J.B. Hunt
JBHT Nasdaq Cargo Ground Transportation Financials FY2016βFY2025
J.B. Hunt's revenue fell 0.7% to $12.0 billion in fiscal 2025. Its operating margin was 7.2%, up from 6.9% a year earlier. Free cash flow was $948 million, up 53.4%. It paid out $1.1 billion in dividends and buybacks, 115% of free cash flow. The diluted share count fell 4.9%.
What J.B. Hunt does
No business description yet.
- Legal name
- J.B. HUNT TRANSPORT SERVICES, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001437749-26-005294
0000728535
Revenue and margins
J.B. Hunt had $12.0B of revenue in fiscal 2025, down 0.7% on the year before.
Net income and earnings per share
From fiscal 2016 to 2025, diluted EPS grew 5.4% a year. Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was $948M in fiscal 2025, 7.9% of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
J.B. Hunt returned $1.1B to shareholders in fiscal 2025, 115% of free cash flow. The diluted share count fell 4.9%.
Value J.B. Hunt yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$1.4B and divides by 97.7M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 31.8x Β· peers 25.1x Β· sector 26.0x.
Balance sheet
Cash, debt and the ratios that show how comfortably J.B. Hunt can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $356M | $51.9M | $53.3M | $47.0M | $17.3M |
| Debt incl. finance leases | $945M | $1.3B | $1.3B | $978M | $1.5B |
| Net debt / EBITDA | 0.4x | 0.6x | 0.7x | 0.6x | 0.9x |
| Debt / equity | 0.3x | 0.3x | 0.3x | 0.2x | 0.4x |
| Interest coverage | 22.6x | 26.0x | 15.1x | 10.5x | 11.5x |
| Current ratio | 1.3x | 1.4x | 1.4x | 1.1x | 0.8x |
| Quick ratio | 1.3x | 1.4x | 1.3x | 1.0x | 0.8x |
| Total assets | $6.8B | $7.8B | $8.6B | $8.3B | $7.9B |
| Total liabilities | $3.7B | $4.1B | $4.5B | $4.3B | $4.4B |
| Shareholders' equity | $3.1B | $3.7B | $4.1B | $4.0B | $3.6B |
| Net debt (β = net cash) | $590M | $1.2B | $1.3B | $931M | $1.4B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.0M
0 insiders
Sold, 12 months
$7.1M
10 insiders
Of sales under plans
0%
$0.0M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| Jun 5, 2026 | Brian WebbEVP- Final Mile Services | Sold | 1,500 | $284.01 | $0.4M | Form 4 |
| Jun 5, 2026 | David KeefauverEVP of People | Sold | 703 | $285.13 | $0.2M | Form 4 |
| May 19, 2026 | Spencer FrazierEVP of Sales and Marketing | Sold | 2,000 | $258.20 | $0.5M | Form 4 |
| May 15, 2026 | Bradley W. HicksPresident of DCS | Sold | 7,644 | $261.91 | $2.0M | Form 4 |
| May 14, 2026 | Darren P. FieldEVP and President Intermodal | Sold | 4,000 | $254.49 | $1.0M | Form 4 |
| Apr 22, 2026 | Nicholas HobbsEVP and COO | Sold | 1,272 | $250.75 | $0.3M | Form 4 |
| Apr 21, 2026 | James K ThompsonDirector | Sold | 1,000 | $254.28 | $0.3M | Form 4 |
| Feb 27, 2026 | Jennifer BoattiniSR VP Legal/General Counsel | Sold | 2,238 | $232.00 | $0.5M | Form 4 |
| Feb 11, 2026 | James K ThompsonDirector | Sold | 2,300 | $230.75 | $0.5M | Form 4 |
| Feb 6, 2026 | Albert Brad DelcoEVP & CFO | Sold | 1,000 | $227.25 | $0.2M | Form 4 |
| Feb 4, 2026 | Bradley W. HicksPresident of DCS | Sold | 4,028 | $225.13 | $0.9M | Form 4 |
| Feb 4, 2026 | John KuhlowChief Accounting Officer | Sold | 1,000 | $225.68 | $0.2M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | 5 / 8 | 5 / 8 | 6 / 8 |
| Accruals ratio | β12.4% | β10.8% | β13.3% |
| Altman Z'' | 4.78 | 4.62 | 4.53 |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| J.B. Hunt JBHT | $21.4B | β0.7% | 7.2% | 7.9% | 13.1% | 31.8x | 6 | |
| Ryder R | $10.5B | 0.2% | β | 3.6% | 7.5% | 20.7x | 6 | Compare β |
| FedEx Freight FDXF | $16.5B | β1.1% | 6.1% | β2.4% | 13.0% | β | β | Compare β |
| XPO XPO | $21.6B | 1.1% | 8.0% | 4.0% | 9.5% | 54.2x | 5 | Compare β |
| Knight-Swift KNX | $10.0B | 0.8% | 2.9% | 16.9% | 1.6% | β | 6 | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | $6.6B | $7.2B | $8.6B | $9.2B | $9.6B | $12.2B | $14.8B | $12.8B | $12.1B | $12.0B |
| Operating income | $721M | $624M | $681M | $734M | $713M | $1.0B | $1.3B | $993M | $831M | $865M |
| Interest expense | $25.3M | $28.8M | $40.4M | $54.7M | $47.6M | $46.3M | $51.2M | $65.9M | $79.0M | $75.2M |
| Pretax income | $696M | $595M | $641M | $681M | $666M | $1,000M | $1.3B | $935M | $760M | $794M |
| Income tax | $264M | β$91.0M | $151M | $165M | $160M | $239M | $312M | $207M | $189M | $196M |
| Net income | $432M | $686M | $490M | $516M | $506M | $761M | $969M | $728M | $571M | $598M |
| Diluted EPS | $3.81 | $6.18 | $4.43 | $4.77 | $4.74 | $7.14 | $9.21 | $6.97 | $5.56 | $6.12 |
| Diluted shares | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B |
| Cash flow | ||||||||||
| Cash from operations | $854M | $855M | $1.1B | $1.1B | $1.1B | $1.2B | $1.8B | $1.7B | $1.5B | $1.7B |
| Capital expenditure | $638M | $527M | $996M | $854M | $739M | $948M | $1.5B | $1.9B | $865M | $731M |
| Free cash flow | $216M | $328M | $92.2M | $244M | $384M | $276M | $236M | β$118M | $618M | $948M |
| Depreciation and amortization | $362M | $384M | $436M | $499M | $527M | $557M | $645M | $738M | $761M | $715M |
| Stock-based compensation | $40.6M | $38.3M | $47.4M | $53.3M | $60.7M | $61.5M | $77.5M | $79.2M | $65.7M | $71.8M |
| Acquisitions | $0.0M | $137M | $0.0M | $116M | $12.1M | $0.0M | $118M | $85.0M | $3.8M | $0.0M |
| Share buybacks | $250M | $180M | $150M | $276M | $92.5M | $152M | $300M | $160M | $514M | $923M |
| Dividends paid | $99.0M | $101M | $105M | $112M | $114M | $124M | $167M | $174M | $176M | $171M |
| Dividends and buybacks | $349M | $281M | $255M | $387M | $207M | $276M | $467M | $333M | $689M | $1.1B |
| Balance sheet | ||||||||||
| Cash and short-term investments | $6.4M | $14.6M | $7.6M | $35.0M | $313M | $356M | $51.9M | $53.3M | $47.0M | $17.3M |
| Total debt | $986M | $1.1B | $1.1B | $1.3B | $1.3B | $945M | $1.3B | $1.3B | $978M | $1.5B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Current assets | $1.1B | $1.3B | $1.5B | $1.5B | $1.8B | $2.3B | $2.2B | $2.0B | $1.8B | $1.6B |
| Current liabilities | $695M | $922M | $1.4B | $1.0B | $1.1B | $1.7B | $1.6B | $1.5B | $1.7B | $1.9B |
| Inventory | $18.6M | $20.7M | $22.0M | $21.1M | $23.8M | $25.0M | $40.6M | $42.2M | $41.7M | $42.2M |
| Property and equipment, net | $2.8B | $3.0B | $3.4B | $3.6B | $3.7B | $4.1B | $5.0B | $5.8B | $5.7B | $5.5B |
| Total assets | $4.0B | $4.5B | $5.1B | $5.5B | $5.9B | $6.8B | $7.8B | $8.6B | $8.3B | $7.9B |
| Total liabilities | $2.5B | $2.6B | $3.0B | $3.2B | $3.3B | $3.7B | $4.1B | $4.5B | $4.3B | $4.4B |
| Shareholders' equity | $1.4B | $1.8B | $2.1B | $2.3B | $2.6B | $3.1B | $3.7B | $4.1B | $4.0B | $3.6B |
| Margins | ||||||||||
| Operating margin | 11.0% | 8.7% | 7.9% | 8.0% | 7.4% | 8.6% | 9.0% | 7.7% | 6.9% | 7.2% |
| EBITDA margin | 16.5% | 14.0% | 13.0% | 13.5% | 12.9% | 13.2% | 13.3% | 13.5% | 13.2% | 13.2% |
| Net margin | 6.6% | 9.6% | 5.7% | 5.6% | 5.3% | 6.3% | 6.5% | 5.7% | 4.7% | 5.0% |
| FCF margin | 3.3% | 4.6% | 1.1% | 2.7% | 4.0% | 2.3% | 1.6% | β0.9% | 5.1% | 7.9% |
| Returns | ||||||||||
| Return on capital | 21.9% | 23.5% | 16.9% | 16.4% | 15.2% | 21.8% | 23.5% | 15.1% | 12.1% | 13.1% |
| Return on capital employed | 22.7% | 18.4% | 18.7% | 18.0% | 15.4% | 21.1% | 23.6% | 14.9% | 12.1% | 13.7% |
| Return on equity | 31.8% | 42.2% | 24.9% | 23.6% | 20.8% | 26.6% | 28.6% | 18.7% | 14.1% | 15.8% |
| Return on assets | 11.4% | 16.3% | 10.3% | 9.8% | 8.9% | 12.0% | 13.3% | 8.9% | 6.8% | 7.4% |
| Growth | ||||||||||
| Revenue growth | 5.9% | 9.7% | 19.8% | 6.4% | 5.1% | 26.3% | 21.7% | β13.4% | β5.8% | β0.7% |
| Net income growth | 1.1% | 58.8% | β28.7% | 5.5% | β2.0% | 50.4% | 27.4% | β24.9% | β21.6% | 4.8% |
| EPS growth | 4.1% | 62.2% | β28.3% | 7.7% | β0.6% | 50.6% | 29.0% | β24.3% | β20.2% | 10.1% |
| FCF growth | 45.6% | 52.2% | β71.9% | 164.9% | 57.4% | β28.1% | β14.6% | β149.9% | β | 53.4% |
| Share count change | β2.9% | β2.0% | β0.6% | β1.9% | β1.4% | β0.2% | β1.2% | β0.8% | β1.6% | β4.9% |
| Financial health | ||||||||||
| Net debt / EBITDA | 0.9x | 1.1x | 1.0x | 1.0x | 0.8x | 0.4x | 0.6x | 0.7x | 0.6x | 0.9x |
| Debt / equity | 0.7x | 0.6x | 0.6x | 0.6x | 0.5x | 0.3x | 0.3x | 0.3x | 0.2x | 0.4x |
| Interest coverage | 28.5x | 21.7x | 16.9x | 13.4x | 15.0x | 22.6x | 26.0x | 15.1x | 10.5x | 11.5x |
| Current ratio | 1.5x | 1.5x | 1.1x | 1.4x | 1.7x | 1.3x | 1.4x | 1.4x | 1.1x | 0.8x |
| Quick ratio | 1.5x | 1.4x | 1.1x | 1.4x | 1.7x | 1.3x | 1.4x | 1.3x | 1.0x | 0.8x |
| Capital allocation | ||||||||||
| Capex / revenue | 9.7% | 7.3% | 11.6% | 9.3% | 7.7% | 7.8% | 10.4% | 14.5% | 7.2% | 6.1% |
| Stock comp / revenue | 0.6% | 0.5% | 0.6% | 0.6% | 0.6% | 0.5% | 0.5% | 0.6% | 0.5% | 0.6% |
| Payouts / FCF | 161.7% | 85.7% | 277.0% | 158.7% | 53.8% | 99.9% | 197.7% | β | 111.6% | 115.5% |
| Quality scores | ||||||||||
| Piotroski F-score | 4.0 | 7.0 | 6.0 | 5.0 | 6.0 | 7.0 | 7.0 | 5.0 | 5.0 | 6.0 |
| Altman Z'' | 5.1 | 5.1 | 4.5 | 4.9 | 5.2 | 5.2 | 5.3 | 4.8 | 4.6 | 4.5 |
| Accruals ratio | β11.1% | β4.0% | β12.5% | β11.0% | β10.8% | β7.3% | β11.1% | β12.4% | β10.8% | β13.3% |
Source: SEC EDGAR XBRL filings (CIK 0000728535). Data updated October 23, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.