Skip to content
stoqly

KeyCorp

KEY NYSE Regional Banks Financials FY2016–FY2025

KeyCorp's revenue rose 62.6% to $7.5 billion in fiscal 2025. Net income was $1.8 billion. Its return on equity was 9.5%, up from −1.0% a year earlier. Its efficiency ratio was 62.6%, down from 98.4% a year earlier. It paid out $1.1 billion in dividends and buybacks. The diluted share count rose 16.7%.

Last close · Oct 23, 2026

$21.08

0.6%
Value it Compare
Revenue Total sales reported in the income statement.
$7.5B
62.7% vs prior year
Efficiency ratio Noninterest expense as a share of revenue. Lower is better for banks.
62.6%
35.8 pts
Net income Profit after all expenses, interest and tax.
$1.8B
Return on equity Net income as a share of average shareholders' equity.
9.5%
10.5 pts
Market cap Last close times the latest diluted share count, so it is approximate.
$23.4B
Oct 23 close
P/E Last close divided by diluted earnings per share over the last four quarters.
12.3x
On $1.72 EPS (TTM)

About these figures. Loans in 2020 and 2021 come from KeyCorp's loans net of the allowance for losses under another label its filings used in those years.

What KeyCorp does

No business description yet.

Legal name
KeyCorp
Fiscal year ends
December 31, 2025
Latest annual report
—
Accession · CIK
0001628280-26-010546
0000091576

Revenue and margins

KeyCorp had $7.5B of revenue in fiscal 2025, up 62.7% on the year before.

Revenue
Revenue
Net interest income share and efficiency ratio
Net interest share Efficiency ratio
Net interest income share and efficiency ratio
Net interest share Efficiency ratio

Net income and earnings per share

From fiscal 2016 to 2025, diluted EPS grew 7.4% a year. Loss periods are shown in red.

Net income
Net income
Diluted EPS
Diluted EPS

Returns and efficiency

For banks, return on equity and the efficiency ratio (costs as a share of revenue) say most about how well the business runs.

Return on equity, return on tangible equity and efficiency ratio
ROE ROTE Efficiency ratio

Dividends, buybacks and share count

KeyCorp returned $1.1B to shareholders in fiscal 2025. The diluted share count rose 16.7%.

Dividends and buybacks
Dividends Buybacks
Dividends and buybacks
Dividends Buybacks
Diluted shares outstanding (annual)

Value KeyCorp yourself

Change the assumptions and see what they imply per share. These are models, not forecasts or price targets — the answer depends entirely on what you put in.

Earnings multiple

Value per share

—

Reference multiples: today 12.3x · peers 13.1x · sector 13.7x.

Balance sheet

Loans, deposits and capital at each fiscal year end.

Loans and deposits
Loans Deposits
Fiscal year endFY21FY22FY23FY24FY25
Loans, net $100.8B$118.1B$111.1B$102.9B$105.1B
Deposits $152.6B$142.6B$145.6B$149.8B$148.7B
Loans / deposits 66.1%82.8%76.3%68.7%70.7%
Total assets $186.3B$189.8B$188.3B$187.2B$184.4B
Shareholders' equity $17.4B$13.5B$14.6B$18.2B$20.4B
Goodwill $2.7B$2.8B$2.8B$2.8B$2.8B
Intangible assets $130M$94.0M$55.0M$27.0M$8.0M
Provision / loans −0.4%0.5%0.4%0.3%0.5%

Insider trades

Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.

Bought, 12 months

$0.0M

0 insiders

Sold, 12 months

$5.2M

5 insiders

Of sales under plans

0%

$0.0M

DateInsiderTradeSharesPriceValueFiling
Jul 22, 2026 Mohit RamaniChief Risk Officer Sold 25,000 $22.74 $0.6M Form 4
Jun 3, 2026 Elizabeth R. GileDirector Sold 23,946 $20.88 $0.5M Form 4
May 8, 2026 Angela G MagoChief Human Resources Officer Sold 22,826 $21.66 $0.5M Form 4
Feb 6, 2026 Andrew J Paine IIIHead of Institutional Bank Sold 65,961 $23.23 $1.5M Form 4
Jan 29, 2026 Angela G MagoChief Human Resources Officer Sold 62,850 $21.55 $1.4M Form 4
Jan 22, 2026 Trina M EvansDirector, Corporate Center Sold 32,695 $21.74 $0.7M Form 4

Similar companies

Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.

CompanyMarket capGrowthOp. marginFCF marginROICP/EF-score
KeyCorp KEY $23.4B 62.7% — — — 12.3x —
Regions Financial RF $25.5B 6.3% — — — 11.6x — Compare →
Huntington Bancshares HBAN $23.7B 10.6% — — — 12.1x — Compare →
Citizens Financial Group CFG $28.5B 5.6% — — — 14.2x — Compare →
Fifth Third Bancorp FITB $35.6B 6.4% — — — 18.1x — Compare →

10 years of figures

US$ millions unless stated. Hover a ratio's name for its definition.

Download CSV
Fiscal yearFY16FY17FY18FY19FY20FY21FY22FY23FY24FY25
Income statement
Revenue $5.0B $6.3B $6.5B $6.4B $6.7B $7.3B $7.3B $6.4B $4.6B $7.5B
Net interest income $2.9B $3.8B $3.9B $3.9B $4.0B $4.1B $4.5B $3.9B $3.8B $4.6B
Noninterest income $2.1B $2.5B $2.5B $2.5B $2.7B $3.2B $2.7B $2.5B $809M $2.8B
Noninterest expense $3.8B $4.1B $4.0B $3.9B $4.1B $4.4B $4.4B $4.7B $4.5B $4.7B
Provision for credit losses $266M $229M $246M $445M $1.0B −$418M $502M $489M $335M $471M
Pretax income $968M $1.9B $2.2B $2.0B $1.6B $3.3B $2.3B $1.2B −$306M $2.3B
Income tax $179M $637M $344M $314M $227M $642M $422M $196M −$143M $476M
Net income $791M $1.3B $1.9B $1.7B $1.3B $2.6B $1.9B $967M −$161M $1.8B
Net income to common $754M $1.2B $1.8B $1.6B $1.2B $2.5B $1.8B $824M −$304M $1.7B
Diluted EPS $0.80 $1.13 $1.71 $1.62 $1.27 $2.63 $1.93 $0.88 −$0.32 $1.52
Diluted shares 0.94B 1.09B 1.05B 1.00B 0.97B 0.96B 0.93B 0.93B 0.95B 1.11B
Cash flow
Stock-based compensation $99.0M $100M $99.0M $96.0M $101M $104M $120M $121M $104M $132M
Share buybacks $140M $664M $1.1B $835M $134M $585M $0.0M $0.0M $0.0M $0.0M
Dividends paid $335M $480M $656M $804M $829M $823M $854M $911M $927M $1.1B
Dividends and buybacks $475M $1.1B $1.8B $1.6B $963M $1.4B $854M $911M $927M $1.1B
Balance sheet
Loans, net $85.2B $85.5B $88.7B $93.7B $99.6B $100.8B $118.1B $111.1B $102.9B $105.1B
Deposits $104.1B $105.2B $107.3B $111.9B $135.3B $152.6B $142.6B $145.6B $149.8B $148.7B
Goodwill $2.4B $2.5B $2.5B $2.7B $2.7B $2.7B $2.8B $2.8B $2.8B $2.8B
Intangible assets $384M $416M $316M $253M $188M $130M $94.0M $55.0M $27.0M $8.0M
Total assets $136.5B $137.7B $139.6B $145.0B $170.3B $186.3B $189.8B $188.3B $187.2B $184.4B
Preferred stock $1.7B $1.0B $1.5B $1.9B $1.9B $1.9B $2.5B $2.5B $2.5B $2.5B
Shareholders' equity $15.2B $15.0B $15.6B $17.0B $18.0B $17.4B $13.5B $14.6B $18.2B $20.4B
Margins
Net margin 15.7% 20.6% 28.9% 26.8% 20.0% 36.0% 26.4% 15.1% −3.5% 24.3%
Net interest share of revenue 58.1% 59.9% 60.6% 61.1% 60.1% 55.8% 62.3% 61.0% 81.5% 61.7%
Efficiency ratio 74.8% 65.0% 61.6% 61.0% 61.2% 60.7% 60.6% 73.8% 98.4% 62.6%
Returns
Return on equity 6.1% 8.6% 12.2% 10.5% 7.7% 14.8% 12.4% 6.9% −1.0% 9.5%
Return on assets 0.7% 1.0% 1.4% 1.2% 0.9% 1.5% 1.0% 0.5% −0.1% 1.0%
Return on tangible equity 7.5% 11.3% 16.1% 13.8% 9.7% 19.4% 17.3% 9.5% −2.7% 12.0%
Growth
Revenue growth 18.1% 25.6% 2.3% −0.9% 4.9% 8.6% −0.3% −11.8% −28.0% 62.7%
Net income growth −13.7% 63.8% 44.0% −8.0% −21.8% 95.5% −27.0% −49.6% −116.7% —
EPS growth −23.8% 41.3% 51.3% −5.3% −21.6% 107.1% −26.6% −54.4% −136.4% —
Share count change 11.1% 16.0% −3.1% −5.0% −2.7% −1.8% −2.5% −0.0% 1.8% 16.7%
Financial health
Loans / deposits 81.8% 81.3% 82.6% 83.8% 73.6% 66.1% 82.8% 76.3% 68.7% 70.7%
Provision / loans 0.4% 0.3% 0.3% 0.5% 1.1% −0.4% 0.5% 0.4% 0.3% 0.5%
Capital allocation
Stock comp / revenue 2.0% 1.6% 1.5% 1.5% 1.5% 1.4% 1.7% 1.9% 2.3% 1.8%

Source: SEC EDGAR XBRL filings (CIK 0000091576). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only — not investment advice. Check the original filings before relying on any figure.

↑ ↓ to move · ↵ to open