Mid-America Apartment Communities
MAA NYSE Multi-Family Residential REITs Financials FY2016βFY2025
Mid-America Apartment Communities' revenue rose 0.8% to $2.2 billion in fiscal 2025. Its net margin was 20.2%, down from 24.1% a year earlier. It paid out $736 million in dividends and buybacks. The diluted share count rose 0.3%.
About these figures. Debt is Mid-America Apartment's notes payable, which cover all its secured and unsecured borrowings. Mid-America Apartment's cash flow statement splits its spending on its properties across several lines (capital improvements and development) with no total, so capital spending and free cash flow are left blank. Mid-America Apartment's filings for 2016 and 2017 tag most figures only for its operating partnership, so those years are mostly blank.
What Mid-America Apartment Communities does
No business description yet.
- Legal name
- MID-AMERICA APARTMENT COMMUNITIES, INC.
- Fiscal year ends
- December 31, 2025
- Latest annual report
- β
- Accession Β· CIK
- 0001193125-26-041208
0000912595
Revenue and margins
Mid-America Apartment Communities had $2.2B of revenue in fiscal 2025, up 0.8% on the year before.
Net income and earnings per share
Loss periods are shown in red.
Returns on capital
After-tax operating income as a share of the money invested in the business: debt plus equity, minus cash.
Cash flow
Free cash flow was β in fiscal 2025, β of revenue. Cash from operations minus capital spending.
Dividends, buybacks and share count
Mid-America Apartment Communities returned $736M to shareholders in fiscal 2025. The diluted share count rose 0.3%.
Value Mid-America Apartment Communities yourself
Change the assumptions and see what they imply per share. These are models, not forecasts or price targets β the answer depends entirely on what you put in.
Discounted cash flow
Value per share
β
Adds net cash of β$5.3B and divides by 117.1M diluted shares. Ten years of cash flows plus a terminal value, discounted to today.
Earnings multiple
Value per share
β
Reference multiples: today 36.3x Β· peers 30.5x Β· sector 27.8x.
Balance sheet
Cash, debt and the ratios that show how comfortably Mid-America Apartment Communities can carry it.
| Fiscal year end | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|
| Cash and short-term investments | $54.3M | $38.7M | $41.3M | $43.0M | $60.3M |
| Debt incl. finance leases | $4.5B | $4.4B | $4.5B | $5.0B | $5.4B |
| Net debt / EBITDA | 3.6x | 3.3x | 3.5x | 3.8x | 4.2x |
| Debt / equity | 0.8x | 0.7x | 0.8x | 0.8x | 1.0x |
| Interest coverage | 4.6x | 5.2x | 4.8x | 4.2x | 3.5x |
| Total assets | $11.3B | $11.2B | $11.5B | $11.8B | $12.0B |
| Total liabilities | $5.1B | $5.0B | $5.2B | $5.7B | $6.1B |
| Shareholders' equity | $6.0B | $6.0B | $6.1B | $5.9B | $5.7B |
| Net debt (β = net cash) | $4.5B | $4.4B | $4.5B | $4.9B | $5.3B |
Insider trades
Open-market purchases and sales by officers, directors and 10% owners, from Form 4 filings. 'Plan' marks trades under a pre-arranged Rule 10b5-1 plan.
Bought, 12 months
$0.1M
1 insider
Sold, 12 months
$0.4M
5 insiders
Of sales under plans
89%
$0.4M
| Date | Insider | Trade | Shares | Price | Value | Filing |
|---|---|---|---|---|---|---|
| May 21, 2026 | Tamara D FischerDirector | Bought | 1,100 | $128.55 | $0.1M | Form 4 |
| May 8, 2026 | James Barton FrenchEVP Investments | Sold | 350 | $130.98 | $0.0M | Form 4 |
| Apr 6, 2026 | Amber FairbanksEVP, Property Management | Sold plan | 711 | $124.73 | $0.1M | Form 4 |
| Apr 6, 2026 | Aubrey Clay HolderEVP, CFO | Sold plan | 145 | $124.73 | $0.0M | Form 4 |
| Apr 6, 2026 | Melanie CarpenterEVP & CHRO | Sold plan | 731 | $124.78 | $0.1M | Form 4 |
| Apr 6, 2026 | Timothy ArgoEVP, Chief Strategy & Analysis | Sold plan | 183 | $124.73 | $0.0M | Form 4 |
| Jan 8, 2026 | Amber FairbanksEVP, Property Management | Sold plan | 185 | $134.98 | $0.0M | Form 4 |
| Jan 8, 2026 | Aubrey Clay HolderEVP, CFO | Sold plan | 73 | $134.98 | $0.0M | Form 4 |
| Jan 8, 2026 | Melanie CarpenterEVP & CHRO | Sold plan | 145 | $134.98 | $0.0M | Form 4 |
| Jan 8, 2026 | Timothy ArgoEVP, Chief Strategy & Analysis | Sold plan | 53 | $134.98 | $0.0M | Form 4 |
| Jan 6, 2026 | Amber FairbanksEVP, Property Management | Sold plan | 233 | $136.50 | $0.0M | Form 4 |
| Jan 6, 2026 | Melanie CarpenterEVP & CHRO | Sold plan | 290 | $136.50 | $0.0M | Form 4 |
Piotroski F-score
Nine pass/fail tests of profitability, funding and efficiency. 8β9 is strong, 0β2 weak.
| Test | FY23 | FY24 | FY25 |
|---|---|---|---|
| Net income is positive | β | β | β |
| Cash from operations is positive | β | β | β |
| Return on assets rose | β | β | β |
| Cash from operations exceeds net income | β | β | β |
| Debt fell relative to assets | β | β | β |
| Current ratio rose | β | β | β |
| Share count didn't rise | β | β | β |
| Gross margin rose | β | β | β |
| Revenue rose relative to assets | β | β | β |
| F-score | β / 9 | β / 9 | β / 9 |
| Accruals ratio | β5.1% | β4.9% | β5.3% |
| Altman Z'' | β | β | β |
Similar companies
Each company's latest fiscal year. Fiscal years end in different months, so periods don't line up exactly.
| Company | Market cap | Growth | Op. margin | FCF margin | ROIC | P/E | F-score | |
|---|---|---|---|---|---|---|---|---|
| Mid-America Apartment Communities MAA | $14.0B | 0.8% | β | β | 5.7% | 36.3x | β | |
| Essex Property Trust ESS | $17.9B | 6.4% | 47.7% | β | β | 43.3x | β | Compare β |
| UDR UDR | $11.8B | 2.4% | 32.3% | β | 6.0% | 24.4x | β | Compare β |
| Vivmark Residential VMRK | $24.2B | 3.8% | β | β | 7.6% | 27.3x | β | Compare β |
| Camden Property Trust CPT | $10.4B | 1.9% | β | 24.5% | 6.3% | 33.8x | β | Compare β |
10 years of figures
US$ millions unless stated. Hover a ratio's name for its definition.
| Fiscal year | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | ||||||||||
| Revenue | β | $1.5B | $1.6B | $1.6B | $1.7B | $1.8B | $2.0B | $2.1B | $2.2B | $2.2B |
| Interest expense | β | $155M | $174M | $180M | $168M | $157M | $155M | $149M | $169M | $185M |
| Pretax income | β | $342M | $232M | $369M | $266M | $563M | $647M | $571M | $545M | $459M |
| Income tax | β | $2.6M | $2.6M | $3.7M | $3.3M | $13.6M | β$6.2M | $4.7M | $5.2M | $4.6M |
| Net income | β | $328M | $223M | $354M | $255M | $534M | $637M | $553M | $528M | $447M |
| Diluted EPS | β | $2.86 | $1.93 | $3.07 | $2.19 | $4.61 | $5.48 | $4.71 | $4.49 | $3.78 |
| Diluted shares | β | 0.11B | 0.11B | 0.11B | 0.11B | 0.12B | 0.12B | 0.12B | 0.12B | 0.12B |
| Cash flow | ||||||||||
| Cash from operations | β | $661M | $734M | $781M | $824M | $895M | $1.1B | $1.1B | $1.1B | $1.1B |
| Depreciation and amortization | β | $495M | $491M | $498M | $512M | $534M | $544M | $566M | $586M | $623M |
| Stock-based compensation | $12.2M | $10.6M | $12.4M | $13.7M | $14.3M | $16.7M | $18.8M | $15.7M | $15.8M | $16.8M |
| Acquisitions | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Share buybacks | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $27.2M |
| Dividends paid | $0.0M | $395M | $420M | $438M | $457M | $470M | $540M | $652M | $687M | $709M |
| Dividends and buybacks | $0.0M | $395M | $420M | $438M | $457M | $470M | $540M | $652M | $687M | $736M |
| Balance sheet | ||||||||||
| Cash and short-term investments | $122M | $10.8M | $34.3M | $20.5M | $25.2M | $54.3M | $38.7M | $41.3M | $43.0M | $60.3M |
| Total debt | $4.5B | $4.5B | $4.5B | $4.5B | $4.6B | $4.5B | $4.4B | $4.5B | $5.0B | $5.4B |
| Finance lease liabilities | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Inventory | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M | $0.0M |
| Total assets | β | β | $11.3B | $11.2B | $11.2B | $11.3B | $11.2B | $11.5B | $11.8B | $12.0B |
| Total liabilities | β | β | $4.9B | $4.9B | $5.1B | $5.1B | $5.0B | $5.2B | $5.7B | $6.1B |
| Shareholders' equity | $6.6B | $6.6B | $6.1B | $6.1B | $5.9B | $6.0B | $6.0B | $6.1B | $5.9B | $5.7B |
| Margins | ||||||||||
| EBITDA margin | β | 64.8% | 57.1% | 63.8% | 56.3% | 70.6% | 66.6% | 59.9% | 59.3% | 57.4% |
| Net margin | β | 21.5% | 14.2% | 21.6% | 15.2% | 30.0% | 31.6% | 25.7% | 24.1% | 20.2% |
| Returns | ||||||||||
| Return on capital | β | β | β | 5.0% | 4.0% | 6.6% | 7.6% | 6.7% | 6.5% | 5.7% |
| Return on equity | β | β | β | 5.8% | 4.3% | 9.0% | 10.7% | 9.1% | 8.8% | 7.7% |
| Return on assets | β | β | β | 3.1% | 2.3% | 4.8% | 5.7% | 4.9% | 4.5% | 3.8% |
| Growth | ||||||||||
| Revenue growth | β | β | 2.8% | 4.4% | 2.3% | 6.0% | 13.6% | 6.4% | 2.0% | 0.8% |
| Net income growth | β | β | β32.1% | 58.7% | β27.9% | 109.4% | 19.4% | β13.3% | β4.6% | β15.3% |
| EPS growth | β | β | β32.5% | 59.1% | β28.7% | 110.5% | 18.9% | β14.1% | β4.7% | β15.8% |
| Share count change | β | β | 0.1% | 0.2% | 0.3% | 0.5% | 0.5% | 0.9% | 0.1% | 0.3% |
| Financial health | ||||||||||
| Net debt / EBITDA | β | 4.5x | 5.0x | 4.2x | 4.8x | 3.6x | 3.3x | 3.5x | 3.8x | 4.2x |
| Debt / equity | β | β | 0.7x | 0.7x | 0.8x | 0.8x | 0.7x | 0.8x | 0.8x | 1.0x |
| Interest coverage | β | 3.2x | 2.3x | 3.1x | 2.6x | 4.6x | 5.2x | 4.8x | 4.2x | 3.5x |
| Capital allocation | ||||||||||
| Stock comp / revenue | β | 0.7% | 0.8% | 0.8% | 0.9% | 0.9% | 0.9% | 0.7% | 0.7% | 0.8% |
| Quality scores | ||||||||||
| Accruals ratio | β | β | β | β3.8% | β5.1% | β3.2% | β3.7% | β5.1% | β4.9% | β5.3% |
Source: SEC EDGAR XBRL filings (CIK 0000912595). Data updated October 9, 2026. Quarterly fourth quarters are the full year minus the first nine months. For information only β not investment advice. Check the original filings before relying on any figure.