β | β | β | 3.6x | β | Compare β |
| Unum UNM | $14.4B | 1.5% | β | 4.3% | 7.6% | 21.0x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $4.0B | $4.3B | $4.3B | $4.0B | $3.8B | $4.1B | $3.6B | $4.1B | $4.4B | $4.5B |
| Operating income | β | $455M | $381M | $368M | $464M | $515M | $467M | $460M | $551M | $553M |
| Interest expense | $116M | $124M | $150M | $152M | $109M | $95.4M | $137M | $239M | $254M | $231M |
| Pretax income | $353M | $481M | β$265M | $274M | $344M | $733M | $817M | $357M | $540M | $293M |
| Income tax | β$5.0M | $305M | $50.2M | β$135M | $42.5M | $163M | $186M | $80.3M | $119M | $64.1M |
| Net income | $358M | $176M | β$315M | $409M | $302M | $570M | $631M | $277M | $421M | $229M |
| Diluted EPS | $2.01 | $1.02 | β$1.90 | $2.61 | $2.11 | $4.35 | $5.36 | $2.40 | $3.89 | $2.30 |
| Diluted shares | 0.18B | 0.17B | 0.17B | 0.16B | 0.14B | 0.13B | 0.12B | 0.12B | 0.11B | 0.10B |
| Cash flow | ||||||||||
| Cash from operations | $776M | $633M | $318M | $697M | $736M | $598M | $495M | $583M | $628M | $676M |
| Depreciation and amortization | $275M | $265M | $292M | $268M | $304M | $237M | $249M | $267M | $292M | $319M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $210M | $168M | $108M | $255M | $268M | $408M | $190M | $166M | $300M | $331M |
| Dividends paid | $54.8M | $59.6M | $64.8M | $67.1M | $67.0M | $65.7M | $64.8M | $68.1M | $67.7M | $66.2M |
| Dividends and buybacks | $265M | $228M | $173M | $322M | $335M | $474M | $255M | $234M | $368M | $398M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $668M | $757M | $657M | $655M | $992M | $732M | $645M | $889M | $2.0B | $984M |
| Total debt | $913M | $915M | $917M | β | β | β | β | β | β | β |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Total assets | $32.0B | $33.1B | $31.4B | $33.6B | $35.3B | $36.2B | $33.1B | $35.0B | $37.8B | $38.8B |
| Total liabilities | $27.5B | $28.3B | $28.1B | $29.0B | $29.9B | $30.9B | $31.4B | $32.8B | $35.3B | $36.2B |
| Shareholders' equity | $4.5B | $4.8B | $3.4B | $4.7B | $5.5B | $3.7B | $1.8B | $2.2B | $2.5B | $2.6B |
| Margins | ||||||||||
| Operating margin | β | 10.6% | 8.8% | 9.2% | 12.1% | 12.5% | 13.1% | 11.1% | 12.4% | 12.3% |
| EBITDA margin | 18.7% | 16.8% | 15.6% | 15.8% | 20.1% | 18.2% | 20.0% | 17.5% | 19.0% | 19.4% |
| Net margin | 9.0% | 4.1% | β7.3% | 10.2% | 7.9% | 13.8% | 17.6% | 6.7% | 9.5% | 5.1% |
| Returns | ||||||||||
| Return on capital | 10.4% | 4.7% | 7.0% | β | β | β | β | β | β | β |
| Return on equity | 8.3% | 3.8% | β7.7% | 10.2% | 5.9% | 12.4% | 23.1% | 13.9% | 17.8% | 8.9% |
| Return on assets | 1.1% | 0.5% | β1.0% | 1.3% | 0.9% | 1.6% | 1.8% | 0.8% | 1.2% | 0.6% |
| Growth | ||||||||||
| Revenue growth | 4.5% | 7.8% | 0.4% | β6.9% | β4.9% | 7.9% | β13.2% | 15.9% | 7.3% | 0.9% |
| Net income growth | 32.3% | β51.0% | β279.4% | β | β26.3% | 89.0% | 10.6% | β56.2% | 52.2% | β45.5% |
| EPS growth | 44.6% | β49.3% | β286.3% | β | β19.2% | 106.2% | 23.2% | β55.2% | 62.1% | β40.9% |
| Share count change | β8.6% | β3.5% | β3.9% | β5.0% | β8.9% | β8.4% | β10.2% | β2.2% | β6.1% | β7.7% |
| Financial health | ||||||||||
| Net debt / EBITDA | 0.3x | 0.2x | 0.4x | β | β | β | β | β | β | β |
| Debt / equity | 0.2x | 0.2x | 0.3x | β | β | β | β | β | β | β |
| Interest coverage | 4.0x | 3.7x | 2.5x | 2.4x | 4.3x | 5.4x | 3.4x | 1.9x | 2.2x | 2.4x |
| Quality scores | ||||||||||
| Accruals ratio | β1.3% | β1.4% | β2.0% | β0.9% | β1.3% | β0.1% | 0.4% | β0.9% | β0.6% | β1.2% |
Source: SEC EDGAR XBRL filings (CIK 0001224608). Data updated October 18, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.